Rating Rationale
August 26, 2021 | Mumbai
Sun Pharmaceutical Industries Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.176 Crore
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.4000 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the bank facilities and commercial paper programme of Sun Pharmaceutical Industries Limited (Sun Pharma).

The ratings continue to reflect the leadership position of Sun Pharma in the domestic formulations segment, strong presence in the regulated generics markets, an expanding share in the rest-of-the-world (excluding India and US) markets, and a robust financial risk profile. These strengths are partially offset by exposure to intense pricing pressure and regulatory risks in the domestic and regulated markets.

Being a supplier of essential products, the company continued to manufacture and supply pharmaceutical products in fiscal 2021.  Though nationwide lockdown and subsequently lower doctor visits and elective surgeries had lowered demand for pharmaceutical products in the first half of last fiscal, gradual recovery was witnessed in the second half with no lockdowns.  For 2021, revenue grew 3% fiscal-on-fiscal across geographies – particularly India and emerging markets. However, the US segment de-grew 4% because of the competitive environment, pricing pressure and contribution from a one-time special business in US in the previous year. The growth in the US market will be contingent upon the successful launch of generic products; the company had an abbreviated new drug application (ANDA) pipeline of 86 products as on June 30, 2021. Further, ramp-up in sales of recently launched specialty products such as Ilumya, Cequa will be a key driver for growth in the US market. The operating margin, at 25.6% for fiscal 2021, is likely to be sustained at 23-34% over the medium term. The margin is, however, constrained due to pricing pressure in the US market, marketing expenses related to specialty products wherein the commensurate returns will accrue after a lag, and exposure to foreign currency risks.

The financial risk profile continues to be strong marked by high tangible networth of Rs 40,266 crore and sizeable liquid surplus of Rs 14,950 crore as on March 31, 2021. Capital expenditure (Capex) is expected to be Rs 1500-2000 crore for fiscal 2022, including routine maintenance. The capex and working capital requirements are likely to be funded entirely through internal accrual and liquid surplus and hence, financial risk profile is expected to remain strong over the medium term.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Sun Pharma and its 102 subsidiaries, JVs, associates and their subsidiary, together known as Sun Pharma, as the companies have considerable operational and financial linkages. For joint ventures (JVs) and associates, a moderate integration approach is followed; specifically, CRISIL Ratings factors in the share of profit from JVs, as also any incremental investments required by them.  Further, intangibles (such as brands and trademarks) and goodwill on consolidation have been amortised over five years.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

  • Leadership position in domestic formulations: Sun Pharma is the market leader in the domestic formulations segment, with a market share over 8% as on June 30, 2021 (Source: All India Organisation of Chemists and Druggists [AIOCD]). Leading position in the chronic segment is backed by specialisation in technically complex products, strong brand equity and large product portfolio. Twenty eight of the company’s brands are in the top 300 in the domestic market. It ranks among the top 10 consumer healthcare companies in India and enjoys strong brand equity for certain key products such as Revital (vitamin and mineral supplement) and Volini (pain reliever). These brands give a competitive edge and also create a foundation for establishing a global over the counter (OTC) business. Sun Pharma also markets its OTC products in over 20 international markets.

 

Its key therapeutic areas in domestic formulations are cardiology, neurology and gastroenterology, anti-infectives, anti-diabetic accounting for 18%, 17%,12%, 9% and 9% of revenue, respectively, as per AIOCD AWACS data  for the 12 months through March 2021. The company continues to enjoy a dominant position in these segments. During this period, domestic revenue grew at a healthy 7% driven by the chronic segment. The growth rate in the domestic business is expected to improve to 10-12% over the medium term.

 

  • Strong presence in the US: The US, which contributed 30% of revenue in fiscal 2021, is among the key geographies. The company has a robust product pipeline – as on June 30, 2021, it had 505 approved ANDAs and 86 pending approval. It also had 53 approved NDAs while 13 NDAs await the United States Food and Drug Administration (USFDA) approval. After sustained research and development on the specialty pipeline, key products such as Ilumya and Cequa were commercialised in the US. However, the US segment’s growth is expected to be impacted due to intense pricing pressure prevalent in the generics segment. The company continues to be among the top ten generic pharmaceutical companies in the US market. The position in other regulated markets of Europe, Japan, Canada and Australia is supported by its strength in the generics, branded, and OTC segments.

