Rating Rationale
July 07, 2022 | Mumbai
Tata Advanced Systems Limited
Ratings reaffirmed at 'CRISIL AA/Stable/CRISIL A1+'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.8000 Crore (Enhanced from Rs.6845 Crore)
Long Term RatingCRISIL AA/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL AA/Stable/CRISIL A1+’ ratings on the bank facilities of Tata Advanced Systems Limited (TASL).

 

Fiscal 2022 revenue logged in a robust growth of over 65%, led by the Land Mobility division acquisition, full year impact of the Weapons & Sensors Division and recovery in the aerospace segment due to committed deliveries schedule. As of April 2022, the company had a strong order book exhibiting revenue visibility of over four years.

 

Operating margin improved to over 14% in fiscal 2022 compared to ~10% in fiscal 2021 aided by improved operating leverage, synergies post acquisition and turn around in Weapons & Sensors Division. While there could be increase in input costs given high commodity prices however margins should remain cushioned by cost escalation clauses being present in many contracts.

 

Equity infusion of Rs 630 crore from parent in fiscal 2022 towards retirement of financing taken for acquisitions. This led to debt/Ebitda improving to below 4 times in fiscal 2022 compared to above 9 times in previous fiscal. With no significant debt funded capital expenditure and improving profitability, debt/Ebitda should sustain below 3.6 times going forward.

 

The ratings continue to reflect TASL’s established market position in the aerospace and defence segments, aided by the company’s strategic tie-ups with global players and strong support from its parent, Tata Sons (rated ‘CRISIL AAA/Stable/CRISIL A1+’). These strengths are partially offset by high working capital requirement and moderate financial risk profile.

Analytical Approach

For arriving at the ratings, CRISIL Ratings has fully consolidated the business and financial risk profile of TASL’s subsidiaries and joint ventures (JVs) on account of similar business profile, and significant operational and financial linkages. The subsidiaries include Nova Integrated Systems Ltd, Aurora Integrated Systems P Ltd and its JV companies include Tata Sikorsky Aerospace Ltd, Tata Lockheed Martin Aerostructures Ltd, Hela Systems Pvt Ltd, LTH Milcom Pvt Ltd. and Tata Boeing Aerospace Ltd.

 

CRISIL Ratings has also applied its parent notch-up framework to factor in the intensity of support that TASL receives from the parent, Tata Sons.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position and strategic tie-ups with global players

TASL has emerged as a dominant player in India catering to the global aerospace business, supported by its strategic tie-ups with original equipment manufacturers (OEMs) and strong capabilities across the aerospace value chain. It assembles and supplies composites, such as wings, fuselage, empennage, floor beams and cabins to both tier-I and II OEMs, as well as engine components to tier-I players. Over the last several years, it has added major aerospace players as clients, including Boeing, Sikorsky, Lockheed Martin, GE, FACC and Spirit, besides establishing strong linkages. It has also formed JVs with Sikorsky, Lockheed Martin and Boeing.

 

On the domestic defence front, it serves directly to the Ministry of Defence (MoD) and its divisions - Defence Research and Development Organisation (DRDO) by participating through competitive bidding route. In the domestic market, it competes with homegrown rivals such as Bharat Electronics Ltd, Bharat Dynamics Ltd (rated ‘CRISIL A1+’), Bharat Forge Ltd, Mahindra & Mahindra (rated ‘CRISIL AAA/Stable/CRISIL A1+’), and Larsen & Toubro (rated ‘CRISIL AAA/Stable/CRISIL A1+’), amongst others.

 

Pertinently, TASL is well positioned to benefit from the defence offset requirements applicable to global OEMs and Make in India initiatives of the Government of India that act as structural tailwinds for the sector.

 

Strong support from the holding company, Tata Sons

TASL is a strategically important entity for Tata Sons considering that it is the primary face of the Tata group in the aerospace and defence sectors. This is reflected in the group’s decision to consolidate related businesses under it and infusion of Rs 630 crore of equity towards the consolidation exercise in fiscal 2022. While TASL may not require ongoing funding support given healthy accruals, CRISIL Ratings believes need-based support from Tata Sons in case of any exigency will be available.

 

Weaknesses:

High working capital requirement

In the domestic defence segment, the operations are working capital intensive since billing and collections are linked to milestone completion in long tenured defence contracts. This leads to a large build-up of inventories and receivables especially in case there is a delay in execution.

 

The gross current assets (GCAs) were over ~450 days in fiscal 2022, on account of large unbilled revenue. However, GCAs are expected to moderate going forward, led by liquidation of unbilled revenue through timely execution of the orders and strong revenue growth.

 

Further, the company enjoys better terms of trade in the global aerospace business in the form of healthy customer advances, milestone-based payment and nil retention money that leads to relatively better conversion of the working capital cycle.

 

Moderate financial risk profile

TASL’s gearing and interest coverage ratio were 1.3 times and 3.5 times respectively in fiscal 2022 compared to 1.7 times and 3.4 times respectively in fiscal 2021. Gearing improved in fiscal 2022 because of the of equity infusion from the parent of Rs 630 crore this fiscal to repay the debt which was taken to fund the Weapons & Sensors Division acquisition. With improving profitability, the gearing and interest coverage ratio are expected to remain below 1.2 times and above 3.6 times, respectively, going forward.

Liquidity: Strong

Liquidity should remain healthy, driven by prudent working capital management and steady cash accrual. Liquidity is supported by cash and equivalent of over Rs 170 crore (including JVs) as on March 31, 2022. The company, including its JVs, is expected to generate net cash accrual of Rs 375-425 crore this fiscal, which should be adequate to cover debt maturities of over Rs 160 crore and part of the capital expenditure of over Rs 500 crore. The fund-based working capital limit was moderately utilized at an average of 75% through the 12 months ending March 2022.

Outlook: Stable

Business risk profile will remain strong driven by healthy order book and leading market position in defence & aerospace divisions.

Rating Sensitivity factors

Upward factors

  • Better-than-expected ramp-up in revenue and operating profitability, leading to return on capital employed (RoCE) of 12% on sustained basis over the medium term
  • Material reduction in debt, improving the debt protection metrics

 

Downward factors

  • Any downward revision in the rating of the parent or change in stance of support
  • Deterioration of the financial risk profile with interest coverage ratio sustaining below 3 times

About the Company

TASL, incorporated in 2007 as a wholly owned subsidiary of Tata Sons, is the strategic aerospace and defence arm of the Tata group. TASL has capabilities in diverse areas, including aerospace and aero-structures, missile systems and sub-systems, radar systems and sub-systems, command, and control systems, unmanned aerial systems, optronic systems, and homeland security solutions.

Key Financial Indicators (TASL consolidated) 

Particulars

Unit

FY 2022

FY 2021

Revenue

Rs crore

2982

1694

Profit after tax (PAT)

Rs crore

81

(82)

PAT margin

%

2.7%

NM

Total debt/adjusted networth

Times

1.8

2.5

Interest coverage

Times

2.2

1.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue Size (Rs crore)

Complexity levels

Rating outstanding

with outlook

NA

Foreign Currency Term Loan

NA

NA

Mar-25

32.9

NA

CRISIL AA/Stable

NA

Foreign Currency Term Loan

NA

NA

Mar-25

25.0

NA

CRISIL AA/Stable

NA

Foreign Currency Term Loan

NA

NA

Mar-26

25.5

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-25

125.0

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-26

119.0

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-26

306.8

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-26

100.0

NA

CRISIL AA/Stable

NA

Term Loan

NA

NA

Mar-26

997.5

NA

CRISIL AA/Stable

NA

Non-Fund Based Limit

NA

NA

NA

3,929.3

NA

CRISIL A1+

NA

Fund-Based Facilities

NA

NA

NA

1,184.0

NA

CRISIL AA/Stable

NA

Proposed Long Term Bank Loan Facility

NA

NA

NA

1155

NA

CRISIL AA/Stable

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Nova Integrated Systems Ltd

Full

Similar business profile, and significant operational and financial linkages with parent, TASL.

