Rating Rationale
April 07, 2022 | Mumbai
Star Wire India Engineering Limited
Ratings reaffirmed at 'CRISIL BBB+ / Stable / CRISIL A2 '
 
Rating Action
Total Bank Loan Facilities RatedRs.31 Crore
Long Term RatingCRISIL BBB+/Stable (Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its CRISIL BBB+/Stable/CRISIL A2ratings on the bank facilities of Star Wire India Engineering Ltd (SWIEL; part of the Star Wire group).

 

The ratings continue to reflect the Star Wire group’s strong market position, diversified end-user industries and robust financial risk profile. These strengths are partially offset by SWIEL’s modest revenue and limited contribution to the Star Wire group’s scale of operations, and the group’s large working capital requirement and susceptibility to cyclicality in the steel and automotive (auto) industries.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of SWIEL and Star Wire India Ltd (SWIL; CRISIL A+/Stable/CRISIL A1). The companies, together referred to as the Star Wire group, are in the same business and have common customers and promoters, and significant operational linkages.

 

Unsecured loans of Rs.20.65crore stood as of March 2021, have been treated as 100% debt as the same can be repaid over the medium term.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Diversified end-user industries and geographical presence

The group manufactures engine valves for the auto sector and alloy steel, forging and casting products for the power, aerospace and defence sectors. It specialises in large-diameter critical components, such as turbine casting and blades. Its robust market position is driven by substantial capacity, wide product mix and established clientele, which includes reputed customers in both auto and non-auto sectors with the top 10 customers contributing only 30% to total revenue. Furthermore, the group has strong presence in more than 23 countries. Diversified end-user industries and geographical presence mitigate the impact of slowdown in a particular segment and region.

 

Robust financial risk profile

The financial risk profile remains comfortable, driven by healthy profitability and continuous large accretion to reserve despite sizeable, debt-funded capital expenditure (capex). Networth was strong estimated over Rs 560 crore and gearing comfortable at 0.70 time as on March 31, 2022 (Rs 482.9 crore and 0.83 time, respectively, as on March 31, 2021). With better accretion to reserve and no sizeable debt-funded capex plan over the medium term, the capital structure should improve. Debt protection metrics will remain robust, backed by expected improvement in operating profitability, and reduction in interest cost. Interest coverage and net cash accrual to total debt ratios are projected at more than 6.5 times and 0.26 time, respectively, for fiscal 2022 (5.77 times and 0.22 time, respectively, in fiscal 2021).

 

Weaknesses:

SWIEL’s modest scale of operations

SWIEL undertakes finishing of machined castings and forgings used by power and energy equipment manufacturers. It undertakes jobwork for SWIL and other players in industry. The company has a modest scale of operations as reflected in revenue of Rs 18.53 crore in fiscal 2021, estimated at Rs 20 crore in fiscal 2022, and hence its contribution to the group’s scale and profitability is limited. SWIEL’s scale of operations will remain modest over the medium term given its limited exposure to end-user industries.

 

Susceptibility to cyclicality in the auto and steel industries

The business is susceptible to the inherent cyclicality in the auto and steel industries, which are linked to the overall economic performance. Though the group’s reliance on the auto industry has reduced, it remains significant. However, geographical presence is diversified, with exports accounting for more than 35% of the sales in fiscal 2021. Diversified end-user industries and geographical presence will mitigate the impact of slowdown in any particular segment and sector.

 

Large working capital requirement

Gross current assets (GCAs) were at 310 days as on March 31, 2021, driven by stretched receivables of 118 days and sizeable inventory of 191 days. The GCAs are estimated at 250-270 days as on March 31, 2022. Over 25% of sales are booked in the last quarter of the fiscal leading to substantial receivables. While inventory is large because of the long lead time for processing, a majority of it is order-backed. Adequate credit from suppliers supports the working capital management. The GCAs are likely to remain around 250 days over the medium term. RoCE was moderate at 12.3% in fiscal 2021, and is estimated over 15% during fiscals 2022 and 2023 supported by improved operating efficiency.

Liquidity Adequate

The Star Wire group is likely to generate net cash accrual of Rs 110-130 crore per fiscal, which will be more than adequate to cover debt obligation of Rs 48-51 crore per fiscal, over the medium term. The surplus accrual will help fund incremental working capital requirement. Bank limit utilisation was moderate at 83% on average for the 12 months through December 2021 for fund-based limit of Rs 240 crore. Current ratio was moderate at 1.39 times and cash and bank balance was Rs 2.93 crore as on March 31, 2021 (Rs 2.59 crore as on January 31, 2022). Unsecured loans from the promoters stood at Rs 20.66 crore as on March 31, 2021. The promoters are likely to extend support in the form of equity and unsecured loans to meet working capital requirement and debt obligation.

Outlook Stable

The Star Wire group will continue to benefit from its diverse end-user industry base leading to healthy topline growth, along with enhanced operating efficiency.

Rating Sensitivity factors

Upward factors

  • Increase in operating income of SWIEL by more than 40% and operating margin sustained at 22% leading to higher-than-expected net cash accrual
  • Efficient working capital management with GCAs around 250 days

 

Downward factors

  • Fall in operating income and operating profitability declining below 16%
  • Stretch in the working capital cycle or larger-than-expected, debt-funded capex, weakening the financial risk profile and liquidity

About the Group

Incorporated in 1963 by Mr M K Gupta and his family members, SWIL manufactures engine valve steel, special steels and other alloy steel used in the auto, power and defence sectors.

 

SWIEL was incorporated in 2010 in Ballabhgarh, Haryana, by Mr Gupta and Dr S K Goel and their family members. SWIEL undertakes finishing of machined castings and forgings used by power and energy equipment manufacturers.

Key Financial Indicators(consolidated)

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

606.9

580.4

Reported profit after tax (PAT)

Rs crore

65.07

42.18

PAT margin

%

10.72

7.27

Adjusted debt/adjusted networth

Times

0.83

0.96

Interest coverage

Times

5.77

2.82

 

Key financial indicators (standalone)

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

18.53

27.08

Reported PAT

Rs crore

0.08

0.33

PAT margin

%

0.42

1.22

Adjusted debt/adjusted networth

Times

1.0

1.0

Interest coverage

Times

1.93

1.75

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

6.0

NA

CRISIL BBB+/Stable

NA

Term loan

NA

NA

March 2024

4.95

NA

CRISIL BBB+/Stable

NA

Standby line of credit

NA

NA

NA

1.0

NA

CRISIL BBB+/Stable

NA

Bank guarantee

NA

NA

NA

7.0

NA

CRISIL A2

NA

Proposed cash credit limit

NA

NA

NA

12.05

NA

CRISIL BBB+/Stable

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Star Wire India Engineering Limited

Full

Common business, customers and promoters and significant operational linkages

Star Wire India Limited

Full

Common business, customers and promoters and significant operational linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 24.0 CRISIL BBB+/Stable   -- 22-03-21 CRISIL BBB+/Stable 18-08-20 CRISIL BBB+/Negative 20-12-19 CRISIL BBB+/Stable CRISIL BBB+/Stable / CRISIL A2
      --   --   --   -- 03-01-19 CRISIL BBB+/Stable / CRISIL A2 --
Non-Fund Based Facilities ST 7.0 CRISIL A2   -- 22-03-21 CRISIL A2 18-08-20 CRISIL A2 20-12-19 CRISIL A2 CRISIL A2
      --   --   --   -- 03-01-19 CRISIL A2 --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee 7 CRISIL A2
Cash Credit 6 CRISIL BBB+/Stable
Proposed Cash Credit Limit 12.05 CRISIL BBB+/Stable
Standby Line of Credit 1 CRISIL BBB+/Stable
Term Loan 4.95 CRISIL BBB+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
Nilesh.Agarwal1@crisil.com


Rachna Anand
Manager
CRISIL Ratings Limited
D:+91 22 4040 2953
Rachna.Anand@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html