Rating Rationale
December 24, 2019 | Mumbai
Sundaram-Clayton Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities Rated Rs.708.56 Crore (Reduced from Rs.951.8 Crore)
Long Term Rating CRISIL AA-/Stable (Reaffirmed)
Short Term Rating CRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its ratings on the bank facilities of Sundaram-Clayton Limited (SCL) at 'CRISIL AA-/Stable/CRISIL A1+'. CRISIL has also withdrawn its ratings on Rs 243.24 Cr bank facilities at the company's request. The same is in line with CRISIL's policy on withdrawal of ratings.
 
CRISIL's ratings on the bank facilities of Sundaram-Clayton Ltd (SCL) continue to reflect the company's diverse customer base across automobile sub-segments and geographies, and adequate operating efficiency. These strengths are partially offset by high revenue dependence on the cyclical CV segment, and on original equipment manufacturers (OEMs), which limits pricing power; and exposure to increasing competition.
 
CRISIL expects SCL's business performance to remain subdued in the near term owing to slowdown in offtake from original equipment manufacturers (OEMs) in both domestic and export markets. However, performance should gradually revive over the medium term with expected gradual recovery in demand from OEMs in fiscal 2021 coupled with increased offtake from new customers. Besides, operating margins should also remain stable at around 9-11% benefitting from various cost reduction initiatives taken by the company; thereby lending stability to the business risk profile.
 
SCL's financial risk profile is also expected to remain healthy owing to nominal capital expenditure (around Rs 50-55 Cr per annum), prudent working capital management and stable dividend income from TVS Motor Company Ltd (TVS Motor). CRISIL also factors in improved financial flexibility given SCL's ability to raise debt at competitive interest rates and flexible repayment periods, significant increase in market value of 57% holding in TVS Motor and moderate bank line utilisation.

Analytical Approach

For arriving at its rating, CRISIL has considered SCL's standalone business and financial risk profiles, and has not combined the business and financial risk profiles of TVS Motor and other investment subsidiaries as they are in different business lines. Need-based financial support has been factored in case of investment subsidiaries. Also, financial flexibility arising from sizeable value of stake in TVS Motor has been factored into the rating assessment of SCL.
 
In fiscal 2013, SCL entered into a non-cancellable sale and lease-back agreement for assets of Rs. 840 million. The assets comprise customised machinery. CRISIL has, therefore, considered the transaction as a financial lease, and capitalised the present value of SCL's future lease rental obligations as fixed assets. Accordingly, the lease rental payable every year has been bifurcated into interest and depreciation for analysing SCL's financials.

Key Rating Drivers & Detailed Description
Strengths:
* Diverse customer base, spread across automotive sub-segments and geographies
SCL's customer base is diverse, spread across sub-segments of the auto sector, such as two-wheelers, passenger cars, and CVs, and across geographies. Healthy demand growth from two-wheeler and domestic CV segment in fiscal 2018, and for most of fiscal 2019, has enabled good growth in domestic volumes for SCL, besides offsetting impact of sluggish demand from passenger vehicle OEMs. Albeit, a moderation in aluminium prices in recent months (which is a pass through) has impacted realisations. The company has recently enhanced its production capacity, including for passenger OEM customers, which should contribute to revenues from fiscal 2020. Albeit, some temporary volatility in domestic revenues is possible in the last quarter of fiscal 2020 and first quarter of fiscal 2021, due to migration of vehicles to BS VI norms, which will increase costs to consumers.
 
Healthy share of exports also enhances SCL's revenue and geographic diversity. While the company's share of export revenue declined to 35-37% in fiscals 2017 and 2018, from over 40% in fiscal 2016 due to sluggish demand from European customers, better demand from US markets helped exports recover to over 40% of revenues in fiscal 2019. However, export growth in fiscal 2020 is expected to be moderate due to a gradual moderation in CV growth rates in the USA, and continued muted demand from Europe.
 
Presence across sub-segments and geographies, partially offsets the impact of cyclicality inherent in the business. The diverse customer base and increased demand from export as well as domestic customers, and increased contribution from recently expanded capacities should support revenue growth over the medium term. 
 
* Adequate operating efficiencies
Operating profitability has been largely stable at 9-12% since fiscal 2010 (except a temporary blip in fiscal 2018), backed by ability to pass on changes in raw material prices onto end customers. Implementation of industry-wide best practices, such as Total Quality Management, enterprise resource planning and other internal automation measures, help products meet the rigorous standards of the top global auto manufacturers. Despite limited technological collaboration, SCL has maintained steady business with most customers, on the back of its adequate operating capabilities.
 
