Rating Rationale
April 28, 2021 | Mumbai
Shyam Ferro Alloys Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.575 Crore
Long Term RatingCRISIL A+/Stable
Short Term RatingCRISIL A1
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings ratings on the bank loan facilities of Shyam Ferro Alloys Ltd (SFAL; part of the Shyam Ferro group) continues to reflect sustenance of healthy operating efficiency of Shyam Ferro group over last three fiscals ending fiscal 2021. The group’s operating profitability has remained healthy and sustained at 10-12% during the mentioned period. The improvement in profitability has been driven by increased revenue contribution from low carbon & medium carbon ferro-alloys, better capacity utilization and increased revenue share from export sales over the years. CRISIL Ratings believes the group’s operating profitability will sustain over medium term with better operational efficiencies.

 

Furthermore, better operating profitability has led to better cashflows which in turn has led to improved liquidity profile of the group. The group’s bank limits have remained moderately utilized at an average of 27% over last 12 months ending March 2021. The group do not have any repayment obligation and as such the entire cash accruals would be free.

 

The ratings also reflect the group’s strong business risk profile driven by established market position in the ferro-alloy industry, promoters’ extensive industry experience, and healthy financial risk profile reflected from its robust capital structure and debt protection metrics. These strengths are partially offset by moderate working capital intensive operations, susceptibility to performance of end-user industry, and vulnerability to volatility in raw material and finished good prices.

 

CRISIL Ratings had upgraded its long-term rating on bank loan facilities of SFAL to ‘CRISIL A+/Stable’ from ‘CRISIL A/Stable’ on April 27, 2021.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of SFAL and its wholly owned subsidiary, Sundaram Alloys Ltd (SAL). This is because both the companies, together referred to as the Shyam Ferro group, have a common management, share significant financial links, and are in the same business. SAL is 100% subsidiary of SFAL.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position and extensive experience of promoters

Presence of more than a decade in the ferro alloys industry has enabled the promoters to develop a strong insight into market dynamics. This has helped to initiate production of low and medium carbon ferro alloy that, being a higher variant product, has better realisations. This alloy also has limited competition in the domestic market, thus commanding a better operating margin. The group is among the largest manufacturers of low and medium carbon ferro alloy in the domestic market.

 

Longstanding presence has aided sustenance of healthy topline in the range of Rs 1400-1500 crores over last few fiscals ending fiscal 2021. Furthermore, the group through SAL has shown faster ramp up of operations and has established its strong customer base in export market.

 

Healthy financial risk profile:

Networth has remained healthy and at consolidated level is expected to be at around Rs 600 crores increased from around Rs 430 crore as on March 31, 2018, backed by steady accretion to reserves. Gearing is also expected to remain strong at around 0.17 time, thus enhancing financial flexibility. With absence of any debt funded capex plans over the medium term, gearing is expected to remain steady. Debt protection metrics too remained comfortable, with interest coverage and net cash accrual to total debt ratios expected at around 8.8 times and 1.3 times, respectively, for fiscal 2021.

 

Weaknesses:

Moderately working capital-intensive operations: Gross current assets is expected to remain at around 110-115 days as on March 31, 2021 and has remained in the range of 110-125 days over the last two fiscals, because of inventory and receivables of 60-80 days in the last two years. However, a significant portion of working capital requirement is expected to be funded from internal accrual, thereby keeping reliance on external debt minimum.

 

Vulnerability to volatility in raw material and finished goods prices: Operating margin remains susceptible to fluctuations in input (manganese ore, power, and coke) prices and realisations of finished goods. Prices and supply of raw materials directly affect realisations of ferro alloys, and any sharp delta in input prices with absence of a similar rise in realisations can dent profitability significantly.

 

Susceptible to performance of end-user industry and cyclical demand in ferroalloy industry: Ferroalloys are intermediates for the steel industry. Hence, the prospects for the ferroalloy industry are linked to the overall fortunes of the steel industry, which is inherently cyclical, as indicated by a downswing during fiscals 2009 and 2016, resulting in a sharp fall in the demand and prices of ferroalloys. Subsequently also the realisation for ferro alloys has been driven by the performance of steel sector. CRISIL Ratings believes that Shyam Ferro group’s performance shall continue to remain susceptible to the performance of the steel industry.

Liquidity: Strong

The liquidity profile of the group is string. The fundbased bank limits have remained utilized at around 27% over the last 12 months through March 2021. The group is expected to generate healthy net cash accruals of around Rs 120-130 crores as against nil debt repayment obligation.

 

The liquidity profile of the group is also augmented by maintenance of healthy unencumbered liquid funds expected to remain at the upwards of Rs 250 crores at any point of time and no debt funded capex plan over the medium term.

Outlook Stable

CRISIL Ratings believes the Shyam Ferro group will continue to benefit from its promoters’ extensive experience and established market position.

Rating Sensitivity factors

Upward factors:

  • Increase in scale of operation by more than 25% along with improvement in operating profitability at above 12%.
  • Better working capital management and stable capital structure leading to stronger financial risk profiles.
  • Improvement in liquidity profile of the group.

 

Downward factors:

  • Dip in operating profitability below 6% leading to lower than expected net cash accruals.
  • Larger than expected debt funded capex affecting the financial and liquidity profile.

About the Group

Incorporated in 1995, SFAL manufactures ferro manganese, silico manganese, ferro chrome, and stainless steel and mild steel flat products. Unit has ferro alloy manufacturing capacity of 11,8000 tonne per annum (tpa).

 

Established in September 2007, SAL manufactures ferro alloys such as silico manganese, ferro manganese, and ferro silico. Facility in special economic zone in Vishakapatnam has total capacity of 33,000 tpa.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue

Rs crore

1492.41

1581.87

PAT

Rs crore

98.07

79.50

PAT margins

%

6.6

5.0

Adjusted debt/adjusted networth

Times

0.26

0.32

Interest coverage

Times

8.12

6.65

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned
with outlook

NA

Bank Guarantee

NA

NA

NA

8

NA

CRISIL A1

NA

Cash Credit

NA

NA

NA

125

NA

CRISIL A+/Stable

NA

Letter of Credit

NA

NA

NA

297

NA

CRISIL A1

NA

Proposed Working Capital Facility

NA

NA

NA

145

NA

CRISIL A+/Stable

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Shyam Ferro Alloys Limited

Full

Have common management, and same line of business.

Sundaram Alloys Limited

Full

Have common management, and same line of business.

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 270.0 CRISIL A+/Stable 27-04-21 CRISIL A+/Stable 09-03-20 CRISIL A/Stable 30-10-19 CRISIL A/Stable 05-10-18 CRISIL A1 / CRISIL A/Stable Withdrawn
      --   -- 02-01-20 CRISIL A/Stable   -- 19-07-18 CRISIL A/Stable --
Non-Fund Based Facilities ST 305.0 CRISIL A1 27-04-21 CRISIL A1 09-03-20 CRISIL A1 30-10-19 CRISIL A1 / CRISIL A/Stable 05-10-18 CRISIL A1 Withdrawn
      --   -- 02-01-20 CRISIL A1 / CRISIL A/Stable   -- 19-07-18 CRISIL A1 --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 8 CRISIL A1 Bank Guarantee 8 CRISIL A1
Cash Credit 125 CRISIL A+/Stable Cash Credit 117.6 CRISIL A+/Stable
Letter of Credit 297 CRISIL A1 Letter of Credit 306.5 CRISIL A1
Proposed Working Capital Facility 145 CRISIL A+/Stable Proposed Long Term Bank Loan Facility 142.9 CRISIL A+/Stable
Total 575 - Total 575 -
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation
CRISILs Bank Loan Ratings

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Jaya Mirpuri
Director
CRISIL Ratings Limited
D:+91 20 4018 1926
jaya.mirpuri@crisil.com


Argha Chanda
Associate Director
CRISIL Ratings Limited
D:+91 33 4011 8210
Argha.Chanda@crisil.com


Sarbashis Ghosh
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 33 4011 8216
Sarbashis.Ghosh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html