 

  • Increasing presence in emerging markets and rest-of-the world: Sun Pharma is one of the largest Indian companies in emerging markets with presence in about 80 countries and manufacturing facilities in seven. Revenue from emerging markets account for about 18% of overall consolidated revenue with key contributors being Russia, Romania, South Africa, Brazil and Mexico. With about 15% revenue from the rest of the world (excluding India, US and emerging markets), Sun Pharma has presence in all major markets of Western Europe, Canada, Japan, Israel and Australia, supported by a basket of products including injectables and hospital products as well as products for the retail market. 

 

  • Strong financial risk profile: Adjusted gearing, healthy at 0.1 time as on March 31, 2021, is expected at a similar level over the medium term. Debt protection metrics are healthy with estimated net cash accrual to total debt and interest coverage ratios of 0.72 time and 64.33 times, respectively, for fiscal 2021. As the large cash accrual will be sufficient to meet capital expenditure (capex) and, to some extent, working capital requirement, capital structure is expected to remain comfortable over the medium term. Large cash flows and sizeable cash and liquid investments of about Rs 14,950 crore as on March 31, 2021 (on a consolidated basis) lend strong financial flexibility. Any significant payouts towards legal or regulatory claim settlements or large acquisition will remain a key monitorable

 

Weaknesses

  • Exposure to regulatory risks: Sun Pharma is exposed to regulatory risks with instances of adverse observations for its plants. In December 2019, the facility at Halol was audited by USFDA and received eight observations under form 483. The audit was later classified as Official Action Indicated (OAI) by USFDA, implying that new US approvals from the facility will be on hold till  it gets re-inspected, while already approved products will not be impacted. US supplies from Halol accounts for about 3-4% of the total revenue. Further, three facilities (Toansa in Punjab; Dewas in Madhya Pradesh; and Poanta Sahib in Himachal Pradesh) remain under import alert and subject to certain clauses of a consent decree with USFDA. Resolution of pending regulatory issues and sustained compliance will remain key monitorable.

 

  • Intensifying competition: Sun Pharma faces intense competition in the US generics market because of aggressive defence tactics by innovator companies through introduction of authorised generics, customer consolidation, faster pace of ANDA approvals by USFDA, and healthcare cost containment measures by the US government. Also, players in the US and Europe are vulnerable to pricing pressure on account of entry of many cost-competitive Indian players. Increasing competition in international markets and research and development cost are likely to constrain the operating margin.

 

Nevertheless, the company has a pipeline of complex generics and speciality products. The successful launch of these products will be critical for the company to mitigate the pricing pressures observed in its existing portfolio.

Liquidity: Superior

CRISIL Ratings expects annual cash accrual of over Rs 5,000 crore will be more than sufficient to repay debt of about Rs 181 crore each in fiscals 2022 and 2023. Liquidity is also supported by liquid surpluses of about Rs 14,950 crore as on March 31, 2021.

 

Organic capex is expected to remain moderate at Rs 1,500 crore, which is likely to be funded through a mix of internal cash accrual and liquid surpluses.

Outlook: Stable

CRISIL Ratings believes Sun Pharma will maintain its healthy revenue growth in the Indian formulations and international generics markets over the medium term, driven by a strong market position, diverse geographical base, and comfortable product pipeline. Healthy revenue growth and strong profitability will ensure that financial risk profile remains robust, supported by large cash accrual and substantial cash surplus.

Rating Sensitivity Factors

Downward Factors:

  • Decline in revenue by about 15% or operating profitability to below 15%
  • Significant increase in leverage to 0.4-0.6 time, or weakening of liquidity following larger-than expected acquisition or capex
  • Any adverse regulatory outcome

About the Company

Promoted by Mr Dilip Shanghvi, Sun Pharma was formed as a partnership firm in 1982 in Vapi, Gujarat, to manufacture drugs. It was reconstituted as a limited company in 1993.