Aurora Integrated Systems Pvt Ltd

Tata Sikorsky Aerospace Ltd

Tata Lockheed Martin Aerostructures Ltd

Hela Systems Pvt Ltd

Tata Boeing Aerospace Ltd

LTH Milcom Pvt Ltd

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 4070.7 CRISIL AA/Stable   -- 07-05-21 CRISIL AA/Stable 27-11-20 CRISIL AA-/Watch Developing 12-12-19 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing
      --   --   -- 31-08-20 CRISIL AA-/Watch Developing 17-09-19 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing --
      --   --   -- 02-06-20 CRISIL AA-/Watch Developing 21-06-19 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing --
      --   --   -- 04-03-20 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing 26-03-19 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing --
      --   --   --   -- 04-01-19 CRISIL A1+/Watch Developing / CRISIL AA-/Watch Developing --
Non-Fund Based Facilities ST 3929.3 CRISIL A1+   -- 07-05-21 CRISIL A1+ 27-11-20 CRISIL A1+/Watch Developing 12-12-19 CRISIL A1+/Watch Developing CRISIL A1+/Watch Developing
      --   --   -- 31-08-20 CRISIL A1+/Watch Developing 17-09-19 CRISIL A1+/Watch Developing --
      --   --   -- 02-06-20 CRISIL A1+/Watch Developing 21-06-19 CRISIL A1+/Watch Developing --
      --   --   -- 04-03-20 CRISIL A1+/Watch Developing 26-03-19 CRISIL A1+/Watch Developing --
      --   --   --   -- 04-01-19 CRISIL A1+/Watch Developing --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Foreign Currency Term Loan 32.9 Axis Bank Limited CRISIL AA/Stable
Foreign Currency Term Loan 25.5 The Federal Bank Limited CRISIL AA/Stable
Foreign Currency Term Loan 25 YES Bank Limited CRISIL AA/Stable
Fund-Based Facilities 50 ICICI Bank Limited CRISIL AA/Stable
Fund-Based Facilities 109 Technology Development Board CRISIL AA/Stable
Fund-Based Facilities 35 Indian Bank CRISIL AA/Stable
Fund-Based Facilities 210 The Federal Bank Limited CRISIL AA/Stable
Fund-Based Facilities 90 HDFC Bank Limited CRISIL AA/Stable
Fund-Based Facilities 120 Axis Bank Limited CRISIL AA/Stable
Fund-Based Facilities 125 State Bank of India CRISIL AA/Stable
Fund-Based Facilities 215 IDFC FIRST Bank Limited CRISIL AA/Stable
Fund-Based Facilities 100 Deutsche Bank CRISIL AA/Stable
Fund-Based Facilities 130 YES Bank Limited CRISIL AA/Stable
Non-Fund Based Limit 5 IDFC FIRST Bank Limited CRISIL A1+
Non-Fund Based Limit 1740 State Bank of India CRISIL A1+
Non-Fund Based Limit 136.25 Axis Bank Limited CRISIL A1+
Non-Fund Based Limit 477.9 ICICI Bank Limited CRISIL A1+
Non-Fund Based Limit 330 IndusInd Bank Limited CRISIL A1+
Non-Fund Based Limit 400 Indian Bank CRISIL A1+
Non-Fund Based Limit 159 Deutsche Bank CRISIL A1+
Non-Fund Based Limit 187.4 Exim Bank CRISIL A1+
Non-Fund Based Limit 101.88 Kotak Mahindra Bank Limited CRISIL A1+
Non-Fund Based Limit 220 IDFC FIRST Bank Limited CRISIL A1+
Non-Fund Based Limit 10 State Bank of India CRISIL A1+
Non-Fund Based Limit 13.75 Axis Bank Limited CRISIL A1+
Non-Fund Based Limit 148.12 Kotak Mahindra Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 1155 Not Applicable CRISIL AA/Stable
Term Loan 85 Axis Bank Limited CRISIL AA/Stable
Term Loan 942.5 ICICI Bank Limited CRISIL AA/Stable
Term Loan 306.8 Kotak Mahindra Bank Limited CRISIL AA/Stable
Term Loan 100 Deutsche Bank CRISIL AA/Stable
Term Loan 40 Axis Bank Limited CRISIL AA/Stable
Term Loan 119 HDFC Bank Limited CRISIL AA/Stable
Term Loan 55 ICICI Bank Limited CRISIL AA/Stable

This Annexure has been updated on 07-Jul-2022 in line with the lender-wise facility details as on 07-Jul-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
D:+91 124 672 2000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Shubham Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 124 672 2000
Shubham.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html