Rating Rationale
December 06, 2022 | Mumbai
T And T Infra Limited
'CRISIL BBB+ / Positive / CRISIL A2 ' assigned to Bank Debt; Corporate Credit Rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.175 Crore
Long Term RatingCRISIL BBB+/Positive (Assigned)
Short Term RatingCRISIL A2 (Assigned)
 
Corporate Credit RatingCCR BBB+/Positive (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

CRISIL Ratings has assigned its 'CRISIL BBB+/Positive/CRISIL A2' ratings to the bank facilities of T And T Infra Ltd (TTIL) and reaffirmed its 'CCR BBB+/Positive' corporate credit rating on the company.

 

The ratings reflect the established regional position of TTIL in the construction of bridges, flyovers and other road structures, backed by the experience of its promoters. The ratings also factor in the company's healthy order book, which provides medium-term revenue visibility, and sound financial risk profile. These strengths are partially offset by geographical concentration in revenue and large working capital requirement.

Key rating drivers and detailed description

Strengths:

Established regional market position and extensive industry experience of the promoters: TTIL has established a niche position in the construction of bridges, flyovers and road structures and has a proven track record in Maharashtra, under the guidance of its promoters. The company specialises in cable-styled bridges, girders and flyovers. The promoters are technocrats and have been in the construction industry for around three decades and have developed expertise over the years. They have been instrumental in adopting new construction technologies. The experience of the management team and established track record should aid the company's business risk profile over the medium term.

 

Healthy order book: The company has an order book of around Rs 2,000 crore, which is over 4 times the revenue in fiscal 2022 and provides strong revenue visibility over the medium term. The company has augmented its order book in the past 15-18 months with projects from the National Highways Authority of India (NHAI), the Maharashtra Public Works Department (PWD), Municipal Corporation of Greater Mumbai (MCGM) and various municipal corporations. In the past, majority of the orders were from state departments/agencies and urban local bodies in Maharashtra. Currently over 30% of the orders are from NHAI and the Ministry of Road Transport and Highways (MoRTH), which adds diversity in term of counterparties. The company recorded revenue of ~Rs 362 crore in fiscal 2022, up almost 40% on-year, and has earned revenue of ~Rs 220 crore in the first half of fiscal 2023. Revenue growth is expected at 35-45% for this fiscal. Revenue growth should sustain over the medium term backed by the healthy order book.

 

Sound financial risk profile: The financial risk profile is supported by healthy networth, sound capital structure and adequate debt protection metrics. The capital structure improved in fiscal 2022 due to better working capital management and reduced reliance on external funds, resulting in healthy gearing of 0.25 time and total outside liabilities to adjusted networth (TOLANW) ratio of 0.66 time as on March 31, 2022. The debt protection metrics have been adequate because of low leverage and healthy operating profitability. The interest coverage and net cash accrual to total debt ratios are estimated at 9.6 times and 1.03 time, respectively, for fiscal 2022.

 

The company may undertake capital expenditure (capex) of Rs 50-55 crore over the medium term to support execution of its healthy order book. The capex will be funded partly (60-70%) through medium-term debt. Reliance on working capital bank lines is expected to increase because of incremental working capital requirement. Hence, debt will increase over the medium term. Nonetheless, the financial metrics should remain comfortable because of healthy accretions and improving networth.

 

Weaknesses:

Geographical concentration in revenue and susceptibility to risks inherent in tender-based operations and competition: The company's entire order book is from Maharashtra, resulting in geographical concentration in revenue. Any natural calamity or unforeseen event at the local level can severely impact operations. Though, the company plans to expand its footprint in nearby states in the near term, majority of its orders will be from Maharashtra. Furthermore, 65-70% of the orders are from state government departments/agencies and urban local bodies. Any delay in execution of these orders or in payments by state government departments/agencies can impact operations and working capital management. Moreover, revenue and profitability depend entirely on the ability to win tenders amid intense competition from large, national-level players as well as local players.

 

The company's profitability remains susceptibility to sharp volatility in key input prices. Long-term contracts generally cover price escalation costs for steel and cement, but the pass through happens with a lag. The company procures raw material only on receipt of orders of short duration to mitigate the price fluctuation risk.

 

Large incremental working capital requirement: Gross current assets were 100-170 days over the three fiscals ended March 31, 2022. With the company likely to tamp up operations, the incremental working capital requirement will be large over the medium term. Timely availability of additional bank lines and efficient collection cycle remains critical to manage the working capital cycle and liquidity effectively.

Liquidity: Adequate

Bank limit utilisation was low at 47% on average for the 12 months through October 2022 but has increased in recent months due to increased order execution. Cash accrual is expected at Rs 40-60 crore against term debt obligation of Rs 10-13 crore over the medium term and will cushion liquidity. Current ratio was healthy at 1.83 times as on March 31, 2022. The company is in the process of contracting additional working capital bank lines, timely availability of which will be critical for execution of orders, future bidding and sustenance of adequate liquidity.

Outlook: Positive

CRISIL Ratings believes TTIL will continue to benefit from the extensive experience of its promoters and its established regional track record and healthy order book.

Rating sensitivity factors

Upward factors

  • Sustained and significant revenue growth and operating margin of over 13%, leading to increase in cash accrual
  • Sustenance of healthy financial risk profile and adequate liquidity

Downward factors

  • Slower order execution leading to lower revenue growth, dip in operating profitability and cash accrual less than Rs 35 crore
  • Larger-than-expected, debt-funded capex or substantial increase in working capital requirement and delay in receipt of additional bank lines weakening liquidity and financial risk profile

About the company

TTIL was established as a partnership firm in 2004 and was reconstituted as a private limited company in 2012 and as a closely held public limited company in 2018. The company undertakes construction of roads, bridges, flyovers and other structures for the PWD and municipal corporations in Maharashtra, and for other government and semi-government bodies such as NHAI and MORTH. The company is based in Pune, Maharashtra, and promoted by Mr Shrimant Tandulkar and Mr Shivram Thorave.

Key financial indicators

As on / for the period ended March 31

 

2022

2021

Operating income

Rs crore

362.67

257.30

Reported profit after tax (PAT)

Rs crore

25.08

17.40

PAT margin

%

6.92

6.76

Adjusted debt/adjusted networth

Times

0.25

0.34

Interest coverage

Times

9.6

8.61

Status of non-cooperation with previous CRA:

TTIL has not cooperated with India Ratings And Research Pvt Ltd (India Ratings) which has classified it as non-cooperative vide its release dated October 16, 2018. The reason provided by India Ratings is non-furnishing of information for monitoring of ratings.

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisil.com/complexity-levels. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of instrument(s)

ISIN

Name of instrument

Date of
allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned
with outlook

NA

Cash credit and working capital demand loan

NA

NA

NA

37

NA

CRISIL BBB+/Positive

NA

Non-fund based limit

NA

NA

NA

70

NA

CRISIL A2

NA

Proposed fund-based bank limits

NA

NA

NA

30

NA

CRISIL BBB+/Positive

NA

Proposed non-fund based limits

NA

NA

NA

38

NA

CRISIL A2

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 67.0 CRISIL BBB+/Positive   --   --   --   -- --
Non-Fund Based Facilities ST 108.0 CRISIL A2   --   --   --   -- --
Corporate Credit Rating LT 0.0 CCR BBB+/Positive 11-07-22 CCR BBB+/Positive   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 17 HDFC Bank Limited CRISIL BBB+/Positive
Cash Credit & Working Capital Demand Loan 20 Axis Bank Limited CRISIL BBB+/Positive
Non-Fund Based Limit 42 HDFC Bank Limited CRISIL A2
Non-Fund Based Limit 28 Axis Bank Limited CRISIL A2
Proposed Fund-Based Bank Limits 30 Not Applicable CRISIL BBB+/Positive
Proposed Non Fund based limits 38 Not Applicable CRISIL A2

This Annexure has been updated on 06-Dec-2022 in line with the lender-wise facility details as on 06-Dec-2022 received from the rated entity.

Criteria Details
Links to related criteria
The Rating Process
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
CRISILs Approach to Financial Ratios

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Shirish A Mujumdar
Associate Director
CRISIL Ratings Limited
D:+91 20 4018 1934
shirish.mujumdar@crisil.com


REKHA P
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 20 4018 1900
REKHA.Prasad@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html