 

Sun Pharma is one of the largest Indian pharmaceutical companies, with a leading position in the high growth chronic segments. Its product mix comprises both formulations and bulk drugs, with formulations accounting for nearly 95% of revenue. To focus on specialty segments, the company has undertaken product acquisitions, which has helped it to establish its global specialty business. The company has, in the past, undertaken a few acquisitions in the generics business, which has helped it to broaden its global product basket and enhance its presence in key geographies.

 

For the first three months of fiscal 2022, company reported operating income of Rs. 9,719 crore and profit  after tax of Rs. 1,404 crore as against Rs 7,585 crore and PAT of Rs 2,426 crore respectively, for the corresponding period of previous fiscal.

Key Financial Indicators

As on / for the period ended March 31

Unit

2021

2020

Revenue

Rs crore

33,569

32,960

Adjusted profit after tax (PAT)*

Rs crore

1,888

3,342

Adjusted PAT margin*

%

5.6

10.1

Adjusted debt/Adjusted networth

Times

0.10

0.20

Net cash accrual to adjusted debt

Times

0.72

0.57

*Adjusted for goodwill and intangible amortisation.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate

(%)

Maturity date

Issue size (Rs.Crore)

Complexity levels

Rating assigned with outlook

NA

Cash credit^@

NA

NA

NA

62.00

NA

CRISIL AAA/Stable

NA

Letter of credit#

NA

NA

NA

75.50

NA

CRISIL A1+

NA

Bank guarantee$

NA

NA

NA

15.00

NA

CRISIL A1+

NA

Proposed cash credit limit

NA

NA

NA

9.00

NA

CRISIL AAA/Stable

NA

Proposed letter of credit

NA

NA

NA

3.50

NA

CRISIL A1+

NA

Proposed bank guarantee

NA

NA

NA

11.00

NA

CRISIL A1+

NA

Commercial paper

NA

NA

7-365 days

4000.00

Simple

CRISIL A1+

^Fully interchangeable with working capital demand loan

@All facilities are interchangeable with non-fund based limits

#Fully interchangeable with bank guarantee

$Fully interchangeable with letter of credit

Annexure - List of Entities Consolidated

 

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

1

Green Eco Development Centre Limited

Full

 Subsidiary

2

Sun Pharmaceutical (Bangladesh) Limited

Full

 Subsidiary

3

Sun Pharma De Mexico S.A. DE C.V

Full

 Subsidiary

4

SPIL De Mexico S.A. DE C.V

Full

 Subsidiary

5

Sun Pharmaceutical Peru S.A.C.

Full

 Subsidiary

6

OOO “Sun Pharmaceutical Industries” Limited

Full

 Subsidiary

7

Sun Pharma De Venezuela, C.A.

Full

 Subsidiary

8

Sun Pharma Laboratories Limited

Full

 Subsidiary

9

Faststone Mercantile Company Private Limited

Full

 Subsidiary

10

Neetnav Real Estate Private Limited India

Full

 Subsidiary

11

Realstone Multitrade Private Limited

Full

 Subsidiary

12

Skisen Labs Private Limited

Full

 Subsidiary

13

Sun Pharma Holdings

Full

 Subsidiary

14

Softdeal Pharmaceuticals Private Limited (Formerly known as Softdeal Trading Company Private Limited)

Full

 Subsidiary

15

Sun Pharma (Netherlands) B.V.

Full

 Subsidiary

16

Foundation for Disease Elimination and Control of India

Full

 Subsidiary

17

Zenotech Laboratories Limited

Full

 Subsidiary

18

Sun Farmaceutica do Brasil Ltda.

Full

 Subsidiary

19

Sun Pharma France (Formerly Known as Ranbaxy Pharmacie Generiques)

Full

 Subsidiary

20

Sun Pharmaceutical Industries, Inc.

Full

 Subsidiary

21

Ranbaxy (Malaysia) SDN. BHD.

Full

 Subsidiary

22

Ranbaxy Nigeria Limited

Full

 Subsidiary

23

Chattem Chemicals Inc.

