Rating Rationale
March 06, 2020 | Mumbai
Shriram Transport Finance Company Limited
'CRISIL AA+/Stable' assigned to NCD
 
Rating Action
Total Bank Loan Facilities Rated Rs.36243 Crore
Long Term Rating CRISIL AA+/Stable (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
 
Rs.3000 Crore Non Convertible Debentures  CRISIL AA+/Stable (Assigned) 
Rs.10000 Crore Non Convertible Debentures  CRISIL AA+/Stable (Reaffirmed) 
Rs.500 Crore Long Term Principal Protected Market Linked Debentures CRISIL PP-MLD AA+r/Stable (Reaffirmed) 
Rs.1000 Crore Subordinated Debt  CRISIL AA+/Stable (Reaffirmed) 
Rs.1000 Crore Subordinated Debt  CRISIL AA+/Stable (Reaffirmed)
Rs.5000 Crore Non Convertible Debentures   CRISIL AA+/Stable (Reaffirmed)
Non Convertible Debentures Aggregating Rs.36780 Crore CRISIL AA+/Stable (Reaffirmed)
Subordinated Debt Aggregating Rs.2000 Crore CRISIL AA+/Stable (Reaffirmed)
Subordinated Debt Aggregating Rs.131.7 Crore# CRISIL AA+/Stable (Reaffirmed)
Subordinated Debt Issue (Tier II) Bonds Aggregating Rs.1500 Crore CRISIL AA+/Stable (Reaffirmed)
Fixed Deposit Programme FAAA/Stable (Reaffirmed)
Rs.7500 Crore Commercial Paper CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
#Transferred from Shriram Equipment Finance Company Limited to Shriram Transport Finance Company Limited upon amalgamation of the former with latter
Detailed Rationale

CRISIL has assigned its 'CRISIL AA+/Stable' rating to the Rs 3000 crore non-convertible debentures of Shriram Transport Finance Company Limited (STFCL) and reaffirmed its ratings on the existing debt instruments, bank facilities and fixed deposit programme of STFCL at 'CRISIL AA+/FAAA/Stable/CRISIL A1+'.
 
The ratings continue to reflect STFCL's market leadership in the pre-owned commercial vehicle (CV) financing segment, comfortable capitalisation and earnings profile. These strengths are partly offset by the company's modest asset quality and average resource profile.
 
CRISIL has also withdrawn its rating on the non-convertible debentures of Rs 4193 crore (See Annexure 'Details of Rating Withdrawn' for details) in line with its withdrawal policy. CRISIL has received independent confirmation that these instruments are fully redeemed.

Analytical Approach

CRISIL has evaluated the consolidated Financial and Business Risk profile of Shriram Transport Finance Company Ltd.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description
Strengths:
* Market leadership in the pre-owned commercial vehicle (CV) financing segment
STFCL is the largest CV financier in the country with assets under management (AUM) of Rs 108,931 crore as on December 31, 2019, up ~5% Y-o-Y, although on a sequential basis, the AUM growth has remained almost flat from Rs 108,120 crore last quarter.
 
With presence of almost four decades in the pre-owned CV financing business, STFCL has created a strong and sustainable competitive advantage through deep understanding of the borrower profile and their credit behaviour. They have done so by building a scalable operating model, extensive reach and strong valuation capabilities of pre-owned vehicles. The company faces limited competition from other organized financiers, including banks, in this segment, due to inherent riskiness of the target product and the customer profile.
 
Of all the business segments, CV financing (HCV and M&LCV) together constituted the largest portion of AUM at ~69% as on December 31, 2019. Passenger vehicles formed another 22.5% of AUM. The share of portfolio under Shriram Equipment has been completely run off. The composition of AUM has remained largely unchanged with the pre-owned vehicle loan book at Rs 92625 crore as on December 31, 2019 and comprising 85% of the AUM, marginally higher than the 83% as of March 31, 2019. The new vehicle portfolio growth slowed down with this segment degrowing by 13.4% Y-o-Y and its share in AUM stood at 10% as on December 31, 2019. While STFCL's growth will continue to be driven by pre-owned vehicle financing business, the new vehicle segment also remains a key focus area of the company in spite of competition from banks and NBFCs.
 
CRISIL believes that the business prospects for the pre-owned CV financing segment remain strong given the large unorganized market and significant entry barriers. STFCL has gradually expanded into rural markets and had 843 rural centres as on December 31, 2019. Owing to increased demand for pre-owned vehicles in deep rural areas, the company has been increasing its presence in rural and semi urban areas to maintain its niche presence. End December 2019, the total branches stood at 1714 of which 48% were in rural areas.  In the last one year the company has been adding new branches, majority of which are the satellite branches outside the semi-urban centres. Consequently, the share of rural AUM has also risen to 40% of total AUM as on December 31, 2019 as against 36% end December 2018.
 
STFCL had also innovated in establishing Shriram Automall India Ltd (SAMIL), a reliable platform for sale, refurbishment, and auction of pre-owned vehicles, besides enabling better price discovery of such vehicles. While STFCL sold majority stake in SAMIL in April 2018, it will continue to hold a large minority stake. CRISIL believes that despite the minority stake, SAMIL's business operations will continue to be closely integrated with STFCL.
 
Overall, CRISIL believes that STFCL has strong structural advantages over its peers, which will support its growth plans and help it maintain leadership position in the pre-owned CV financing segment over the medium term.
 
* Comfortable capitalisation and earnings profile
STFCL's capitalisation remains comfortable with networth of Rs 17783 crore and an adjusted gearing of 5.2 times as on December 31, 2019. CRISIL believes that STFCL's capitalisation will remain comfortable over the medium term, given its demonstrated ability to access markets. The company's tier I and total capital adequacy ratio also were comfortable at 16.82% and 20.68% respectively as on December 31, 2019, well above the statutory minimum.
 