* Adequate financial risk profile and healthy financial flexibility
SCL's financial risk profile is adequate marked by high networth of over Rs 650 crore, and moderately comfortable capital structure and debt protection metrics. SCL had undertaken large capital expenditure in fiscals 2018 and 2019 which was partly funded through debt. This in turn led to moderation in capital structure with gearing increasing to 1.06 times as of March 31, 2019. However, with completion of the large capex in fiscal 2019 and only nominal capital spends expected over the next two fiscals, gearing should improve to less than 1 time over the medium term, with progressive repayment of debt obligations. Debt protection metrics like interest cover and net cash accruals to total debt (NCATD) ratios should also sustain at over 5 times and 0.2 times respectively over the medium term (as compared to 5.2 times and 0.22 times respectively in fiscal 2019) albeit slight moderation expected in fiscal 2020 due to the moderation in business cash flows. Besides, strong re-financing capabilities arising from SCL's investment in TVS Motor (market value of over Rs 12,000 crore as on December 12, 2019) enhance its financial flexibility, while steady dividend flows from TVS Motor support SCL's cash accruals, besides partially mitigating impact of volatile business cash flows. 
 
Weaknesses:
* Significant exposure to cyclical CV segment:
SCL has a high exposure to the CV segment given that it almost derives its entire export revenues from the CV segment, although the domestic customer base is spread across automotive industry sub-segments. Any cut in production schedules by key CV customers could result in a decline in capacity utilisation, and return on capital employed (RoCE), especially with specific lines being devoted to key customers.
 
While SCL has enhanced its production capacity and hence will be able to manage sudden surge in offtake by customers over the medium term, it remains vulnerable to cyclical offtake mainly by the CV segment, which could affect both revenue and profitability.
 
* Susceptibility to pricing pressure from OEMs
SCL is highly dependent on offtake by Tier-I auto component suppliers as well as OEMs, in both the domestic and export markets. High exposure to OEMs exposes the company to significant pricing pressure. While SCL is able to pass on key raw materials costs to its customers, it has limited flexibility in passing on increase in conversion costs like power costs, employee costs etc., although the continuous cost control measures and process improvements over the years have partly mitigated the impact.
Liquidity Strong

Liquidity is strong largely supported by steady cash accrual (estimated annually at over Rs.130 crores) and adequate headroom in bank lines (average utilization of ~33% on sanctioned bank limits of Rs 936 crore over the last 12 months ended October 2019). Accruals, supported by steady dividend flows from TVS Motor, will remain adequate for servicing the debt obligations of ~Rs 50 crore in fiscal 2020. However, repayment obligations are estimated to be higher at over Rs.150 crore in fiscal 2021, which will require part refinancing. Nevertheless, refinancing risk is expected to be limited considering SCL is the majority stakeholder in India's fourth-largest motorcycle manufacturer, TVS Motor; with market value of SCL's investments in TVS Motor (about Rs 12,300 crore as on December 12th, 2019) substantially enhancing financial flexibility. CRISIL believes SCL is unlikely to dilute its stake in TVS Motor; the market value of the stake will continue to underpin SCL's financial flexibility, in addition to providing steady dividend income. 

Outlook: Stable

CRISIL believes that despite business challenges which are expected to continue for part of fiscal 2021, SCL's credit risk profile will continue to remain supported by its diversified business risk profile and adequate financial risk profile. Moreover, its financial flexibility remains strong, supported by material market value of its holdings in TVS Motor. 

Rating Sensitivity factors
Upward factors:
* Revenue growth of 12-15% on y-o-y basis driven by increased market share in both domestic and overseas markets.
* Stronger than anticipated growth in cash accruals (over Rs.225 crores annually) on sustained basis, supported by improved business performance
* Prudent capital spending and working capital management, which along with routine debt repayment and better cash accruals would strengthen credit metrics; for instance, gearing to under 0.5 times
 
Downward factors:
* Further deterioration in revenues by over 10% owing to continued slowdown in demand from domestic and export markets, and decline in operating margins to less than 7-8% owing to sub-optimal capacity utilization and higher overheads
* Large debt funded capex or acquisition or significant stretch in working capital levels denting capital structure; for instance, gearing deteriorating to over 1.7-1.8 times
* Sizeable reduction in shareholding in TVS Motor, affecting financial flexibility
About the Company

SCL was incorporated in Chennai in 1962 and is part of the TVS group led by Mr. Venu Srinivasan. The company is a leading manufacturer of aluminium die-casting components. It supplies to major automotive OEMs including TVS Motor, the Cummins group, the Volvo group, Hyundai Motor India Ltd (rated 'CRISIL A1+), Ford Motors, the Daimler group, and to component suppliers such as Wabco India Ltd and the Visteon group. SCL was set up by the TVS group and the UK-based Clayton Dewandre Holdings Ltd. The TVS group holds 75% stake in SCL, with the balance held by mutual funds (12%), public, and others.
 
