Rating Rationale
October 01, 2021 | Mumbai
Synthite Industries Private Limited
Ratings reaffirmed at 'CRISIL AA / Stable / CRISIL A1+ '; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.770 Crore (Enhanced from Rs.740 Crore)
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its rating on the long-term bank facilities of Synthite Industries Ltd (Synthite) at ‘CRISIL AA/Stable/CRISIL A1+.

 

Revenue increased at a healthy rate of around 14% in fiscal 2021 over the previous fiscal driven by growth in revenues in India and key markets like US, Europe, and Brazil. Covid-19 pandemic did not have much impact on operations both in terms of sourcing of inputs as well as supply, given that the products fall under the essential commodities. On a consolidate level, operating margins grew by 400bps to 17.3% in fiscal 2021 driven by benign raw material prices and sourcing efficiency measures.

 

Over the medium term, revenue is expected to grow by around 9-12% per fiscal, driven by sustained demand from existing customers and growth in India and China markets where the company is looking to expand its product portfolio. In line with correction in input prices, operating margin will moderate by 200-250 bps and are expected to sustain at 14-15% over the medium term. Operating margin will be aided by cost advantages emanating from efficient procurement of inputs and streamlining of production units. The company also faces minimal risk on account fluctuation in input price and foreign exchange (forex) rates, as inventory is backed by orders and receivables are completely hedged. Though operations will remain working capital intensive, improving cash accrual should ensure lower reliance on bank debt.

 

The financial risk profile remains healthy supported by healthy cash accruals of Rs.270 crore in fiscal 2021 and gearing 0.3 time as of March 31,2021. The company has moderate capex plans to be completed over a period of 18 months. The capex is expected to be predominantly funded by internal accruals and liquid investments. Financial profile is further expected to improve with expected minimal addition of debt, healthy cash accruals and subsequent improvement in debt protection metrics. Liquidity is comfortable, aided by cash and cash equivalents of around Rs 85 crore and current investments of Rs.300 crore as on March 31, 2021 and other liquid investments.

 

The ratings continue to reflect an established brand, leading market position in the spice oils and oleoresins market in India, and a healthy financial risk profile. These rating strengths are partially offset by susceptibility to volatility in raw material prices and forex rates and working capital-intensive operations.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Synthite and its subsidiaries and joint-venture, due to operational and financial linkages. All the entities are together herein referred to as Synthite.

 

Please refer Annexure - Details of Consolidation, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths

Leading exporter of spice oils and oleoresins with an established brand: Synthite is India’s largest producer and exporter of spice oils and oleoresins. The company, which accounts for almost 50% of Indian exports of these commodities, derives 70-75% of revenue from the overseas market. It exports to more than 75 countries around the globe, lending considerable geographical diversity.

 

The company has longstanding relationships with leading food processing companies globally and a diverse client base as well. The top client contributes less than 10% of revenue, thereby mitigating client concentration risk. It has around 500 products and continues to invest in research and development to meet global quality standards and customise products as per client requirements.

 

Healthy financial risk profile and liquidity: The gearing and debt protection metrics are comfortable. Reducing debt, and rising cash accrual improved the net cash accrual to total debt ratio to about 0.61 time in fiscal 2021, from 0.46 time in the previous fiscal. No substantial addition of long term debt is expected over the medium term. The capital structure is likely to remain comfortable, despite the working capital-intensive nature of operations. The networth was around Rs 1,443 crore as on March 31, 2021, and is expected to improve further, aided by steady cash generation.

 

Liquidity is supported by 32% utilised bank lines of around Rs 745 crore in the 12 months through July 2021 and cash and liquid funds of Rs.383 crore as on March 31, 2021. The company also holds around 6.5% of shares in Cochin International Airport Authority.

 

Weaknesses

Susceptibility to volatility in raw material prices and forex rates: Key raw materials are spices, such as pepper, chilli and turmeric, the prices of which have been volatile depending on supply level. While multiple procurement sources and the ability to pass on major increases in costs to customers mitigate this risk, any significant volatility in prices can impact margins. Also, despite the natural hedge available through input imports and product exports, and hedging undertaken on net exposure, any significant fluctuation in forex rates could impact the operating margin.

 

Working capital-intensive operations: Due to seasonal procurement of raw materials, large inventory of 4-5 months is maintained; this is expected to continue with slight reduction due to better inventory management. Average gross current assets were around 270 days in the five fiscals ended March 31, 2021 and are expected to remain at a similar level over the medium term. 

Liquidity: Strong

Cash accrual of over Rs 250 crore per fiscal over the medium term, and cash and cash equivalents of Rs 85crore as on March 31, 2021, should comfortably cover capex, minimal maturing debt obligation and part of the incremental working capital requirement. Average utilisation of the fund-based bank lines of Rs 745 crore was 32% during the 12 months through June 2021. With a gearing of about 0.3 time as on March 31, 2021, there is sufficient headroom to raise additional debt to fund capex, if required. 

Outlook Stable

CRISIL Ratings believes the business risk profile will remain stable over the medium term, backed by a healthy market position, pick-up in end-market demand and improving operating efficiency. The financial risk profile should remain healthy driven by healthy cash accrual, moderate capex plans and reducing reliance on bank borrowing for working capital funding.

Rating Sensitivity factors

Upward factors

  • Sustained revenue growth of 20% per fiscal while maintaining a healthy operating margin of over 17%, resulting in significantly higher-than-expected cash accrual
  • Sustenance of healthy credit metrics, with the gearing below 0.2 time and an increase in liquid surplus

Downward factors

  • Significant decline in revenue by over 15% per fiscal and in the operating margin to below 10%, affecting cash accrual
  • Large, debt-funded capex or acquisition, or a significant stretch in the working capital cycle, leading to weakening of key credit metrics

About the Company

Synthite, which was set up by Mr CV Jacob as Synthite Industrial Chemicals Ltd in 1972, commenced operations by manufacturing oleoresins from chosen Indian spices, such as pepper, turmeric and cardamom. It got its present name in September 2008. The company has subsidiaries in the US, Brazil, China, Vietnam and Sri Lanka. Subsidiaries in the US and Brazil act as marketing hubs, while the ones in Sri Lanka and Vietnam serve as procurement arms. The subsidiary at Dezhou, China, has a manufacturing setup and will be used both as a procurement arm and export unit.

Synthite offers over 500 products, including spice oleoresins, essential oils, floral concretes/absolutes, seasonings, resinoids (for the perfume industry), health and functional ingredients, and application-oriented, value-added products. The company has also diversified into other businesses, including realty and hospitality; however, these remain small relative to the large spice and spice-derivative business.

Key Financial Indicators (Consolidated)

As on / for the period ended March 31

 

2021

2020

Revenue

Rs crore

1822

1610

Profit after tax (PAT)

Rs crore

220

120

PAT margin

%

12.1

7.5

Adjusted debt/adjusted networth

Times

0.30

0.28

Interest coverage

Times

31.0

5.13

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs Cr)

Complexity Level

Rating Assigned with Outlook

NA

Cash Credit

NA

NA

NA

0.2

NA

CRISIL AA/Stable

NA

Export Finance Limit^

NA

NA

NA

180

NA

CRISIL A1+

NA

Letter of Credit & Bank Guarantee

NA

NA

NA

25

NA

CRISIL A1+

NA

Packing Credit##

NA

NA

NA

159.8

NA

CRISIL A1+

NA

Packing Credit*

NA

NA

NA

180

NA

CRISIL AA/Stable

NA

Packing Credit@@

NA

NA

NA

150

NA

CRISIL A1+

NA

Packing Credit

NA

NA

NA

75

NA

CRISIL A1+

^100% interchangeability between letter of credit
##100% interchangeability between packing credit in foreign currency, foreign documentary bill purchase, and foreign usance discount bill purchase
*100% interchangeability between packing credit in foreign currency, foreign bill purchase, foreign bill discounting, foreign bill negotiation, bill purchase, bill discounting, working capital demand loan, and short-term loan
@@100% interchangeability between packing credit in foreign currency, import letter of credit, standby letter of credit, short-term loan, and overdraft export invoice financing.

Annexure – List of entities consolidated

Names of entities

Extent of consolidation

Rationale for consolidation

Synthite (Xinjiang) Bio Tech Co Ltd

Full

Common management, similar line of business, business and financial linkages, and common promoters

Synthite (Beijing) Bio Tech Co Ltd

Full

Common management, similar line of business, business and financial linkages, and common promoters

Synthite (Dezhou) Bio Tech Co Ltd

Full

Common management, similar line of business, business and financial linkages, and common promoters

Synthite Brazil Importcao Exportcao Ltda

Full

Common management, similar line of business, business and financial linkages, and common promoters

Synthite USA Inc

Full

Common management, similar line of business, business and financial linkages, and common promoters

Synthite Lanka Private Limited

Full

Common management, similar line of business, business and financial linkages, and common promoters

Synthite Vietnam LLC

Full

Common management, similar line of business, business and financial linkages, and common promoters

Sijmak Exports Private Limited

Full

Common management, similar line of business, business and financial linkages, and common promoters

Algavista Greentech Private Limited

Proportionate (50%)

Common management, similar line of business, business and financial linkages, and common promoters

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 745.0 CRISIL A1+ / CRISIL AA/Stable   -- 24-09-20 CRISIL A1+ / CRISIL AA/Stable 01-11-19 CRISIL AA-/Positive / CRISIL A1+ 14-08-18 CRISIL AA-/Positive / CRISIL A1+ CRISIL A1+ / CRISIL AA-/Stable
Non-Fund Based Facilities ST 25.0 CRISIL A1+   -- 24-09-20 CRISIL A1+ 01-11-19 CRISIL A1+ 14-08-18 CRISIL A1+ CRISIL A1+
Short Term Debt (Including Commercial Paper) ST   --   --   --   -- 14-08-18 Withdrawn CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 0.2 Union Bank of India CRISIL AA/Stable
Export Finance Limit& 150 Citibank N. A. CRISIL A1+
Export Finance Limit& 30 Citibank N. A. CRISIL A1+
Letter of credit & Bank Guarantee 25 Union Bank of India CRISIL A1+
Packing Credit 25 ICICI Bank Limited CRISIL A1+
Packing Credit^ 150 Standard Chartered Bank Limited CRISIL A1+
Packing Credit 50 DBS Bank Limited CRISIL A1+
Packing Credit% 159.8 Union Bank of India CRISIL A1+
Packing Credit$ 130 HDFC Bank Limited CRISIL AA/Stable
Packing Credit$ 50 The Federal Bank Limited CRISIL AA/Stable

This Annexure has been updated on 1-Oct-2021 in line with the lender-wise facility details as on 1-Oct-2021 received from the rated entity.

& - 100% interchangeability between letter of credit
^ - 100% interchangeability between packing credit in foreign currency, import letter of credit, standby letter of credit, short-term loan, and overdraft export invoice financing.
% - 100% interchangeability between packing credit in foreign currency, foreign documentary bill purchase, and foreign usance discount bill purchase
$ - 100% interchangeability between packing credit in foreign currency, foreign bill purchase, foreign bill discounting, foreign bill negotiation, bill purchase, bill discounting, working capital demand loan, and short-term loan
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3138
rajeswari.karthigeyan@crisil.com


Sree Sankar Madhu
Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sree.Madhu@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html