STFCL has a comfortable earnings profile with annualised return on average managed assets (RoMA) of 2.8% for the nine months ended December 31, 2019 as against 2.5% last fiscal. While the borrowing costs have been increasing over the past year, the company has been able to pass on the higher costs and has been able to sustain its Net Interest Margins at around 7% (calculated on average managed assets). Amidst the improvement in the asset quality in the nine months ended December 31, 2019, the credit costs too improved to 2.0% as against 2.3% for fiscal 2019. As the company increasingly focuses on the relatively lower-yield and highly competitive new vehicle financing, there could be some pressure on margins in the future. However company's strong competitive position and relatively high yields in the pre-owned vehicle financing segment will ensure stable profitability than that of other CV financiers over the medium term.
 
Weaknesses
* Modest asset quality
STFCL predominantly lends to the relatively riskier small road transport operators, first time users and first time buyers segments and hence has inherent weakness in borrower profile. STFCL has a modest asset quality in its core CV financing business with asset quality in the pre-owned financing business being relatively better than that in the new CV financing segment respectively. STFCL's asset quality (per I-GAAP) registered some improvement with gross stage 3 assets improving to 8.7% as against 8.8% as of December 2018. The company's credit cost (calculated on average managed assets) stood at 2.0% (annualized) for the nine months ended December 31, 2019 as compared to 2.3% for fiscal 2019. The analysis of vintage wise static pool data shows recovery / roll-back of around 50-60% from peak 90+ reached for a particular disbursement vintage.
 
STFCL' asset quality is linked to broader economic recovery and hence the likely pick-up in industrial activity and easing of infrastructure constraints are expected to result in higher capacity utilization of CVs, improve transporter's cash flows and ultimately lead to gradual recovery in asset quality. The company's track record in the vehicle financing business, understanding of the target customer segment and relationship based lending model will also support the same.
 
*Average, albeit improving resource profile with higher cost of borrowings than peers
STFCL has an average, though improving, resource profile. It has an established track record in raising retail borrowings which helps diversify its resource profile. However, its cost of borrowings continues to be higher than peers. Of the total debt of Rs 93,009 crore (including Direct Assignment) as on December 31, 2019, around 30% was from debentures/subordinate debt, 16% from bank loans, 13% via public deposits, 13% via foreign currency borrowings, 26% via securitization and others at around 2%. The average annual borrowing costs stood at 9.3% (annualized) for the nine months ended December 2019. Ability to diversify resource profile and maintain competitive borrowing cost will remain key rating monitorables over the medium term.
Liquidity Strong

Shriram's liquidity position is adequate. The structural Asset Liability Maturity (ALM) statement of STFCL as on December 31, 2019 shows that ALM position is adequate with cumulative positive gaps uptill the 1 year bucket indicating that business inflows also support repayments. As of January 31, 2020, the company had scheduled debt and loan repayments of about Rs 19,732 crore till July 2020. Against this the company gets scheduled collections of Rs 3000-3500 crore per month. Additionally, the company had unencumbered cash, cash equivalents and investments of around Rs 1430 crore and sanctioned unutilised bank lines of Rs 2187 crore as on January 31, 2020. CRISIL notes that STFC's ALM does not include these sanctioned unutilised bank lines; factoring these will further increase the positive gaps on cumulative basis.
 
For the nine months ended December 31, 2019, the company has been able to raise Rs 32,307 crore of funds. STFC is also one of the largest players in the securitisation market and regularly raises funds through this route. CRISIL also notes the company's ability to tap diversified alternatives funding sources as evidenced by the increase in the share of ECBs to the borrowing profile.

Outlook: Stable

CRISIL believes STFCL will sustain its strong market position in the pre-owned CV financing segment, and its comfortable capitalisation and earnings profile, over the medium term. The outlook may be revised to 'Positive' if the company maintains its high scale while significantly de-risking business, improving asset quality and financial risk profile. Conversely, the outlook may be revised to 'Negative' if asset quality and earnings weaken significantly.

Rating Sensitivity factors
Upward Factors:
* Sustainable improvement in asset quality with 90+ dpd improving to under 5% on a sustainable basis with a consequent improvement in earnings profile
* Further strengthening of the capital position whilst maintaining the strong market position in the pre-owned CV financing segment

Downward Factors:
* Significant deterioration in asset quality coupled with weakening in profitability
* Significant increase in steady-state gearing over an extended period inching beyond 7.5 times
About the Company

STFCL, incorporated in 1979, is the flagship company of the Shriram group. It is registered with RBI as a deposit-taking, asset-financing non-banking financial company. STFCL provides financing for vehicles such as CVs (both pre-owned and new), tractors, and passenger vehicles. It has pan-India presence, with about 1,545 branches and 838 rural centres as on March 31, 2019. In April 2018, STFCL completed the sale of its majority stake in wholly owned subsidiary Shriram Automall to MXC Solutions India Pvt Ltd (MXC, owner of CarTrade.com) for Rs 156.38 crore.
 
STFCL's reported total income (net of interest expense) and profit after tax (PAT) of Rs.7908 crore and Rs.2564 crore respectively, for fiscal 2019 against Rs. 7015 crore and Rs. 2461 crore, respectively, for fiscal 2018.