Until fiscal 2007, SCL's financials included the CV brakes business. With effect from March 28, 2008, the Madras High Court approved the de-merger of the brakes business into a separate company, Wabco India Ltd. The non-brakes business (aluminium die-casting) and investments in the TVS group entities remained with SCL. The company has its main die-casting component production facilities at Padi, Mahindra City, and Oragadam in Chennai, and Belagondapalli at Hosur, in Tamil Nadu. During fiscal 2012, SCL restructured its businesses, hiving off the non-automotive businesses into its erstwhile subsidiary, Sundaram Investments Ltd (SIL).
 
For the first six months of fiscal 2020, SCL's profit after tax (PAT) was Rs. 6 crore on net sales of Rs. 717 crore, against PAT of Rs. 19 crore on net sales of Rs. 957 crore for the corresponding period of previous fiscal.

Key Financial Indicators
As on / for the period ended March 31   2019 2018
Revenue Rs Crores 1833 1643
Profit after tax (PAT) Rs Crores 120 55
PAT margins % 6.5 3.3
Adjusted debt/adjusted net worth Times 1.06 1.04
Interest coverage Times 5.2 3.4

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size
(Rs cr.)
Rating Assigned
with Outlook
NA Bank Guarantee NA NA NA 6 CRISIL A1+
NA Buyer`s Credit* NA NA NA 40 Withdrawn
NA Cash Credit# NA NA NA 210 CRISIL AA-/Stable
NA Cash Credit# NA NA NA 25 Withdrawn
NA External Commercial Borrowings NA NA Feb-24 172.56 CRISIL AA-/Stable
NA FCNR (B) Long Term Loan NA NA Sep-22 145 CRISIL AA-/Stable
NA Letter of Credit NA NA NA 75 CRISIL A1+
NA Letter of Credit NA NA NA 75 Withdrawn
NA Rupee Term Loan NA NA Dec-22 100 CRISIL AA-/Stable
NA Proposed Long Term
Bank Loan Facility
NA NA NA 103.24 Withdrawn
#Interchangeable with packing credit in foreign currency (PCFC)/Bills Discounting/Short Term Loans
*Interchangeable with cash credit
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  627.56  CRISIL AA-/Stable  06-02-19  CRISIL AA-/Stable  18-01-18  CRISIL AA-/Stable      24-10-16  CRISIL AA-/Stable  CRISIL A+/Stable 
                    27-06-16  CRISIL AA-/Stable   
                    13-06-16  CRISIL AA-/Stable   
Non Fund-based Bank Facilities  LT/ST  81.00  CRISIL A1+  06-02-19  CRISIL A1+  18-01-18  CRISIL A1+      24-10-16  CRISIL A1+  CRISIL A1 
                    27-06-16  CRISIL A1+   
                    13-06-16  CRISIL A1+   
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 6 CRISIL A1+ Bank Guarantee 6 CRISIL A1+
Buyer`s Credit* 40 Withdrawn Buyer`s Credit* 40 CRISIL AA-/Stable
Cash Credit# 210 CRISIL AA-/Stable Cash Credit# 235 CRISIL AA-/Stable
Cash Credit# 25 Withdrawn External Commercial Borrowings 85.8 CRISIL AA-/Stable
External Commercial Borrowings 172.56 CRISIL AA-/Stable FCNR (B) Long Term Loan 145 CRISIL AA-/Stable
FCNR (B) Long Term Loan 145 CRISIL AA-/Stable Letter of Credit 150 CRISIL A1+
Letter of Credit 75 CRISIL A1+ Proposed Long Term Bank Loan Facility 190 CRISIL AA-/Stable
Letter of Credit 75 Withdrawn Rupee Term Loan 100 CRISIL AA-/Stable
Rupee Term Loan 100 CRISIL AA-/Stable -- 0 --
Proposed Long Term Bank Loan Facility 103.24 Withdrawn -- 0 --
Total 951.8 -- Total 951.8 --
#Interchangeable with packing credit in foreign currency (PCFC)/Bills Discounting/Short Term Loans
*Interchangeable with cash credit
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 44 6656 3100
anuj.sethi@crisil.com


Sameer Charania
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8025
sameer.charania@crisil.com


Sidhaarth MS
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 44 6656 3138
Sidhaarth.MS@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL