Rating Rationale
November 25, 2020 | Mumbai
Shri Rathi Steel (Dakshin) Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.32 Crore
Long Term Rating CRISIL BBB+/Negative (Reaffirmed)
Short Term Rating CRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL BBB+/Negative/CRISIL A2' ratings on the bank facilities of Shri Rathi Steel (Dakshin) Limited (SRSDL; part of the Shri Rathi group).
 
On June 16, 2020, CRISIL revised its outlook on the group's long term bank facilities to 'Negative' from 'Stable'. The ratings continue to reflect the group's strong brand in the thermo-mechanically treated (TMT) bars industry, efficient working capital management, and large funding support from the promoters. These strengths are partially offset by an average capital structure, exposure to risks inherent in the steel industry and low operating margin and return on capital employed (RoCE).
 
Operating performance is likely to be impacted in fiscal 2021, as the Covid-19 pandemic is expected to affect demand in the construction industry. Revenue is likely to reduce 15-18% in fiscal 2021, in-line with the fall in demand. Accordingly, profitability is expected to be at 1.80-2.0% in fiscal 2021 compared with 1.9% the previous fiscal. In fiscal 2020, the group registered revenue de-growth of around 11% largely due to revision in the prices of steel. Further, because of decreased operating profitability, debt protection metrics are expected to moderate. With continued high dependence on working capital debt and sizeable interest cost, interest coverage ratio decreased to around 2.0 times in fiscal 2020 from 3.27 times in fiscal 2018. Capital expenditure (capex), its funding and maintenance of debt protection metrics remain critical for the ratings. Group had availed moratorium both 1 and 2.

Analytical Approach

* CRISIL has combined the business and financial risk profiles of SRSDL and Shri Rathi Steel Ltd (SRSL). This is because the two companies, collectively referred to as the Shri Rathi group, are in the same line of business and have common products, brands and management teams. They also have the same customer and supplier bases, with miniscule intra-group transactions.
* Of the unsecured loans of Rs 34.72 crore provided by the promoters as on March 31, 2020, 75% has been treated as equity and 25% as debt. These loans are subordinated to bank debt and are expected to be retained in the business over the medium term. Moreover, interest on them may be deferred during times of stress.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths:
* Well-established brand and a strong distribution network:
The Rathi brand was established in the 1940s, when the late Mr Govardhan Das Rathi set up a rolling mill in Delhi. Thereafter, Mr Anil Rathi, the main promoter, set up Rathi Eurotherm as the flagship brand. This brand continues to have strong recall among intermediaries and end users, as reflected in the large turnover and penetration in the North Indian market. The management has set up another brand, 7 Star, with the objective of a slightly premium positioning, leading to higher realisations. The products are sold through an extensive distribution network comprising around 500 traders and retailers and more than 50 institutional customers across Rajasthan, Haryana, Uttar Pradesh, Punjab, Madhya Pradesh and Delhi. The three-decade-long experience of the promoters, healthy relationships with suppliers and customers and the group's strong market position in the industry should continue to support the business.
 
* Prudent working capital management:
Operations are prudently managed, with gross current assets estimated at 78 days as on March 31, 2020 (70-130 days in past fiscals) driven by modest inventory of 17 days and debtors of 49 days. Furthermore, adequate payables support working capital. However, sustenance of efficient working capital management will remain a monitorable.
 
Weaknesses:
* Average financial risk profile:
The interest coverage ratio is estimated at 2.03 times in fiscal 2020 (2.67 times the previous fiscal), while net cash accrual to total debt is estimated at 0.11 time. High reliance on external debt should keep the financial risk profile moderate over the medium term. However, the capital structure is healthy, backed by substantial cash accrual and moderate capex, with healthy networth and low gearing, estimated at Rs 95.0 crore and 0.83 time, respectively, as on March 31, 2020.
 
* Exposure to risks inherent in the steel industry:
    The steel industry is inherently cyclical and is exposed to risks such as volatility in raw material cost and reduced price realisations. The group has limited bargaining power with suppliers and customers due to intense competition from domestic and international players. The earnings before interest, tax, depreciation and amortisation margin has been declining, as any increase in raw material cost could not be passed on to large customers. Revenue has been stagnant over the five fiscals through 2020 due to fall in the prices of steel products. Moreover, demand for products, such as TMT bars, is linked to the capex of end users, such as real estate, civil construction and engineering industries, which are cyclical. Slowdown in capex in these segments due to economic downturns and expected gradual recovery will continue to constrain the revenue.
 
* Low operating margin and RoCE:
The operating margin remained low due to intense competition and high power tariff in Uttar Pradesh. Also, there is limited product differentiation and value addition in the steel products industry, along with an inability to pass on the increase in input prices. The margin remains low due to increased focus on marketing and branding, for example, change in distribution and marketing strategies resulted in reduced operating margin. The margin stood at 1.95%, leading to a modest RoCE of 6.8%, in fiscal 2020. These metrics are likely to remain low over the medium term.
Liquidity Adequate

Net cash accrual, expected at Rs 7.0-9.0 crore per fiscal, should support liquidity in the absence of any major capex over the medium term; (debt obligation was around Rs.1.46cr in fiscal 2021, Rs 3.3 crore per annum in fiscal 2022 and 2023). Utilisation of the working capital limit of Rs 54.0 crore averaged 91.45% over the 12 months through September 2020. The group also maintains Rs 1.0-2.0 crore in the form of cash and equivalents. A capacity expansion was to be taken up under both the plants, however, it has been deferred due to the Covid-19 pandemic.

Outlook: Negative

CRISIL believes the Shri Rathi group's revenue, profitability and cash accrual could remain constrained by the fall in demand in the construction industry, leading to stretched liquidity. 

Rating Sensitivity factors
Upward factors
* Sustenance of operating income, with operating margin improving to more than 2%
* Efficient working capital management strengthening the financial risk profile in the absence of any major debt-funded capex
 
Downward factors
* Fall in cash accrual or any debt-funded capex weakening the financial risk profile, with interest coverage ratio reducing to less than 2.50 times
* Sharp decline in the operating performance, with margin dropping to below 1.8%
About the Group

SRDL, a closely held public limited company, was incorporated in 1992 as Baldev Investments Pvt Ltd and was renamed in 2007; it started operations in 2008. SRSL, also a closely held public limited company, was incorporated in 1992 as Static Holdings Pvt Ltd; the name was changed in 2002 and operations began in 2003. Mr Anil Rathi, Mr Gopal Rathi and Mr Dhruv Rathi manage the companies. The group manufactures and markets TMT bars under the Rathi Eurotherm 500 and 500+, and 7 Star brands. SRSL's manufacturing facility is in Ghaziabad, Uttar Pradesh, while SRDL's unit is in Bhiwadi, Rajasthan. The group manufactures and markets TMT bars under the Rathi Eurotherm 500 and 500+, and 7 Star brands. SRSL's manufacturing facility is in Ghaziabad, Uttar Pradesh, while SRDL's unit is in Bhiwadi, Rajasthan. 

Key Financial Indicators - (Consolidated)
As on / for the period ended March 31 Unit 2020 2019
Revenue Rs crore 817.57 962.57
Profit after tax Rs crore 8.42 3.56
PAT margin % 0.35 0.37
Adjusted debt/Adjusted networth Times 0.83 0.71
Interest coverage Times 2.03 2.67

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of allotment Coupon
rate (%)
Maturity date Issue size
(Rs crore)
Complexity levels Rating assigned 
with outlook
NA Cash Credit NA NA NA 22.0 NA CRISIL BBB+/Negative
NA Letter of Credit NA NA NA 8.0 NA CRISIL A2
NA Term Loan NA NA Mar-23 2.0 NA CRISIL BBB+/Negative
 
Annexure - List of entities consolidated
Names of entities consolidated Extent of consolidation Rationale for consolidation
Shri Rathi Steel Ltd Full consolidation Common management and line of business, in addition to financial fungibility
Shri Rathi Steel (Dakshin) Ltd Full consolidation Common management and line of business, in addition to financial fungibility
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  24.00  CRISIL BBB+/Negative  16-06-20  CRISIL BBB+/Negative  30-03-19  CRISIL BBB+/Stable      27-12-17  CRISIL BBB+/Stable  CRISIL BBB+/Stable 
Non Fund-based Bank Facilities  LT/ST  8.00  CRISIL A2  16-06-20  CRISIL A2  30-03-19  CRISIL A2      27-12-17  CRISIL A2  CRISIL A2 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 22 CRISIL BBB+/Negative Cash Credit 22 CRISIL BBB+/Negative
Letter of Credit 8 CRISIL A2 Letter of Credit 8 CRISIL A2
Term Loan 2 CRISIL BBB+/Negative Term Loan 2 CRISIL BBB+/Negative
Total 32 -- Total 32 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Steel Industry
CRISILs Criteria for Consolidation

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Nitin Kansal
Director - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Rachna Anand
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 124 672 2141
Rachna.Anand@crisil.com


Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL