Rating Rationale
February 07, 2018 | Mumbai
Sudisa Foundry Private Limited
Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.24 Crore
Long Term Rating CRISIL BB+/Stable (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its rating on long-term bank facilities of Sudisa Foundry Private Limited (Sudisa) at 'CRISIL BB+/Stable'.
 
The rating continues to reflect the extensive experience of the promoters in the commercial vehicle (CV) segment, their longstanding association with the principal customer, Tata Motors Ltd (TML), efficient working capital management, and a healthy financial risk profile. These rating strengths are partially offset by exposure to risks related to timely operationalisation and stabilisation of the proposed expansion project, customer concentration in revenue, limited bargaining power with customers, and dependence on the cyclical CV segment.

Key Rating Drivers & Detailed Description
Strengths
* Experienced promoters and long relationship with TML
The company has been manufacturing automotive components since 2004. The director, Mr Sumit Kumar Agarwal, has been associated with the company since inception. The long industry experience has helped to develop strong domain knowledge. The association with TML for more than a decade has resulted in an established business relationship with this client and hence in sizeable and regular orders.
 
* Efficient working capital management
Gross current asset were moderate at 74 days as on March 31, 2017, and were at 65-85 days over the past three fiscals. Finished goods inventory of around 15 days is maintained for timely catering to client needs. Payment is received in 7-10 days from the despatch of the goods. Timely receipt of payment helps in efficient management of working capital.
 
* Healthy financial risk profile
In spite of a modest networth of around Rs 12 crore as on March 31, 2017, efficient working capital management has resulted in a comfortable capital structure. The gearing increased to 1.06 times as on March 31, 2017, from 0.15 time a year earlier due to debt-funded capital expenditure (capex), but remains comfortable. Low dependence on external borrowing has resulted in healthy debt protection metrics, as reflected in net cash accrual to total debt and interest coverage ratios of 0.25 time and 21.91 times, respectively, for fiscal 2017.
 
Weaknesses
* Exposure to risks related to timely operationalisation and stabilisation of the proposed project
The company is undertaking a project for capacity expansion at a total cost of Rs 36 crore, to be funded through a term loan of Rs 18 crore, and the balance through internal cash accrual and promoter funds. Trial runs have been initiated and the project is expected to become operational by the end of February 2018 (revised from July 2017). The operationalisation of the project within the expected timeline and ramp up of scale as envisaged will remain key monitorables.
 
* Customer concentration in revenue
The company derives 85-90% of total revenue from TML. It supplies axle, suspension, and excavator parts to TML, with axle parts constituting 60-70% of the total sales. The high customer concentration risk is, however, mitigated by the longstanding relationship with TML.
 
* Exposure to risks related to cyclicality in the CV segment
The CV industry is cyclical in nature, with demand driven by a number of factors such as growth in industrial and agricultural production, freight movement, share of road transport in freight movement, changes in freight rates and fuel prices, profitability of truck operators and state transport undertakings, and government policies.  Dependence on the CV segment poses a risk to revenue and profitability in case of a slowdown.
Outlook: Stable

CRISIL believes Sudisa will continue to benefit from the extensive industry experience of its promoters and their longstanding association with TML. The outlook may be revised to 'Positive' in case of timely implementation of the expansion project and successful ramp-up in scale of operations, leading to better net cash accrual. The outlook may be revised to 'Negative' in case of any significant time or cost overrun in commissioning the project, low cash accrual resulting from limited utilisation of the enhanced capacity, or a stretch in the working capital cycle, impacting the financial risk profile, especially liquidity.

About the Company

Sudisa was incorporated in 1956. The present promoter-directors, Mr Sumit Kumar Agarwal and Mr Dhiraj Kumar Agarwal took over the company in 2004, and now manage the daily operations. The company manufactures casting products, mainly for the automobile industry, and has capacity of 1000 tonne per month (tpm). The ongoing capex is likely to expand the capacity to 3500 tpm. The project is scheduled to commence commercial operations by the end of February 2018.

Key Financial Indicators
Particulars Unit 2017 2016
Revenue Rs crore 47.3 45.4
Profit after tax (PAT) Rs crore 1.9 0.9
PAT margins % 4.1 2.0
Adjusted debt/adjusted networth Times 1.06 0.15
Interest coverage Times 21.91 45.34
 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of instrument Date of
Allotment
Coupon rate (%) Maturity
date
Issue size (Rs crore) Rating assigned with outlook
NA Cash credit NA NA NA 3.35 CRISIL BB+/Stable
NA Long Term Loan NA NA Mar-2027 18.0 CRISIL BB+/Stable
NA Proposed long-term bank loan facility NA NA NA 6.65 CRISIL BB+/Stable
Annexure - Rating History for last 3 Years
  Current 2018 (History) 2017  2016  2015  Start of 2015
Instrument Type Quantum Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  24 CRISIL BB+/Stable    No Rating Change    No Rating Change  31-12-16  CRISIL BB+/Stable    --  -- 
Table reflects instances where rating is changed or freshly assigned. 'No Rating Change' implies that there was no rating change under the release.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 3.35 CRISIL BB+/Stable Cash Credit 1.25 CRISIL BB+/Stable
Long Term Loan 18 CRISIL BB+/Stable Proposed Cash Credit Limit 2.75 CRISIL BB+/Stable
Proposed Long Term Bank Loan Facility 2.65 CRISIL BB+/Stable Proposed Term Loan 20 CRISIL BB+/Stable
Total 24 -- Total 24 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Jyoti Parmar
Media Relations
CRISIL Limited
D: +91 22 3342 1835
B: +91 22 3342 3000
 jyoti.parmar@crisil.com

Arvind Rao
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8278
arvind.rao@crisil.com


Argha Chanda
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 33 4011 8210
Argha.Chanda@crisil.com


Toshita Mukherjee
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 33 4011 8229
Toshita.Mukherjee@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is an agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers.

We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY NOTICE

CRISIL respects your privacy. We use your contact information, such as your name, address, and email id, to fulfil your request and service your account and to provide you with additional information from CRISIL and other parts of S&P Global Inc. and its subsidiaries (collectively, the “Company) you may find of interest.

For further information, or to let us know your preferences with respect to receiving marketing materials, please visit www.crisil.com/privacy. You can view the Company’s Customer Privacy at https://www.spglobal.com/privacy

Last updated: April 2016


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL