Rating Rationale
January 30, 2025 | Mumbai
 
Tata Capital Housing Finance Limited
'Crisil AAA/Stable' assigned to Non Convertible Debentures
 
Rating Action
Total Bank Loan Facilities Rated Rs.40000 Crore
Long Term Rating Crisil AAA/Stable (Reaffirmed)
Short Term Rating Crisil A1+ (Reaffirmed)
 
Rs.4000 Crore Non Convertible Debentures Crisil AAA/Stable (Assigned)
Rs.1125 Crore Non Convertible Debentures^ Crisil AAA/Stable (Reaffirmed)
Rs.4672.27 Crore (Reduced from Rs.5000 Crore) Retail Bond& Crisil AAA/Stable (Reaffirmed)
Rs.1983.96 Crore Long Term Principal Protected Market Linked Debentures Crisil PPMLD AAA/Stable (Reaffirmed)
Rs.8000 Crore Commercial Paper Crisil A1+ (Reaffirmed)
Non Convertible Debentures Aggregating Rs.24803.2 Crore (Reduced from Rs.25153.2 Crore) Crisil AAA/Stable (Reaffirmed)
Subordinated Debt Aggregating Rs.1900 Crore Crisil AAA/Stable (Reaffirmed)
^Unlisted
&Includes Non-Convertible Debentures and Subordinated Debt
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

Crisil Ratings has assigned its ‘Crisil AAA/Stablerating to the Rs 4000 crore non-convertible debentures of Tata Capital Housing Finance Limited (TCHFL) and reaffirmed its Crisil AAA/Crisil PPMLD AAA/Stable/Crisil A1+' ratings on the bank facilities and existing debt instruments.

 

Crisil Ratings has withdrawn rating of Crisil AAA/Stable on the redeemed non-convertible debentures of Rs 500 crore and redeemed retail bonds of Rs 327.73 crore (see ‘Annexure - Details of Rating Withdrawn’ for details) at the client’s request and on receipt of requisite documentation. The withdrawal is in line with the Crisil Ratings’ policy on withdrawal of ratings.

 

The overall ratings of the TCL group (Tata Capital Limited (TCL) and its subsidiaries) continue to factor in its majority ownership by, and strategic importance of the financial services business to, the parent, Tata Sons Pvt Ltd (Tata Sons; rated Crisil AAA/Stable’). This is in line with the group's focus on domestic consumption as a key theme in their growth philosophy.

 

TCL group, as the principal vehicle for the lending business, plays a key role in implementing this strategy. Tata Sons support continues to be demonstrated by articulation of its intention to (i) maintain majority shareholding in the TCL group, (ii) to assist the group in organising for any shortfall in maintaining capital adequacy as per applicable regulations and (iii) conduct the business of the group in a manner that would enable it to perform its obligations to all lenders and debt holders in a full and timely manner.

 

Moreover, the ratings continue to factor in the comfortable capitalisation to support medium-term growth plans of the group, diversified resource profile and comfortable asset quality metrics. These strengths are partially offset by improving, though moderate, earnings profile of the group.

 

TCL on June 04, 2024, announced that board of directors of TCL, Tata Motor Finance Ltd (TMFL) and Tata Motors Ltd (TML) have approved the merger of TMFL with TCL through National Company Law Tribunal (NCLT) scheme of arrangement. On October 03, 2024, TCL was accorded No objection from RBI for proposed Scheme of Arrangement. The secured and unsecured creditors and shareholders have also approved the Scheme in January 2025. However, the Scheme remains subject to various statutory approvals inter alia including sanction of the National Company Law Tribunal and, as may be required. Crisil Ratings will continue to monitor developments in this regard.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of TCL and its subsidiaries TCHFL, Tata Securities Ltd and Tata Capital Pte Ltd, Singapore. This is because they have significant operational and management linkages and operate under the common brand. The ratings also factor in the strong support from the parent, Tata Sons given the strategic importance of TCL and its subsidiaries as the principal vehicle of non-captive lending in the group and the Tata Sons’ strong articulation of support.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Strategic importance to, and expectation of strong support from the ultimate parent, Tata Sons: The ratings on the debt instruments of the TCL group continue to be based on the expectation of strong support that the group is expected to receive from the ultimate parent, Tata Sons. This is due to Tata Sons’ majority ownership in the TCL group, coupled with the increasing importance of the financial services business to the Tata group.