Full

 Subsidiary

24

The Taro Development Corporation

Full

 Subsidiary

25

Alkaloida Chemical Company Zrt.

Full

 Subsidiary

26

Sun Pharmaceutical Industries (Australia) Pty Limited

Full

 Subsidiary

27

Aditya Acquisition Company Ltd.

Full

 Subsidiary

28

Sun Pharmaceutical Industries (Europe) B.V.

Full

 Subsidiary

29

Sun Pharmaceuticals Germany GmbH

Full

 Subsidiary

30

Sun Pharma Global FZE

Full

 Subsidiary

31

Sun Pharmaceuticals SA (Pty) Ltd

Full

 Subsidiary

32

Sun Pharma Philippines, Inc.

Full

 Subsidiary

33

Caraco Pharmaceuticals Private Limited

Full

 Subsidiary

34

Sun Pharma Japan Ltd.

Full

 Subsidiary

35

Sun Laboratories FZE

Full

 Subsidiary

36

Taro Pharmaceutical Industries Ltd. (Taro)

Full

 Subsidiary

37

Taro Pharmaceuticals Inc.

Full

 Subsidiary

38

Taro Pharmaceuticals U.S.A., Inc.

Full

 Subsidiary

39

Taro Pharmaceuticals North America, Inc.

Full

 Subsidiary

40

Taro Pharmaceuticals Europe B.V

Full

 Subsidiary

41

Taro International Ltd.

Full

 Subsidiary

42

3 Skyline LLC

Full

 Subsidiary

43

One Commerce Drive LLC

Full

 Subsidiary

44

Taro Pharmaceutical Laboratories Inc.

Full

 Subsidiary

45

Dusa Pharmaceuticals, Inc.

Full

 Subsidiary

46

2 Independence Way LLC

Full

 Subsidiary

47

Universal Enterprises Private Limited

Full

 Subsidiary

48

Sun Pharma Switzerland Ltd.

Full

 Subsidiary

49

Sun Pharma East Africa Limited

Full

 Subsidiary

50

PI Real Estate Ventures, LLC

Full

 Subsidiary

51

Sun Pharma ANZ Pty Ltd

Full

 Subsidiary

52

Ranbaxy Farmaceutica Ltda.

Full

 Subsidiary

53

Sun Pharma Canada Inc.

Full

 Subsidiary

54

Sun Pharma Egypt Limited LLC

Full

 Subsidiary

55

Rexcel Egypt LLC

Full

 Subsidiary

56

Basics GmbH

Full

 Subsidiary

57

Ranbaxy Ireland Limited

Full

 Subsidiary

58

Sun Pharma Italia srl (Formerly known as Ranbaxy Italia S.P.A.)

Full

 Subsidiary

59

Sun Pharmaceutical Industries S.A.C.

Full

 Subsidiary

60

Ranbaxy (Poland) SP. Z O.O.

Full

 Subsidiary

61

Terapia SA

Full

 Subsidiary

62

AO Ranbaxy

Full

 Subsidiary

63

Ranbaxy South Africa (Pty) Ltd

Full

 Subsidiary

64

Ranbaxy Pharmaceuticals (Pty) Ltd

Full

 Subsidiary

65

Sonke Pharmaceuticals Proprietary Limited

Full

 Subsidiary

66

Sun Pharma Laboratorios,S.L.U. (Formerly known as Laboratorios Ranbaxy, S.L.U.)

Full

 Subsidiary

67

Ranbaxy (U.K.) Limited

Full

 Subsidiary

68

Ranbaxy Holdings (U.K.) Limited

Full

 Subsidiary

69

Ranbaxy Inc.

Full

 Subsidiary

70

Ranbaxy (Thailand) Co., Ltd.

Full

 Subsidiary

71

Ohm Laboratories, Inc.

Full

 Subsidiary

72

Ranbaxy Signature LLC

Full

 Subsidiary

73

Sun Pharmaceuticals Morocco LLC

Full

 Subsidiary

74

“Ranbaxy Pharmaceuticals Ukraine” LLC

Full

 Subsidiary

75

Sun Pharmaceutical Medicare Limited

Full

 Subsidiary

76

JSC Biosintez

Full

 Subsidiary

77

Sun Pharmaceuticals Holdings USA, Inc.

Full

 Subsidiary

78

Zenotech Inc

Full

 Subsidiary

79

Zenotech Farmaceutica Do Brasil Ltda

Moderate

 Subsidiary

80

Kayaku Co., Ltd.

Full

 Subsidiary

81

Sun Pharma Distributors Limited

Full

 Subsidiary

82

Realstone Infra Limited

Full

 Subsidiary

83

Sun Pharmaceuticals (EZ) Limited

Full

 Subsidiary

84

Sun Pharma (Shanghai) Limited

Full

 Subsidiary

85

Artes Biotechnology GmbH

Moderate

Joint Venture Entity

86

Medinstill LLC

Moderate

Associates

87

Generic Solar Power LLP

Moderate

Associates

88

Trumpcard Advisors and Finvest LLP

Moderate

Associates

89

Tarsier Pharma Ltd (Formerly known as Tarsius Pharma Ltd.)

Moderate

Associates

90

WRS Bioproducts Pty Ltd.

Moderate

Associates

91

Composite Power Generation LLP

Moderate

Subsidiary of Associates

92

Vintage Power Generation LLP

Moderate

Subsidiary of Associates

93

Vento Power Generation LLP

Moderate

Subsidiary of Associates

94

HRE LLC

Moderate

Subsidiary of Associates

95

HRE II LLC

Moderate

Subsidiary of Associates

96

HRE III LLC

Moderate

Subsidiary of Associates

97

Dr. Py Institute LLC

Moderate

Subsidiary of Associates

98

Medinstill Development LLC

Moderate

Subsidiary of Associates

99

ALPS LLC

Moderate

Subsidiary of Associates

100

Intact Pharmaceuticals LLC

Moderate

Subsidiary of Associates

101

Intact Media LLC (Formerly known as Intact Skin Care LLC)

Moderate

Subsidiary of Associates

102

Intact Solutions LLC

Moderate

Subsidiary of Associates

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 71.0 CRISIL AAA/Stable   -- 04-08-20 CRISIL AAA/Stable 13-09-19 CRISIL AAA/Stable 25-10-18 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 06-05-20 CRISIL AAA/Stable 24-01-19 CRISIL AAA/Stable 19-03-18 CRISIL AAA/Stable --
Non-Fund Based Facilities ST 105.0 CRISIL A1+   -- 04-08-20 CRISIL A1+ 13-09-19 CRISIL A1+ 25-10-18 CRISIL A1+ CRISIL A1+
      --   -- 06-05-20 CRISIL A1+ 24-01-19 CRISIL A1+ 19-03-18 CRISIL A1+ --
Commercial Paper ST 4000.0 CRISIL A1+   -- 04-08-20 CRISIL A1+ 13-09-19 CRISIL A1+ 25-10-18 CRISIL A1+ CRISIL A1+
      --   -- 06-05-20 CRISIL A1+ 24-01-19 CRISIL A1+ 19-03-18 CRISIL A1+ --
All amounts are in Rs.Cr.
 
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Bank Guarantee$ 15 CRISIL A1+
Cash Credit^@ 15 CRISIL AAA/Stable
Cash Credit^@ 15 CRISIL AAA/Stable
Cash Credit^@ 20 CRISIL AAA/Stable
Cash Credit^@ 12 CRISIL AAA/Stable
Letter of Credit# 50 CRISIL A1+
Letter of Credit# 3 CRISIL A1+
Letter of Credit# 15 CRISIL A1+
Letter of Credit# 7.5 CRISIL A1+
Proposed Bank Guarantee 11 CRISIL A1+
Proposed Cash Credit Limit 9 CRISIL AAA/Stable
Proposed Letter of Credit 3.5 CRISIL A1+

^Fully interchangeable with working capital demand loan

@All facilities are interchangeable with non-fund based limits

#Fully interchangeable with bank guarantee

$Fully interchangeable with letter of credit
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for the Pharmaceutical Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Tanvi Kumar Shah
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8331
tanvi.shah@crisil.com


Aashna Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Aashna.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html