Rating Rationale
November 15, 2023 | Mumbai
Sony India Private Limited
Rating reaffirmed at 'CRISIL AA+/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.1070 Crore
Long Term RatingCRISIL AA+/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its 'CRISIL AA+/Stable' rating on the long-term bank facilities of Sony India Pvt Ltd (Sony India).

 

Operating revenue grew 23% on-year in fiscal 2023 backed by strong growth in large television (TV), digital imaging and home audio-video segments. Growth in products other than TVs and tapping of new segments will improve revenue diversification — the TV segment contributed to ~55% of revenue in fiscal 2023 (60% historically). The company is focusing on advertising and promotional activities to strengthen its brand presence.

 

The operating margin is expected to remain at 2.5-3.0% over the medium term owing to parent support for maintaining profitability. Although Sony India paid dividend of ~Rs 52 crore in fiscal 2023, its financial risk profile remained strong with nil debt and healthy liquidity of Rs 602 crore as on March 31, 2023. The company will maintain healthy liquidity over the medium term.

 

The rating continues to reflect the healthy business risk profile of the company, continued support from its parent, Sony Group Corporation, Japan (Sony Group Corp, rated ‘A/Stable/A-1’ by S&P Global Ratings [S&P]), and a strong financial risk profile. These strengths are partially offset by high dependence on the flat panel display (FPD) TV segment for revenue, and exposure to intense competition.             

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of Sony India, and has applied its parent notch-up framework to factor in the support available to the company from Sony Group Corp.

Key Rating Drivers & Detailed Description

Strengths

  • Healthy business risk profile, supported by an established brand

Strong brand and technical capability have helped Sony India establish its market position, especially in the flat panel display (FPD) TV segment. The company is among the top three players in the large size (55 inches and above) FPD TV segment, comprising liquid crystal display (LCD) and light-emitting diode backlit (LED) TVs. In line with its parent’s global strategy, the company focuses on the high-end category to maintain premium brand. Revenue from the TV segment grew 12% on-year in fiscal 2023.

 

Sony India has seen strong growth in other product segments such as digital imaging, home audio-video and PlayStation. With these segments expected to grow at a healthy rate, dependence on the TV segment should decline gradually.

 

Product launches across categories, focus on both offline as well as online channels and enhanced distributor network to tap tier 2 cities will help Sony India improve its business risk profile over the medium term.

 

  • Continued technological and product support from the parent

Sony Group Corp is the ultimate holding company of Sony India and the latter receives technical and product support from the parent. In accordance with the parent’s agreement with Competition Team Technology India Pvt Ltd (Foxconn), Sony India sources more than 95% of its TV requirement locally in India. All other products in the portfolio are directly imported from the parent and associate companies. Alignment of the product portfolio with the parent enables Sony India to launch new products in India alongside global markets. It also has access to the Sony Group Corp’s strong research and development capability.

 

Sony India also has strong ties with many banks which have extended facilities to Sony Group Corp. The company will continue to receive strong support from the parent.

 

  • Strong financial risk profile

Sony India remained net debt free in fiscal 2023, leading to strong capital structure and debt protection metrics with robust networth, estimated at Rs 735 crore as on March 31, 2023.

 

In fiscal 2023, the company paid dividend of Rs 52 crore. However, liquidity remained strong with cash and equivalent of Rs 602 crore as on March 31, 2023. The company is expected to pay dividend of around Rs 130 crore in fiscal 2024. Liquidity will remain comfortable over the medium term despite dividend payout of 80-90% of profit after tax. The financial risk profile should remain strong, backed by low debt, healthy cash accrual and minimal capital expenditure (capex) plans. Any significant cash outflow to the parent impacting the capital structure of Sony India will remain a key rating sensitivity factor.

 

Weaknesses:

  • High dependence on the FPD TV segment

Revenue contribution from FPD TVs was ~55% in fiscal 2023. Thus, product concentration risk persists, and the company remains vulnerable to fluctuations in consumer sentiments.

 

The company has taken steps to grow in other product segments, such as digital imaging, home audio-video and PlayStation, which witnessed healthy growth in fiscal 2023. Ability to reduce dependence on the TV segment by increasing revenue contribution of other segments will remain essential.

 

  • Exposure to intense competition in the panel TV market

The panel TV market in India is highly concentrated with the top four players (including Sony India) having combined market share of over 70%. Sony India faces intense competition in the FPD TV segment, not just from domestic players but also from aggressively priced Chinese products. Sony India realigned its product strategy with focus on large-screen premium TVs, which helped sustain its market share in fiscal 2023. The ability to improve market share despite competitive pressure remains a rating sensitivity factor.

Liquidity: Strong

Liquidity is strong with cash equivalent of Rs 638 crore as on September 30, 2023, which is further supported by large unutilised working capital limits — bank lines were utilised at ~11%, on average, over the 12 months through September 2023. Liquidity should remain strong, despite large dividend payout, with cash accrual expected at a healthy Rs 60-80 crore over the medium term. The absence of term debt obligation and low utilisation of bank limit will continue to support liquidity.

Outlook: Stable

Sony India will continue to benefit from its established brand and strong operational and technological linkages with Sony Group Corp. The financial risk profile will remain strong, backed by negligible working capital borrowing and absence of debt-funded capex.

Rating Sensitivity factors

Upward factor

  • Significant diversification in revenue from various product segments as well as sustained growth of over 25%.
  • Significant increase in market share in key product segments, leading to higher cash accrual.

 

Downward factor

  • Weakening market position leading to decline in revenue and Ebitda (earnings before interest, tax, depreciation and amortisation).
  • Significant cash outflow to Sony Group Corp impacting Sony India’s capital structure.
  • Change in stance of support from Sony Group Corp or downgrade in the rating on, the parent by more than 1 notch.

About the Company

Sony India, the ultimate holding company of which is Sony Group Corp, was incorporated in 1994. The company sells diverse products, such as FPD TVs, audio systems, personal audio systems, digital still and video cameras, car stereos and PlayStation. Around 95% of the company’s TVs are sourced locally, while all other products are imported from associate companies.

 

Sony Group Corp is a global leader in the FPD TV, digital imaging, and audio and video products segments. The parent’s rating by S&P is supported by high brand recognition and strong technological development capability.

Key Financial Indicators

As on / for the period ended March 31

 

2023

2022

Revenue

Rs crore

6356

5176

Profit after tax (PAT)

Rs crore

137

104

PAT margin

%

2.2

2.0

Adjusted debt / adjusted networth

Times

NA

NA

Interest coverage

Times

27.7

23.7

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity Level

Rating assigned with outlook

NA

Cash Credit

NA

NA

NA

1,070

NA

CRISIL AA+/Stable

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1070.0 CRISIL AA+/Stable   -- 30-09-22 CRISIL AA+/Stable 29-07-21 CRISIL AA/Stable 30-04-20 CRISIL AA/Stable CRISIL AA/Stable
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 150 Citibank N. A. CRISIL AA+/Stable
Cash Credit 220 Sumitomo Mitsui Banking Corporation CRISIL AA+/Stable
Cash Credit 250 BNP Paribas Bank CRISIL AA+/Stable
Cash Credit 200 Mizuho Bank Limited CRISIL AA+/Stable
Cash Credit 25 HDFC Bank Limited CRISIL AA+/Stable
Cash Credit 115 The Bank of Tokyo Mitsubishi Ufj Limited CRISIL AA+/Stable
Cash Credit 110 Standard Chartered Bank Limited CRISIL AA+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for rating trading companies
Rating Criteria for Consumer Durable Industry
Mapping global scale ratings onto CRISIL scale
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
anand.kulkarni@crisil.com


Raj Kumar
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Raj.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html