Rating Rationale
May 23, 2022 | Mumbai
Siflon Drugs
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.85 Crore (Enhanced from Rs.55 Crore)
Long Term RatingCRISIL BB+/Stable (Reaffirmed)
Short Term RatingCRISIL A4+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Siflon Drugs (SFD) at ‘CRISIL BB+/Stable/CRISIL A4+’

 

The ratings also reflect the extensive experience of the partners in the veterinary bulk drugs segment and a diversified geographical presence of SFD. These strengths are partially offset by average financial risk profile and exposure to regulatory risk in the intensely competitive segment and large working capital requirement.

Key Rating Drivers & Detailed Description

Strengths:

Extensive experience of the partners:  The partners have experience of more than 20 years in the veterinary bulk drugs industry, which has resulted in gradual growth in the firm’s revenue and established relationships with customers and suppliers. SFD is the leader in its key products, Oxyclozanide, Rafoxanide, Closantel Base, Closantel Sodium, etc which contributes more than 50% to its total revenue. 

 

Diversified geographical presence, leading to business growth: The firm derives nearly 60-70% of its revenue from exports, while domestic sales account for the remaining 30-4%. The firm exports to more than 20 countries and has close to 90 customers across Germany, Kenya, Nepal, Pakistan and United Kingdom. It has established relationships with buyers across the globe that enables it to grow its business while retaining profitability. This is reflected in the healthy revenue growth and operating margin of 15-18% in the past three years.

 

Weakness:

Average financial risk profile: SFD’s financial risk profile is constrained by its modest netwoth of Rs 41.54 crore and leveraged capital structure with high gearing and total outside liabilities to tangible networth ratios of 1.29 times and 1.61 times respectively on March 31, 2021.

 

Large working capital requirement and exposure to intense competition and regulatory risk: The working capital cycle may remain stretched over the medium term and will be closely monitored. Gross current assets have been high at 136-185 days over the four fiscals ended March 31, 2021, owing to high receivables and inventory of 64-90 days and 38-72 days respectively. Moreover, the industry comprises numerous unorganised players on account of low entry barriers, resulting in increased competition and low pricing flexibility. Furthermore, the industry is highly regulated and hence any adverse change in government policies can also impact the credit risk profile.

Liquidity: Stretched

Bank limit utilisation is high at around 99 percent for the past twelve months ended March 2022. Cash accruals are expected to be over Rs 18-19 crores which are sufficient against term debt obligation of Rs 5-6 crores over the medium term. In addition, it will be act as cushion to the liquidity of the company. Current ratio is moderate at 1.39 times on March31, 2022.

Outlook: Stable

SFD will continue to benefit from its established market position and extensive experience of the partners.

Rating Sensitivity Factors

Upward Factors

  • Substantial and sustainable increase in revenue and profitability, leading to improvement in the cash accrual
  • Significant improvement in the working capital cycle leading to GCA below 120 days and resulted in improvement in the liquidity position

 

Downward Factors

  • Steep decline in revenue and profitability, resulting in cash accrual of below Rs 6 crore and consistent withdrawal of capital by partners
  • Any large debt-funded capex or substantial increase in working capital requirement, weakening financial risk profile and liquidity

About the Company

SFD was established as a partnership firm by Mr Rallapalli Ananthaiah and his wife, Mrs R Parvathi, and daughter, Ms Rallapalli Swetha, in Andhra Pradesh in 1999. The firm has a facility for manufacturing veterinary bulk drugs in Ananthpur, Andhra Pradesh.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs.Crore

155.53

135.82

Reported profit after tax

Rs.Crore

16.22

11.80

PAT margins

%

10.43

8.69

Adjusted Debt/Adjusted Networth

Times

1.29

1.70

Interest coverage

Times

7.88

6.78

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity

levels

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

20

NA

CRISIL BB+/Stable

NA

Export Packing Credit & Export Bills Negotiation/Foreign Bill discounting

NA

NA

Sept-2023

2.51

NA

CRISIL A4+

NA

Foreign Currency Term Loan

NA

NA

Mar-2024

5.4

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

Dec-2022

0.24

NA

CRISIL BB+/Stable

NA

Long Term Loan

NA

NA

Apr-2023

2.25

NA

CRISIL BB+/Stable

NA

Project Loan

NA

NA

Aug-2029

20

NA

CRISIL BB+/Stable

NA

Proposed Term Loan

NA

NA

NA

30

NA

CRISIL BB+/Stable

NA

Term Loan

NA

NA

Mar-2024

4.6

NA

CRISIL BB+/Stable

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 85.0 CRISIL BB+/Stable / CRISIL A4+   -- 26-04-21 CRISIL BB+/Stable / CRISIL A4+ 27-02-20 CRISIL BB /Stable(Issuer Not Cooperating)*   -- CRISIL BB/Stable
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 20 Axis Bank Limited CRISIL BB+/Stable
Export Packing Credit & Export Bills Negotiation/Foreign Bill discounting 2.51 Axis Bank Limited CRISIL A4+
Foreign Currency Term Loan 5.4 Axis Bank Limited CRISIL BB+/Stable
Long Term Loan 0.24 Axis Bank Limited CRISIL BB+/Stable
Long Term Loan 2.25 Axis Bank Limited CRISIL BB+/Stable
Project Loan 20 Axis Bank Limited CRISIL BB+/Stable
Proposed Term Loan 30 Not Applicable CRISIL BB+/Stable
Term Loan 4.6 Axis Bank Limited CRISIL BB+/Stable

This Annexure has been updated on 23-May-22 in line with the lender-wise facility details as on 23-May-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Assessing Information Adequacy Risk
Rating Criteria for the Pharmaceutical Industry
CRISILs Criteria for rating short term debt
CRISILs Approach to Recognising Default

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Himank Sharma
Director
CRISIL Ratings Limited
D:+91 124 672 2152
Himank.Sharma@crisil.com


Jayashree Nandakumar
Associate Director
CRISIL Ratings Limited
B:+91 40 4032 8200
Jayashree.Nandakumar@crisil.com


GOKULAKRISHNAN MADHUSUTHANAN
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 40 4032 8200
GOKULAKRISHNAN.MADHUSUTHANAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html