Key Financial Indicators
Particulars  Unit December 2019 March 2019 March 2018
Total assets Rs. Cr. 110794 1,05,292 97,245
Total income (net of interest expenses) Rs. Cr. 6,282 7,908 7,015
PAT Rs. Cr 2,278 2,564 2,461
Gross NPA % 8.71* 8.29^ 9.15^
Overall capital adequacy ratio % 20.68 20.27 17.38
Return on managed assets % 2.8 2.5 2.7
*as per INDAS
^as per IGAAP

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of the Instrument Date of Allotment Coupon  Maturity Date  Amount Rating assigned 
NA Commercial paper NA NA Upto 365 days   7,500.0 CRISIL A1+
NA Long-Term Bank Facility@ NA NA NA      12,593.3 CRISIL AA+/Stable
NA Cash Credit & Working Capital demand loan NA NA NA   5,927.5 CRISIL AA+/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA      13,858.3 CRISIL AA+/Stable
NA Short-Term Bank Facility NA NA NA   1,799.3 CRISIL A1+
NA Bank Guarantee NA NA NA   1,029.6 CRISIL A1+
NA Bank Guarantee NA NA NA   1,035.0 CRISIL AA+/Stable
NA Fixed Deposit Programme NA NA NA      -   FAAA/Stable
INE721A08927 Subordinated debt 3-May-10 10.75% 3-May-20 1 CRISIL AA+/Stable
INE721A08AD2 Subordinated debt 28-May-10 10.75% 28-May-20 50 CRISIL AA+/Stable
INE721A08AE0 Subordinated debt 4-Jun-10 10.60% 4-Jun-20 25 CRISIL AA+/Stable
INE721A08AH3 Subordinated debt 30-Aug-10 11.00% 30-Aug-25 29.2 CRISIL AA+/Stable
INE721A08AI1 Subordinated debt 9-Sep-10 11.00% 9-Sep-25 25 CRISIL AA+/Stable
INE721A08AK7 Subordinated debt 15-Oct-10 11.05% 15-Oct-28 25 CRISIL AA+/Stable
INE721A08BS8 Subordinated debt 7-Mar-13 10.65% 7-Mar-23 33 CRISIL AA+/Stable
INE721A08BT6 Subordinated debt 8-Mar-13 10.65% 8-Mar-23 2.5 CRISIL AA+/Stable
INE721A08BV2 Subordinated debt 13-Mar-13 10.65% 13-Mar-23 1.5 CRISIL AA+/Stable
INE721A08BZ3 Subordinated debt 28-Mar-13 10.65% 28-Mar-23 35 CRISIL AA+/Stable
INE721A08CC0 Subordinated debt 28-Mar-13 10.65% 28-Mar-23 0.7 CRISIL AA+/Stable
INE721A08CE6 Subordinated debt 2-May-13 10.65% 2-May-23 23.5 CRISIL AA+/Stable
INE721A08CI7 Subordinated debt 20-May-13 10.25% 20-May-23 10 CRISIL AA+/Stable
INE721A08CJ5 Subordinated debt 21-May-13 10.25% 19-May-23 20 CRISIL AA+/Stable
INE721A08CK3 Subordinated debt 29-May-13 10.00% 29-May-28 15 CRISIL AA+/Stable
INE721A08CM9 Subordinated debt 24-Jun-13 10.15% 24-Jun-23 50 CRISIL AA+/Stable
INE721A08CO5 Subordinated debt 5-Jul-13 10.25% 5-Jul-23 25 CRISIL AA+/Stable
INE721A08CU2 Subordinated debt 30-Sep-15 10.10% 29-Sep-23 67 CRISIL AA+/Stable
INE721A08CV0 Subordinated debt 1-Dec-16 8.50% 30-May-24 40 CRISIL AA+/Stable
INE721A08CW8 Subordinated debt 1-Dec-16 8.50% 1-Dec-26 60 CRISIL AA+/Stable
INE721A08CX6 Subordinated debt 29-Dec-16 8.50% 29-Dec-26 75 CRISIL AA+/Stable
INE468M08102 Subordinated debt 12-Aug-14 10.60% 12-Aug-24 10 CRISIL AA+/Stable
INE721A08AL5 Subordinated debt 31-Mar-11 11.50% 31-Mar-21 25 CRISIL AA+/Stable
INE468M08045 Subordinated debt 13-Jan-12 12.20% 13-Jan-22 25 CRISIL AA+/Stable
INE468M08029 Subordinated debt 23-Dec-11 12.20% 23-Dec-21 25 CRISIL AA+/Stable
INE468M08078 Subordinated debt 25-Jun-13 10.20% 25-Jun-23 25 CRISIL AA+/Stable
INE721A08BN9 Subordinated debt 30-Jan-13 10.65% 30-Jan-23 2.7 CRISIL AA+/Stable
INE721A08CY4 Subordinated debt 17-Oct-17 8.20% 15-Oct-27 294 CRISIL AA+/Stable
 INE721A08CZ1 Subordinated debt 23-Mar-18 9.00% 23-Mar-28 100 CRISIL AA+/Stable
 INE721A08DA2 Subordinated debt 28-Mar-18 9.00% 28-Mar-28 995 CRISIL AA+/Stable
INE721A08DB0 Subordinated debt 28-Mar-18 8.95% 28-Apr-25 40 CRISIL AA+/Stable
INE721A08DC8 Subordinated debt 28-Nov-18 10.25% 26-Apr-24 1775 CRISIL AA+/Stable
INE721A08DD6 Subordinated debt 12-Dec-18 10.51% 12-Dec-28 35 CRISIL AA+/Stable
INE721A08DE4 Subordinated debt 31-Dec-18 10.25% 27-Dec-24 550 CRISIL AA+/Stable
NA Subordinated debt# NA NA NA      837.1 CRISIL AA+/Stable
NA Long Term Principal Protected Market Linked Debentures# NA NA NA 464.7 CRISIL PP-MLD AA+r/Stable
INE721A07OW5 Long Term Principal Protected Market Linked Debentures 29-May-19 7.17 G-SEC 2028 LINKED 27-Nov-20 8 CRISIL PP-MLD AA+r/Stable
INE721A07OX3 Long Term Principal Protected Market Linked Debentures 29-May-19 7.17 G-SEC 2028 LINKED 27-May-21 27.3 CRISIL PP-MLD AA+r/Stable
INE721A07LI0 Debentures 14-Sep-11 10.60% 13-Sep-21 125 CRISIL AA+/Stable
INE721A07FT9 Debentures 5-Jul-13 9.60% 5-Jul-23 50 CRISIL AA+/Stable
