Rating Rationale
June 05, 2024 | Mumbai
Sunbeam Lightweighting Solutions Private Limited
Rating downgraded to 'CRISIL D'
 
Rating Action
Total Bank Loan Facilities RatedRs.150 Crore
Long Term RatingCRISIL D (Downgraded from 'CRISIL B-/Negative')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its rating on the long-term bank facilities of Sunbeam Lightweighting Solutions Pvt Ltd (SLSPL) to CRISIL D’ from CRISIL B-/Negative’.

 

The downgrade reflects the delay in servicing of interest obligations pertaining to Guaranteed Emergency Credit Line (GECL) term loan facility availed from one of its bankers.

 

The rating reflects the delay in debt servicing by SLSPL, low net cash accruals against debt repayment obligations and weak financial profile coupled with customer concentration risk, sub-par operating efficiency and vulnerability of performance to OEM offtake during cyclical downturns. These weaknesses are partially offset by the market position of SLSPL in the aluminium die casting component (ADCC) market, its business linkages with Hero MotoCorp Ltd (HMIL, rated ‘CRISIL AAA/Stable/CRISIIL A1+’) and Maruti Suzuki India Ltd (MSIL, rated ‘CRISIL AAA/Stable/CRISIIL A1+’).

Analytical Approach

CRISIL Ratings amortised the goodwill of Rs 365 crore on acquisition of Sunbeam Auto Pvt Ltd (SAPL), now SPSLPL, over a period of five years starting June 2018.

Key Rating Drivers & Detailed Description

Weaknesses:

  • Delay in debt servicing: SLSPL had GECL loan outstanding of ~Rs.22 crore as of December 2023. While the company was servicing its debt obligations pertaining to this facility till April 2024, interest obligations for the month of May 2024, was not serviced by SLSPL on account of weak liquidity position, inadequate net cash accruals against debt obligations, partial unavailability of bank lines and delay in expected equity infusion of Rs.350 crore respectively.

 

  • Sub-par operating profile: SLSPL has a huge workforce at its Gurgaon facility with high employee cost, which, along with low-margin orders, has been impacting operations in the last few fiscals. In order to enhance its operating profitability, SLSPL is targeting to increase share of high-margin exports in the next fiscal and has shifted majority of domestic operations to low-cost production centres in Halol and Bawal. from Gurgaon. The transit costs, along with settlement payouts for employees at Gurgaon, are expected to result in material one-time expense over the near term.

 

  • Weak financial risk profile: The last 4-5 consecutive years of subdued performance and net losses have weakened debt protection metrics, despite continued equity infusion by Kedaara. With increase in cash losses, debt level increased to Rs 609 crore as on December 31, 2023, from Rs 559 crore as on March 31, 2023, thereby further weakening the debt metrics. The company also incurred capex of ~Rs 43 crore in fiscal 2024 for new product development, maintenance capex and expansion of its existing facilities at Bawal and Halol, which was partly debt-funded. SLSPL also had capex plans of Rs 70-80 crore annually over the next 2-3 fiscals, however raising of funds will remain critical for implementation of capex plans.

 

Net cash accruals continued to remain negative in fiscal 2024 on account of losses arising out of operations and high interest payouts. SLSPL was considering material equity raise before January 2024 to deleverage its balance sheet and also lower impact of high interest payout on net profits. However, on account of delay in due diligence process, fund infusion was expected to be completed in tranches in April 2024 and September 2024. However, subsequent to partial suspension of SLSPL’s bank limits on May 4, 2024, the potential external investor has withdrawn participating in the fund-raising process.

 

Furthermore, the company also had realigned the second instalment of its NCD repayment to time it with receipt of expected infusion of equity, in agreement with the lender during March 2024. However, the same is presently uncertain and company’s ability to raise funds immediately from its parent, Kedaara Capital Fund II LLP (Kedaara) or any other external investors will be critical for debt servicing and sustaining the operations. Besides, successful monetisation of the Gurgaon facility will also help fund employee Voluntary Settlement Programme (VSP) expenses and capex requirements which can help alleviate near term liquidity pressures.

 

  • Customer and segment concentration risk in revenue: HMCL and MSIL accounted for over ~70-75% of the company’s domestic sales. Limited segmental diversification and large dependence on key clientele expose the company’s performance highly dependent on to the performance of OEMs. This is reflected in the fact that slowdown in the production volumes of HMCL had affected demand for SLSPL during the pandemic. In an attempt to diversify customer base, the company has been actively adding clients and focusing on exports. Nevertheless, it remains susceptible to any significant decline in demand from key vehicle segments/customers as witnessed in the recent past. Like SLSPL, its peers too have been impacted by weak sale of motorcycles between fiscals 2021-23; though peers have managed better due to more customer and segmental diversity, and presence in export markets.

 

  • Vulnerability to offtake from automotive OEMs, especially during cyclical downturns: The automobile industry in India is intensely competitive, leading to limited pricing power for automotive component suppliers. SLSPL has the flexibility to pass on hike in input cost (mainly aluminium) with a lag of 3-4 months, but not the increases in other manufacturing overheads. In case of a prolonged slowdown and decreasing automobile demand, it is not always possible for OEMs to pass on any cost increases to the end user. Input cost increases are, therefore, absorbed by both the component manufacturers and OEMs. Profitability, thus, remains exposed to pricing pressures from OEMs. Besides, during business downturns, OEMs frequently change production schedules due to market uncertainties, thereby impacting offtake of supplies and leading to increased vulnerability of component suppliers, especially those such as SLSPL.

 

Strengths:

  • Established market position in the domestic ADCC market and strong business linkages with leading OEMs: SLSPL is a prominent ADCC manufacturer in India. It is the principal supplier of ADCC and pistons to some of the leading OEMs in the two-wheeler and four-wheeler segments. The manufacturing units in Gurgaon, Tapukara, Bawal and Halol are largely in proximity to customer locations, thereby enabling optimal inventory and freight costs.

 

Continued focus on diversifying customer base has led to share of two-wheeler segment in overall sales declining to 60% in fiscal 2023 from 66% in fiscal 2021, while revenue share of the four-wheeler segment went up to 36% from 30%. However, this revenue mix has changed during the nine months of fiscal 2024, with the two-wheeler segment contributing 63% and the four-wheeler contribution dropping to 33%, which has been majorly on account of better demand for two-wheeler OEMs during the period. However, exports declined by ~20% during nine months fiscal 2024 after witnessing healthy growth of 33% at Rs 184 crore in fiscal 2023 (Rs 138 crore in fiscal 2022), with major growth coming from North America and France. SLSPL is planning to increase its share of export revenue to 20% over the medium term from ~14% in fiscal 2023. Overall revenue growth could be driven by continued demand from HMCL and MSIL, increased exports, and stable increase in orders from other domestic players.

 

  • Financial flexibility in the form of need-based support from sponsor: The sponsor, Kedaara, is a private equity fund with an established track record of investing in and successfully scaling up companies across multiple sectors. Kedaara’s team of advisors includes senior professionals with decades of experience in leadership positions across industries. This should help SLSPL ramp up its operations in the ADCC business by diversifying in terms of geography as well as clientele over the medium term. Additionally, Kedaara has been continuously providing financial support to SLSPL over the years. In fiscal 2020, considering the challenging business environment and to support the company’s balance sheet, Kedaara had infused Rs 187 crore equity. It further infused Rs 46 crore in fiscal 2021 and Rs 140 crore in fiscal 2022 to support operations and was expected to participate in the fund raising process along with external investor, which is currently delayed. Immediate support from Kedaara in form of equity or temporary loans to fund the operations and ensure servicing of bank debts will remain as key monitorable.

Liquidity: Poor

Liquidity is poor on account of unavailability of bank limits to the extent of Rs.50 crore since May 4, 2024, leading to delay in fund raising activity. Also, on account of partial unavailability of bank limits, company has not yet settled outstanding of Rs 15-20 crore with respect to bills discounted from banks between May 6, 2024, and May 14, 2024. Besides, the repayment obligation of ~Rs 28 crore pertaining to the second tranche of NCD due in March 2024 was realigned ahead of its scheduled repayment date. Also, the debt obligations totalling Rs 170-180 crore due in fiscal 2025, was expected to be serviced mainly from equity proceeds of Rs 350 crore. The process of identifying new investors is on but may take some time. In the meantime, immediate support from Kedaara will be critical to ensure debt servicing as well as sustenance of operations. This will remain a key monitorable.

