Rating Rationale
December 07, 2022 | Mumbai
Surya Food and Agro Limited
Ratings migrated to 'CRISIL A- / Stable / CRISIL A2+ '
 
Rating Action
Total Bank Loan Facilities RatedRs.211 Crore
Long Term Rating&CRISIL A-/Stable (Migrated from 'CRISIL BB+ / Stable ISSUER NOT COOPERATING*')
Short Term Rating^CRISIL A2+ (Migrated from 'CRISIL A4+ ISSUER NOT COOPERATING*')
^ *Issuer did not cooperate; based on best-available information
& *Issuer did not cooperate; based on best-available information
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Non-cooperation by issuer

Due to inadequate information and in line with the Securities and Exchange Board of India guidelines, CRISIL Ratings had migrated its ratings on the bank facilities of Surya Food and Agro Ltd (SFAL; a part of the Surya group) to 'CRISIL BB+/Stable/CRISIL A4+; Issuer not cooperating'. However, SFAL has subsequently started sharing requisite information for carrying out a comprehensive review of the ratings. Consequently, CRISIL Ratings is migrating its ratings on the bank facilities of SFAL to 'CRISIL A-/Stable/CRISIL A2+'

 

The ratings reflect the established market position of the Surya group in the fast-moving consumer goods (FMCG) industry via its reputed brand, Priyagold. The ratings also consider prudent working capital management and healthy financial risk profile. These strengths are partially offset by exposure to intense competition in the FMCG industry, susceptibility to fluctuations in raw material prices and risks related to the large, debt-funded project in its wholly owned subsidiary, Surya Global Flexifilms Pvt Ltd (SGFPL).

Analytical approach

CRISIL Ratings has combined the business and financial risk profiles of SFAL and its four subsidiaries -- Surya Processed Foods Pvt Ltd (SPFPL), SGFPL, Surya Baked Foods Pvt Ltd (SBFPL) and Surya Agrotech Infrastructure Ltd (SAIL), collectively referred to as the Surya group. This is because SFAL is the holding company and is expected to have common management with its subsidiaries; further, SFAL has given corporate guarantee to the loan availed of by SGFPL for the proposed capital expenditure (capex).

 

Please refer Annexure - List of a Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths

  • Established market position in the FMCG industry

The Surya group is one of the leading players in the northern India biscuit industry. The company has a diversified portfolio of biscuits across categories: cookies, cream, glucose, crackers, digestive, along with other diversified products such as cakes, confectionaries, and beverages. It also has strong brands across its product portfolio including Priyagold, Butter Bite, CNC, Snacks Zig Zag and Marie Lite. The product range enables the group to service a large audience by targeting consumers across diverse income groups and catering to different tastes and preferences. With an in-house research and development wing, addition of new food products is a continuous endeavor.

 

Production risk is mitigated by installing multiple factories, thereby reducing market servicing cost, input/capital cost of inventory, and quicker deliveries.

 

The strong market position is also supported by a wide distribution network in both rural and urban areas. Operating income was Rs 1229.87 crore in fiscal 2022 and stood at Rs 698.00 crore till September 30, 2022 of this fiscal. Revenue growth may improve over the medium term, as operations of SGFPL commenced from December 2022.

 

  • Prudent working capital management

Gross current assets (GCAs) were comfortable at 64 days as on March 31, 2022, driven by moderate inventory of around 21 days and receivables of around 6 days. Efficient working capital management and healthy cash-generating ability of around Rs 110 crore over the past three fiscals led to comfortable liquidity; surplus cash and bank balance stood at Rs 7.38 crore as on March 31, 2022. Although operations may become moderately working capital intensive post stabilisation of the new biaxially oriented polypropylene films/biaxially oriented polyethylene terephthalate (BOPP/BOPET) plant and metallic film manufacturing, GCAs should remain below 100 days (at a consolidated level) over the medium term.

 

  • Healthy financial risk profile

Financial risk profile should remain comfortable, despite the capex undertaken by the group. Networth was strong at more than Rs 900 crore, while lower reliance on external funds led to gearing and total outside liabilities to adjusted networth ratios less than 1 time for the five fiscals ended March 31, 2022. Debt protection metrics have been supported by leverage and steady profitability; interest coverage ratio was 6.57 times and net cash accrual to total debt ratio was 0.31 time in fiscal 2022.

 

Weaknesses

  • Exposure to intense competition in the FMCG industry

Intense competition reduced the ability of players to pass on any increase in raw material prices. While the Surya group has fairly been able to maintain its competitive position and pricing in the industry, low revenue growth over the past few years is reflective of intense competition. It is a mid-sized regional player in the biscuit and bakery industry, which is dominated by players such as Britannia Industries Ltd ('CRISIL AAA/Stable/CRISIL A1+'), ITC Ltd, and Parle Products Pvt Ltd. Large players benefit from economies of scale, sizeable portfolio, and an aggressive marketing strategy, leading to higher pricing power with distributors. Despite significant competition, the group has been able to maintain its scale (in the biscuit division) in its area of operations owing to direct marketing initiatives, promotional tie ups and attractive prices points, standard quality and taste of products, as well as leveraging and engaging through the distribution network.

 

  • Susceptibility to fluctuations in raw material prices

Cost of key raw materials (wheat, sugar, and palm oil) depend on geo-climatic conditions, international prices, and domestic demand-supply situation. Though focus on cost efficiency and continued price leadership should mitigate the impact of volatility in input prices, ability to pass on any hike in the rates, while maintaining market share, will remain a key rating sensitivity factor.