INE721A07FZ6 Debentures 15-Jul-13 9.60% 15-Jul-23 9.6 CRISIL AA+/Stable
INE721A07GD1 Debentures 14-Aug-13 10.50% 14-Aug-23 29.7 CRISIL AA+/Stable
INE721A07GE9 Debentures 21-Aug-13 10.75% 21-Aug-20 1000 CRISIL AA+/Stable
INE721A07GF6 Debentures 27-Aug-13 10.50% 27-Aug-23 18.5 CRISIL AA+/Stable
INE721A07GN0 Debentures 30-Sep-13 10.75% 30-Sep-23 10 CRISIL AA+/Stable
INE721A07GQ3 Debentures 9-Oct-13 10.75% 9-Oct-23 10 CRISIL AA+/Stable
INE721A07HE7 Debentures 28-Mar-14 10.60% 28-Mar-24 10 CRISIL AA+/Stable
INE721A07JS3 Debentures 4-Dec-15 8.80% p.a. 4-Dec-20 15 CRISIL AA+/Stable
INE721A07JW5 Debentures 18-Mar-16 9.25% p.a. 18-Mar-21 100 CRISIL AA+/Stable
INE721A07JX3 Debentures 18-Mar-16 9.30% p.a. 18-Mar-26 100 CRISIL AA+/Stable
INE721A07KA9 Debentures 29-Mar-16 9.25% p.a. 29-Mar-21 75 CRISIL AA+/Stable
INE721A07KB7 Debentures 29-Mar-16 9.30% p.a. 27-Mar-26 145 CRISIL AA+/Stable
INE721A07KC5 Debentures 13-Apr-16 9.15% p.a. 13-Apr-21 516 CRISIL AA+/Stable
INE721A07KD3 Debentures 13-Apr-16 9.22% p.a. 13-Apr-26 179 CRISIL AA+/Stable
INE721A07KE1 Debentures 22-Apr-16 9.20% p.a. 22-Apr-26 26 CRISIL AA+/Stable
INE721A07KF8 Debentures 29-Apr-16 9.05% p.a. 29-Apr-21 15 CRISIL AA+/Stable
INE721A07KG6 Debentures 25-May-16 9.05% p.a. 25-May-23 50 CRISIL AA+/Stable
INE721A07KI2 Debentures 9-Jun-16 9.05% p.a. 9-Jun-23 12.5 CRISIL AA+/Stable
INE721A07KJ0 Debentures 10-Jun-16 Zero Coupon @8.92% p.a. 10-Jun-21 5 CRISIL AA+/Stable
INE721A07KK8 Debentures 30-Jun-16 9.05% 30-Jun-21 85 CRISIL AA+/Stable
INE721A07KL6 Debentures 5-Jul-16 8.30% 5-Jun-21 660 CRISIL AA+/Stable
INE721A07KP7 Debentures 19-Jul-16 9.05% 19-Jul-23 75 CRISIL AA+/Stable
INE721A07KX1 Debentures 1-Aug-16 8.82% 27-Apr-20 50 CRISIL AA+/Stable
INE721A07KZ6 Debentures 3-Aug-16 8.85% 3-Aug-21 450 CRISIL AA+/Stable
INE721A07LD1 Debentures 8-Aug-16 8.87% 8-Aug-26 110 CRISIL AA+/Stable
INE721A07LE9 Debentures 16-Aug-16 8.50% 16-Aug-21 25 CRISIL AA+/Stable
INE721A07LH2 Debentures 30-Aug-16 8.45% 30-Aug-21 20 CRISIL AA+/Stable
INE721A07LQ3 Debentures 27-Feb-17 Zero Coupon @ 8% 16-Apr-20 100 CRISIL AA+/Stable
INE721A07LR1 Debentures 23-Mar-17 8.10% 23-Mar-22 600 CRISIL AA+/Stable
INE721A07LS9 Debentures 24-Mar-17 8.10% 24-Mar-20 10 CRISIL AA+/Stable
INE721A07MB3 Debentures 30-Mar-17 8.15% 30-Mar-22 5 CRISIL AA+/Stable
INE721A07MD9 Debentures 31-Mar-17 8.15% 31-Mar-22 45 CRISIL AA+/Stable
INE721A07MS7 Debentures 19-Jul-17 7.80% 17-Jul-20 230 CRISIL AA+/Stable
INE721A07MT5 Debentures 24-Jul-17 Zero Coupon 20-Aug-20 125 CRISIL AA+/Stable
INE721A07MU3 Debentures 25-Jul-17 Zero Coupon 26-Jul-21 550 CRISIL AA+/Stable
INE721A07MW9 Debentures 10-Aug-17 7.6414% p.a. 10-Nov-20 360 CRISIL AA+/Stable
INE721A07MX7 Debentures 22-Aug-17 7.73% 22-Aug-22 275 CRISIL AA+/Stable
INE721A07MK4 Debentures 13-Jun-17 8.00% 12-Jun-20 465 CRISIL AA+/Stable
INE721A07MO6 Debentures 27-Jun-17 0.00% 26-Jun-20 10 CRISIL AA+/Stable
INE721A07MN8 Debentures 27-Jun-17 7.84% 26-Jun-20 35 CRISIL AA+/Stable
INE721A07ME7 Debentures 29-May-17 7.95% 29-May-20 5 CRISIL AA+/Stable
INE721A07MY5 Debentures 19-Sep-17 7.60% 17-Sep-21 50 CRISIL AA+/Stable
INE721A07MZ2 Debentures 13-Nov-17 7.73% 13-Nov-20 250 CRISIL AA+/Stable
INE721A07NA3 Debentures 30-Nov-17 8.00% 30-Nov-22 70 CRISIL AA+/Stable
INE721A07NC9 Debentures 29-Dec-17 Zero Coupon 8-Apr-21 230 CRISIL AA+/Stable
INE721A07NI6 Debentures 21-Mar-18 8.55% 21-May-21 434.9 CRISIL AA+/Stable
INE721A07NM8 Debentures 22-Mar-18 Zero Coupon 6-Apr-21 100 CRISIL AA+/Stable
INE721A07NL0 Debentures 22-Mar-18 8.72% 22-Mar-23 241.5 CRISIL AA+/Stable
INE721A07NG0 Debentures 16-Mar-18 Zero Coupon 30-Apr-21 137 CRISIL AA+/Stable
INE721A07NO4 Debentures 26-Mar-18 8.72% 26-May-25 35 CRISIL AA+/Stable
INE721A07NQ9 Debentures 27-Mar-18 Zero Coupon 31-May-21 525 CRISIL AA+/Stable
INE721A07OI4 Debentures 20-Nov-18 1st Coupon - 20th November 2018to 10th March 2019
 - "Benchmark + Spread 2.22%"  = 9.80% p.a.
2nd Coupon - 11th March 2019 to 10th March 2020
 - "Benchmark + Spread 2.22%"    3rd Coupon - "Benchmark + Spread "    
11-Mar-21 250 CRISIL AA+/Stable
INE721A07OJ2 Debentures 6-Dec-18 9.85% 15-Apr-22 150 CRISIL AA+/Stable
INE721A07OK0 Debentures 19-Dec-18   14-May-20 200 CRISIL AA+/Stable
INE721A07OL8 Debentures 19-Dec-18 Benchmark + Spread % or 9.50% whichever is higher.
 
Interest to be paid on interest payment dates on paid-up value of Debentures.
12-Aug-21 225 CRISIL AA+/Stable
INE721A08DF1 Debentures 22-Jan-19 9.90% 21-Jun-24 500 CRISIL AA+/Stable
INE721A07OU9 Debentures 28-Feb-19 Coupon rate - Benchmark + 2.66%
 
Interest Rate for the initial period i.e. till the next Interest Reset Date is 8.90% p.a. and thereafter Benchmark Rate + 2.66%
22-Feb-21 150 CRISIL AA+/Stable
INE721A07OV7 Debentures 3-Apr-19 9.46% 3-Jul-20 125 CRISIL AA+/Stable
INE721A07PQ4 Debentures 10-Feb-20 9.50% 10-Mar-21 500 CRISIL AA+/Stable
INE721A07PR2 Debentures 13-Feb-20 8.97% 15-Mar-21 1000 CRISIL AA+/Stable
INE721A07PS0 Debentures 13-Feb-20 10.00% 13-Feb-23 200 CRISIL AA+/Stable
INE721A07PT8 Debentures 26-Feb-20 9.50% 27-Feb-23 300 CRISIL AA+/Stable
INE721A07PU6 Debentures 26-Feb-20 9.25% 28-Feb-28 200 CRISIL AA+/Stable
INE721A07MM0 Debentures 23-Jun-17 Zero Coupon 23-Jun-20 50 CRISIL AA+/Stable
INE721A07GT7 Debentures 24-Oct-13 Individual - 11.75% and Non Individual 10.75% 24-Oct-20      77.58 CRISIL AA+/Stable
INE721A07GW1 Debentures 24-Oct-13 Not Applicable 24-Oct-20      13.73 CRISIL AA+/Stable
INE721A07HJ6 Debentures 15-Jul-14 ($) 10.15% per annum.
(Note: NCD Holders who are
Individuals on any Record Date shall
receive an additional incentive on
Coupon @ 1.35% p.a. for the
amount outstanding)
(*)
15-Jul-21    136.07 CRISIL AA+/Stable
INE721A07HL2 Debentures 15-Jul-14 ($$) 9.71% per annum. (*)
(Note: NCD Holders who are
Individuals on any Record Date
shall receive an additional incentive
on Coupon @ 1.23% p.a. for the amount
outstanding) (^)
 