 

SLSPL had also planned to monetize its Gurgaon facility spanning ~16 acres to meet the VSP needs which is under initial stages. Company is presently managing its operations through customer advances and working capital from other banks. Working capital bank limit of ~Rs 120 crore was utilised at ~87-88% over the 16 months through February 2024, and is expected to be almost completely utilised at present.

Rating Sensitivity factors

Upward factors:

  • Track record of timely debt servicing for atleast over 90 days
  • Strong improvement in debt metrics and liquidity, including through immediate material equity infusion

About the Company

SLSPL was incorporated in December 2017 as Novy Mir Lightweighting Solutions Pvt Ltd and was renamed on September 04, 2018, after the complete acquisition of Sunbeam Auto Private Ltd.(SAPL). Presently, it is a wholly owned subsidiary of Kedaara, a Mumbai-based private equity fund. SLSPL was formed for the acquisition of SAPL, which manufactured automotive and automotive components. After the acquisition, SAPL and SLSPL were merged into a single entity, SLSPL.

 

Presently, it is a wholly owned subsidiary of Kedaara Capital Fund II LLP, a Mumbai-based private equity fund. SLSPL was formed for the acquisition of SAPL, which manufactured automotive and automotive components. After the acquisition, SAPL and SLSPL were merged into a single entity, SLSPL.

About the Group

SAPL was incorporated as a subsidiary of Highway Industries Ltd, part of the erstwhile Hero group. Following the arrangement between the Munjal families in May 2010, Mr Ashok Munjal, representing the Dayanand Munjal group, retained management control over SAPL. Mr Ashok Munjal and his wife, Ms Neelam Munjal, held stake in SAPL’s equity through Munjal Holdings, an investment company also owned by Mr Ashok Munjal. In June 2018, the promoters sold their entire stake to SLSPL. SAPL also had an associate entity, Munjal Castings, which was merged with SAPL in May 2018. Munjal Castings was incorporated in 1980 to manufacture ADCCs. The firm supplied aluminium as well as zinc die castings to the automotive and non-automotive sectors, from its manufacturing facility in Ludhiana.

Key Financial Indicators

As on/for the period ended March 31*

 

2023

2022

Operating Income

Rs crore

1362

1182

Profit after tax (PAT) with goodwill amortisation

Rs crore

(259)

(257)

PAT without goodwill amortisation

Rs crore

(181)

(185)

PAT margin (with goodwill amortisation)

%

(18.26)

(21.78)

PAT margin (without goodwill amortisation)

%

(13.29)

(15.65)

Adjusted debt/adjusted net worth

Times

(3.29)

6.00

Interest coverage

Times

0.51

(1.02)

    *CRISIL Ratings adjusted numbers

    As per unaudited financials for nine months ended fiscal 2024, SLSPL recorded revenue of Rs 991.4 crore and net loss (without goodwill amortization) of Rs 129.2 crore.

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of instrument Date of allotment Coupon rate (%) Maturity date Issue size (Rs.Crore) Complexity levels Rating  assigned with outlook
NA Cash Credit NA NA NA 120 NA CRISIL D
NA Proposed Cash Credit Limit NA NA NA 30 NA CRISIL D
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 150.0 CRISIL D 30-05-24 CRISIL B-/Negative 12-10-23 CRISIL A-/Negative 26-07-22 CRISIL A-/Negative 28-09-21 CRISIL A/Stable CRISIL A+/Stable
      -- 22-03-24 CRISIL BBB+/Negative   --   -- 08-01-21 CRISIL A+/Negative --
Commercial Paper ST   --   --   -- 26-07-22 Withdrawn 28-09-21 CRISIL A1 CRISIL A1
      --   --   --   -- 08-01-21 CRISIL A1 --
Non Convertible Debentures LT   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 50 The Federal Bank Limited CRISIL D
Cash Credit 45 HDFC Bank Limited CRISIL D
Cash Credit 25 IndusInd Bank Limited CRISIL D
Proposed Cash Credit Limit 30 Not Applicable CRISIL D
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
D:+91 22 6172 3385
poonam.upadhyay@crisil.com


DHANASEELAN CHANDRAN
Manager
CRISIL Ratings Limited
B:+91 44 6656 3100
DHANASEELAN.CHANDRAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html