 

  • Risk related to the large, debt-funded project

The group is diversifying into a new business and is setting up a flexible polyfilms plant to manufacture BOPP, BOPET, metallised films and other specialty polyfilms in Greater Noida, Uttar Pradesh. The project is split into two phases. Phase I has commenced operations from December 2022, with cost overrun of Rs 170 crore and delay in production by around eight months. Phase II is yet to be implemented, with estimated project cost of Rs 650 crore; it may start only after operations at Phase I stabilise.

 

The group has hired experienced professionals to manage the project. Years of research and understanding of market dynamics should help mitigate the technological risk. With construction already completed and operations for Phase I commenced, project risk remains moderate for Phase II. Further, packaging is one of the fastest growing industries owing to the rising population, increasing income levels, changing lifestyles, augmented media penetration through internet and television, and growing economy. Although stiff competition may persist, demand risk should be moderate owing to tie ups with suppliers and customers already in place for the initial production capacity. Funding risk though is low since funding for Phase I has been disbursed and Phase II is expected to be funded internally.

Liquidit: Strong

Cash accrual is projected at more than Rs 100.00 crore per annum, against term debt obligation of Rs 36.53 crore in fiscal 2023. Unencumbered cash and bank balance were Rs 7-8 crore and unencumbered investment was Rs 100 crore out of total investment above Rs 400 crore. Balance investments given as margin money will be released with annual repayment of the loan availed of from Uttar Pradesh Financial Corporation. Although the fund-based bank limit was highly utilised at 92.36% for the 12 months through November 2022, additional sanction facility of Rs 30 crore in SGFPL will support liquidity. Comfortable cash and bank balance will aid in funding the Phase II capex. Current ratio was healthy at 1.9 times on March 31, 2022.

 

Furthermore, free cash and bank balance of Rs 100-110 crore, by way of bank balance/liquid investments as on September 30, 2022, are expected to be utilised over the medium term to fund the capex in the subsidiary. Low gearing and moderate networth also support financial flexibility.

Outlook: Stable

The Surya group will continue to benefit from the extensive experience of the promoters along with its established brand presence and strong distribution network.

Rating sensitivity factors

Upward factors

  • Operating margin steady at above 9% and revenue more than Rs 1,800 crore on a sustainable basis, leading to higher-than-expected cash accrual
  • Timely stabilisation of the planned capex with no major cost overruns


Downward factors

  • Operating profitability dropping below 6% on a sustainable basis or revenue declining by more than 10%
  • Continuing, sizeable support to group companies, or any large, debt-funded capex

About the group

SFAL, incorporated in 1994, manufactures various types of biscuits, cookies, cakes, confectionaries, and beverages. The products are marketed under various brand -- Priyagold, Butter Bite, CNC, Snacks Zig Zag and Marie Lite. It has five manufacturing facilities in Greater Noida, Lucknow, Jagdishpur and Surat with installed capacity of 500 metric tonne of biscuits each day. The company is owned and managed by Mr Manoj Agarwal, Mr Navin Agarwal and Mr Shekhar Agarwal.

 

SPFPL has its unit in Haridwar and manufactures biscuits and confectioneries such as candies, wafers, bar chocolates, snakker under the brand, Priyagold.

 

SGFPL, established in May 2020, is setting up a new flexible polyfilms plant to manufacture various polyfilms. Initial set up would contain one plant each of BOPET (with capacity of 43,200 metric tonne per annum), BOPP (40,000) and metallised films (16,000). Fiscal 2023 is expected to be the first year of commercial operations. The company has a registered office and plant in Noida; 99.99% of its shares are held by SFAL.

Key financials (consolidated)

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

1,245.77

1,212.31

Reported profit after tax (PAT)

Rs crore

94.87

119.07

PAT margin

%

6.85

14.46

Adjusted debt/adjusted networth

Times

0.41

0.28

Interest coverage

Times

6.57

15.43

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs crore)

Complexity level

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

45.0

NA

CRISIL A-/Stable

NA

Overdraft facility

NA

NA

NA

20.0

NA

CRISIL A-/Stable

NA

Letter of credit

NA

NA

NA

5.0

NA

CRISIL A2+

NA

Bank guarantee

NA

NA

NA

141.0

NA

CRISIL A2+

Annexure ��� List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

SFAL

Fully consolidated

Holding company

SGFPL

Fully consolidated

Subsidiary company

SPFPL

Fully consolidated

Subsidiary company

SAIL

Fully consolidated

Subsidiary company

SBFPL

Fully consolidated

Subsidiary company

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 65.0 CRISIL A-/Stable 30-05-22 CRISIL BB+ /Stable(Issuer Not Cooperating)* 02-03-21 CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 146.0 CRISIL A2+ 30-05-22 CRISIL A4+ (Issuer Not Cooperating)* 02-03-21 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
 
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 33.24 HDFC Bank Limited CRISIL A2+
Bank Guarantee 107.76 Kotak Mahindra Bank Limited CRISIL A2+
Cash Credit 15 HDFC Bank Limited CRISIL A-/Stable
Cash Credit 30 Kotak Mahindra Bank Limited CRISIL A-/Stable
Letter of Credit 5 Kotak Mahindra Bank Limited CRISIL A2+
Overdraft Facility 20 Kotak Mahindra Bank Limited CRISIL A-/Stable

This Annexure has been updated on 07-Dec-2022 in line with the lender-wise facility details as on 18-Aug-2021 received from the rated entity

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
Assessing Information Adequacy Risk
Rating Criteria for Fast Moving Consumer Goods Industry
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akhil Kumar
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
Akhil.Kumar@crisil.com


HIMANI UPADHYAY
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
HIMANI.UPADHYAY@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html