(Note: NCD Holders who
are Non- Individuals on any
Record Date the interest
will be calculated on
Coupon @ 9.71% p.a. for the
amount outstanding)
15-Jul-21 35.19 CRISIL AA+/Stable
INE721A07HO6 Debentures 15-Jul-14 Not Applicable 15-Jul-21 28.12 CRISIL AA+/Stable
INE721A07NT3 Debentures 27-Jul-18 8.93%+ 0.10% 27-Jul-23 150.38 CRISIL AA+/Stable
INE721A07NU1 Debentures 27-Jul-18 9.03%+0.10% 27-Jul-28 49.93 CRISIL AA+/Stable
INE721A07NV9 Debentures 27-Jul-18 9.1%+0.10% 27-Jul-21 2213 CRISIL AA+/Stable
INE721A07NW7 Debentures 12-Jul-18 9.30% 12-Jul-23 540.21 CRISIL AA+/Stable
INE721A07NX5 Debentures 12-Jul-18 9.40% 12-Jul-28 424.89 CRISIL AA+/Stable
INE721A07NY3 Debentures 12-Jul-18 Zero Interest 12-Jul-21 72.45 CRISIL AA+/Stable
INE721A07NZ0 Debentures 12-Jul-18 Zero Interest 12-Jul-23 90.26 CRISIL AA+/Stable
INE721A07OB9 Debentures 2-Nov-18 9.12% 2-Nov-23      94.63 CRISIL AA+/Stable
INE721A07OC7 Debentures 2-Nov-18 9.30% 2-Nov-28 32.34 CRISIL AA+/Stable
INE721A07OD5 Debentures 2-Nov-18 9.40% 2-Nov-21 207.77 CRISIL AA+/Stable
INE721A07OE3 Debentures 2-Nov-18 9.50% 2-Nov-23 114.32 CRISIL AA+/Stable
INE721A07OM6 Debentures 6-Feb-19 9.12% 6-Feb-24 87.7 CRISIL AA+/Stable
INE721A07ON4 Debentures 6-Feb-19 9.30% 6-Feb-29 26.38 CRISIL AA+/Stable
INE721A07OO2 Debentures 6-Feb-19 9.40% 6-Feb-22 180 CRISIL AA+/Stable
INE721A07OP9 Debentures 6-Feb-19 9.50% 6-Feb-24 100.11 CRISIL AA+/Stable
INE721A07OQ7 Debentures 6-Feb-19 9.70% 6-Feb-29 34.15 CRISIL AA+/Stable
INE721A07OY1 Debentures 22-Aug-19 9.12% 22-Feb-23 42.23 CRISIL AA+/Stable
INE721A07OZ8 Debentures 22-Aug-19 9.22% 22-Aug-24 34.35 CRISIL AA+/Stable
INE721A07PA8 Debentures 22-Aug-19 9.31% 22-Aug-26 21.04 CRISIL AA+/Stable
INE721A07PB6 Debentures 22-Aug-19 9.30% 22-Feb-22 53.11 CRISIL AA+/Stable
INE721A07PC4 Debentures 22-Aug-19 9.50% 22-Feb-23 55.81 CRISIL AA+/Stable
INE721A07PD2 Debentures 22-Aug-19 9.60% 22-Aug-24 47.2 CRISIL AA+/Stable
INE721A07PE0 Debentures 22-Aug-19 9.70% 22-Aug-26 26.19 CRISIL AA+/Stable
INE721A07PF7 Debentures 22-Aug-19 Not Applicable 22-Feb-23 28.21 CRISIL AA+/Stable
INE721A07PG5 Debentures 22-Aug-19 Not Applicable 22-Aug-24 17.57 CRISIL AA+/Stable
INE721A07PH3 Debentures 22-Aug-19 Not Applicable 22-Aug-26 14.23 CRISIL AA+/Stable
INE721A07OR5 Debentures 6-Feb-19 Not Applicable 6-Feb-22 67.04 CRISIL AA+/Stable
INE721A07OS3 Debentures 6-Feb-19 Not Applicable 6-Feb-24 41.94 CRISIL AA+/Stable
INE721A07OG8 Debentures 2-Nov-18 Not Applicable 2-Nov-21 76.62 CRISIL AA+/Stable
INE721A07OH6 Debentures 2-Nov-18 Not Applicable 2-Nov-23 42.13 CRISIL AA+/Stable
INE721A07OF0 Debentures 2-Nov-18 9.70% 2-Nov-28 38.98 CRISIL AA+/Stable
INE721A07PI1 Debentures 28-Jan-20 8.52% 28-Jan-23 29.32 CRISIL AA+/Stable
INE721A07PJ9 Debentures 28-Jan-20 8.66% 28-Jan-25 16.3 CRISIL AA+/Stable
INE721A07PK7 Debentures 28-Jan-20 8.75% 28-Jan-27 13.83 CRISIL AA+/Stable
INE721A07PL5 Debentures 28-Jan-20 8.85% 28-Jan-23 50.51 CRISIL AA+/Stable
INE721A07PM3 Debentures 28-Jan-20 9.00% 28-Jan-25 34.7 CRISIL AA+/Stable
INE721A07PN1 Debentures 28-Jan-20 9.10% 28-Jan-27 13.02 CRISIL AA+/Stable
INE721A07PO9 Debentures 28-Jan-20 Not Applicable 28-Jan-23 20.82 CRISIL AA+/Stable
INE721A07PP6 Debentures 28-Jan-20 Not Applicable 28-Jan-25 15.16 CRISIL AA+/Stable
INE721A07MQ1 Debentures 18-Jul-17 0.00% 18-Jul-22 750 CRISIL AA+/Stable
NA Debentures# NA NA NA 13003 CRISIL AA+/Stable
NA Debentures# NA NA NA 9964.78 CRISIL AA+/Stable
#yet to be issued
@Long term bank facilities of Rs 1243 crore transferred from Shriram Equipment Finance Company Limited to Shriram Transport Finance Company Limited upon amalgamation of the former with latter
 
Annexure - Details of Rating Withdrawn
ISIN Name of the Instrument Date of Allotment Coupon  Maturity Date  Amount
INE721A07NH8 Debentures 20-Mar-18 8.155 16-Sep-19 750
INE721A07NN6 Debentures 26-Mar-18 BENCHMARK RATE LINKED (REFER REMARKS) 23-Sep-19 750
INE721A07KM4 Debentures 05-Jul-16 9.00% 05-Jul-19 80
INE721A07KN2 Debentures 05-Jul-16 9.00% 05-Aug-19 86
INE721A07MV1 Debentures 15-Jul-16 8.61% 15-Jul-19 700
INE721A07KR3 Debentures 26-Jul-16 Zero Coupon 20-Sep-19 15
INE721A07KS1 Debentures 28-Jul-16 Zero Coupon 20-Sep-19 10
INE721A07KV5 Debentures 29-Jul-16 8.80% 29-Jul-19 375
INE721A07KY9 Debentures 02-Aug-16 8.80% 02-Aug-19 100
INE721A07LF6 Debentures 19-Aug-16 8.50% 19-Aug-19 150
INE721A07LG4 Debentures 22-Aug-16 Zero Coupon @ XIRR 8.50% 23-Jul-19 25
INE721A07LJ8 Debentures 14-Sep-16 Zero Coupon @ XIRR 8.35% 12-Sep-19 70
INE721A07LK6 Debentures 22-Sep-16 8.25% 20-Sep-19 130
INE721A07LL4 Debentures 30-Sep-16 8.15% 30-Sep-19 10
INE721A07LN0 Debentures 30-Sep-16 8.25% 27-Sep-19 300
INE721A07LO8 Debentures 25-Nov-16 7.92% 25-Nov-19 175
INE721A07HI8 Debentures 15-Jul-14 ($) 10.00% per annum.
(Note: NCD Holders who are
Individuals
on any Record Date shall receive an
additional incentive on Coupon @
1.25% p.a. for the amount outstanding) (*)
15-Jul-19 384
INE721A07HK4 Debentures 15-Jul-14 ($$) 9.57% per annum. (*)
(Note: NCD Holders who are Individuals
on any Record Date shall receive an
additional incentive on Coupon @
1.14% p.a. for the amount outstanding) (^)
 
(Note: NCD Holders who are
Non- Individuals on any Record
Date the interest will be calculated
on Coupon @ 9.57% p.a. for the amount
outstanding)
15-Jul-19 28
INE721A07HN8 Debentures 15-Jul-14 NA 15-Jul-19 15
INE721A07LP5 Debentures 27-Feb-17 8.00% 27-Feb-20 40
INE721A07LP5 Debentures 27-Feb-17 8.00% 27-Feb-20 40
INE721A07NK2 Debentures 22-Mar-18 Ã'' Interest Rate for the initial period i.e. till the next Interest Reset Date is 8.00% p.a. and thereafter Benchmark Rate + 'Spread'? subject to a minimum Spread of 1.75% (i.e. 175 basis points) and an overall floor of 8.00% p.a. (i.e. Benchmark Rate + 'Spread'? should be equal to or greater than 8.00%). Ã'' Spread to be stipulated by the Debenture Holders 4 (four) Business Days prior to the subsequent Interest Reset Date.Ã'' Interest to be paid annually on paid-up value of Debentures.   17-Mar-20 500
INE721A07NJ4 Debentures 22-Mar-18 3m SBI MCLR +0.10%, payable quarterly till the fourth interest payment date and thereafter 3m SBI MCLR + spread, subject to floor of 7.95% or 3m MCLR +0.10%  (whichever is higher).

(Spread is subject to Annual Reset and will be fixed for the balance period (i.e. till the maturity of the NCD) as determined mutually between investor and issuer)
18-Mar-20 1000
INE721A07OA1 Debentures 3-Aug-18 First 6 Months Coupon -   8.50% p.a.,
From 7th month till 12th Month Coupon -     8.80% p.a.,
From 13th Month till 18th Month Coupon -  9.00% p.a.,
From 19th Month till 24th Month Coupon -  9.30% p.a.,
From 25th Month till 36th Month Coupon -  9.60% p.a.
3-Aug-21 225
 
Annexure - List of entities consolidated
Entity consolidated Extent of consolidation Rationale for consolidation
Shriram Automall India Limited Equity Associate
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  7500.00  CRISIL A1+      26-06-19  CRISIL A1+  14-12-18  CRISIL A1+    --  -- 
            10-05-19  CRISIL A1+  13-12-18  CRISIL A1+       
                06-08-18  CRISIL A1+       
                31-07-18  CRISIL A1+       
                08-06-18  CRISIL A1+       
                28-03-18  CRISIL A1+       
                27-03-18  CRISIL A1+       
                21-03-18  CRISIL A1+       
Fixed Deposits  FD  0.00  FAAA/Stable      26-06-19  FAAA/Stable  14-12-18  FAAA/Stable  31-10-17  FAAA/Stable  FAAA/Stable 
            10-05-19  FAAA/Stable  13-12-18  FAAA/Stable  31-07-17  FAAA/Stable   
                06-08-18  FAAA/Stable  11-07-17  FAAA/Stable   
                31-07-18  FAAA/Stable  23-06-17  FAAA/Stable   
                08-06-18  FAAA/Stable  05-06-17  FAAA/Stable   
                28-03-18  FAAA/Stable       
                27-03-18  FAAA/Stable       
                21-03-18  FAAA/Stable       
                01-03-18  FAAA/Stable       
Long Term Principal Protected Market Linked Debentures  LT  500.00
06-03-20 
CRISIL PP-MLD AA+r/Stable      26-06-19  CRISIL PP-MLD AA+r/Stable    --    --  -- 
            10-05-19  CRISIL PP-MLD AA+r/Stable           
Non Convertible Debentures  LT  41942.00
06-03-20 
CRISIL AA+/Stable      26-06-19  CRISIL AA+/Stable  14-12-18  CRISIL AA+/Stable  31-10-17  CRISIL AA+/Stable  CRISIL AA+/Stable 
            10-05-19  CRISIL AA+/Stable  13-12-18  CRISIL AA+/Stable  31-07-17  CRISIL AA+/Stable   
                06-08-18  CRISIL AA+/Stable  11-07-17  CRISIL AA+/Stable   
                31-07-18  CRISIL AA+/Stable  23-06-17  CRISIL AA+/Stable   
                08-06-18  CRISIL AA+/Stable  05-06-17  CRISIL AA+/Stable   
                28-03-18  CRISIL AA+/Stable       
                27-03-18  CRISIL AA+/Stable       
                21-03-18  CRISIL AA+/Stable       
                01-03-18  CRISIL AA+/Stable       
Short Term Debt  ST              01-03-18  CRISIL A1+  31-10-17  CRISIL A1+  CRISIL A1+ 
                    31-07-17  CRISIL A1+   
                    11-07-17  CRISIL A1+   
                    23-06-17  CRISIL A1+   
                    05-06-17  CRISIL A1+   
Subordinated Debt  LT  5352.21
06-03-20 
CRISIL AA+/Stable      26-06-19  CRISIL AA+/Stable  14-12-18  CRISIL AA+/Stable  31-10-17  CRISIL AA+/Stable  CRISIL AA+/Stable 
            10-05-19  CRISIL AA+/Stable  13-12-18  CRISIL AA+/Stable  31-07-17  CRISIL AA+/Stable   
                06-08-18  CRISIL AA+/Stable  11-07-17  CRISIL AA+/Stable   
                31-07-18  CRISIL AA+/Stable  23-06-17  CRISIL AA+/Stable   
                08-06-18  CRISIL AA+/Stable  05-06-17  CRISIL AA+/Stable   
                28-03-18  CRISIL AA+/Stable       
                27-03-18  CRISIL AA+/Stable       
                21-03-18  CRISIL AA+/Stable       
                01-03-18  CRISIL AA+/Stable       
Fund-based Bank Facilities  LT/ST  34178.37  CRISIL AA+/Stable/ CRISIL A1+      26-06-19  CRISIL AA+/Stable/ CRISIL A1+  14-12-18  CRISIL AA+/Stable/ CRISIL A1+  31-10-17  CRISIL AA+/Stable/ CRISIL A1+  CRISIL AA+/Stable/ CRISIL A1+ 
            10-05-19  CRISIL AA+/Stable/ CRISIL A1+  13-12-18  CRISIL AA+/Stable/ CRISIL A1+  31-07-17  CRISIL AA+/Stable/ CRISIL A1+   
                06-08-18  CRISIL AA+/Stable/ CRISIL A1+  11-07-17  CRISIL AA+/Stable/ CRISIL A1+   
                31-07-18  CRISIL AA+/Stable/ CRISIL A1+  23-06-17  CRISIL AA+/Stable/ CRISIL A1+   
                08-06-18  CRISIL AA+/Stable/ CRISIL A1+  05-06-17  CRISIL AA+/Stable/ CRISIL A1+   
                28-03-18  CRISIL AA+/Stable/ CRISIL A1+       
                27-03-18  CRISIL AA+/Stable/ CRISIL A1+       
                21-03-18  CRISIL AA+/Stable/ CRISIL A1+       
                01-03-18  CRISIL AA+/Stable/ CRISIL A1+       
Non Fund-based Bank Facilities  LT/ST  2064.63  CRISIL AA+/Stable/ CRISIL A1+      26-06-19  CRISIL AA+/Stable/ CRISIL A1+  14-12-18  CRISIL AA+/Stable/ CRISIL A1+  31-10-17  CRISIL AA+/Stable/ CRISIL A1+  CRISIL AA+/Stable/ CRISIL A1+ 
            10-05-19  CRISIL AA+/Stable/ CRISIL A1+  13-12-18  CRISIL AA+/Stable/ CRISIL A1+  31-07-17  CRISIL AA+/Stable/ CRISIL A1+   
                06-08-18  CRISIL AA+/Stable/ CRISIL A1+  11-07-17  CRISIL AA+/Stable/ CRISIL A1+   
                31-07-18  CRISIL AA+/Stable/ CRISIL A1+  23-06-17  CRISIL AA+/Stable/ CRISIL A1+   
                08-06-18  CRISIL AA+/Stable/ CRISIL A1+  05-06-17  CRISIL AA+/Stable/ CRISIL A1+   
                28-03-18  CRISIL AA+/Stable/ CRISIL A1+       
                27-03-18  CRISIL AA+/Stable/ CRISIL A1+       
                21-03-18  CRISIL AA+/Stable/ CRISIL A1+       
                01-03-18  CRISIL AA+/Stable/ CRISIL A1+       
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 1479.63 CRISIL A1+ Bank Guarantee 1029.63 CRISIL A1+
Bank Guarantee 585 CRISIL AA+/Stable Bank Guarantee 1035 CRISIL AA+/Stable
Cash Credit & Working Capital demand loan 5927.5 CRISIL AA+/Stable Cash Credit & Working Capital demand loan 5927.5 CRISIL AA+/Stable
Long Term Bank Facility@ 12593.28 CRISIL AA+/Stable Long Term Bank Facility@ 12593.28 CRISIL AA+/Stable
Proposed Long Term Bank Loan Facility 13858.29 CRISIL AA+/Stable Proposed Long Term Bank Loan Facility 13858.29 CRISIL AA+/Stable
Short Term Bank Facility 1799.3 CRISIL A1+ Short Term Bank Facility 1799.3 CRISIL A1+
Total 36243 -- Total 36243 --
@Long term bank facilities of Rs 1243 crore transferred from Shriram Equipment Finance Company Limited to Shriram Transport Finance Company Limited upon amalgamation of the former with latter
Links to related criteria
Rating Criteria for Banks and Financial Institutions
Rating Criteria for Finance Companies
CRISILs Criteria for Consolidation

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Krishna Bhargav
Rating Analyst - CRISIL Ratings
CRISIL Limited
D::+91 22 3342 3598
Krishna.Bhargav@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL

CRISIL uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL's use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html