 

Tata Sons directly owned 92.83% of TCL's equity shares and while most of the remaining stake was held by the other Tata group companies and trusts as on September 30, 2024. TCL, in turn, holds 100% stake in TCHFL. Tata Sons also has personnel from its senior management on TCL's board. Tata Sons has infused capital of Rs 6,097 crore in TCL in the last five fiscals, of which Rs 2,500 crore was infused in fiscal 2019, Rs 1,000 crore in fiscal 2020, Rs 594 crore in fiscal 2023 and Rs 2003 crore during fiscal 2024, indicating the intent of the group to step up its focus on the lending business.

 

The TCL group, as the Tata group’s non-captive lending vehicle, is the primary financial services arm, and remains critical to the group, given the growth opportunities in this sector over the medium to long term. The TCL group is also strategically important to the Tata group because it caters to the funding requirements of various entities associated with the group, such as its suppliers, vendors, and dealers. The shared brand and infrastructural synergies with various Tata group companies strengthen the integration of the TCL group with the overall Tata group. Business synergies should increase further as TCL taps into the Tata group ecosystem as part of its growth strategy. Crisil Ratings believes that Tata Sons will continue to have majority ownership in, and management control of TCL and its subsidiaries, over the medium term.

 

  • Comfortable capitalisation to support medium term growth plans: TCL group has comfortable capitalisation, with consolidated net worth (including minority interest) of Rs 25,335 crore as on September 30,2024 against Rs 23,417 crore as on March 31, 2024.  Group’s capitalisation has been supported by regular infusion from its parent to support growth and the same is expected going forward too.

 

For TCHFL, as on September 30, 2024, net worth was Rs 7446 crore and gearing stood at 7.2 times (Rs 6,711 crore and 7.3 times as on March 31, 2024). The Capital adequacy of TCHFL was comfortable with tier-1 capital level of 15.73% and overall capital ratio of 18.28% as on September 30, 2024 (15.8% and 18.8% respectively as on March 31, 2024).

 

The consolidated gearing was 6.4 times as on September 30, 2024 (6.3 times as on March 31, 2024 and 6.2 times as on March 31, 2023). Crisil Ratings believes that TCL group is adequately capitalised to absorb asset-side risks. Crisil Ratings also believes that despite its significant growth plans, TCL group's capitalisation is expected to remain comfortable, given the commitment by Tata Sons to support growth in the financial services business.

 

  • Diversified resource profile: TCL group also has access to funding from a diverse base of lenders; the funding profile is balanced with a mix of NCDs, bank borrowings, and short-term debt. The borrowing mix of TCL (consolidated basis) as on September 30, 2024, comprised NCDs (38% share), term loans (38% share), working capital loans (5% share), commercial papers (5% share) and external commercial borrowing (13% share). TCL and its subsidiaries can mobilise debt at competitive costs due to their association with the Tata group.

 

  • Comfortable asset quality metrics: The asset quality metrics have improved marginally, with consolidated Gross Stage III (GSIII) ratio of 1.5% as of September 30, 2024 against 1.5% as on March 31, 2024 (1.7% as on March 31, 2023). The provision coverage ratio at a consolidated level stood at 70%, translating into net stage III ratio of 0.5% as on September 30, 2024 against 0.4% as on March 31, 2024. The overall standard restructured book stood at less than 0.52% of the portfolio as on September 30, 2024. . As on September 30, 2024, standalone GSIII of TCL was 1.9% and NSIII was 0.5% (1.71% and 0.4% as on March 31, 2024).

 

TCHFL reported improved GSIII ratio of 0.8% as on September 30, 2024, against 1.0% as on March 31, 2024.   The Provision Coverage Ratio for TCHFL stood at 57% as on September 30, 2024, against 58% as on March 31, 2024, translating to Net Stage III ratio of 0.4% and 0.40%. Additionally, standard restructured book in TCHFL was 1.57% (Rs 923 crore) of the portfolio as on September 30, 2024. Performance of the same will be monitorable.

 

While asset quality has improved, however, the group’s ability to contain the slippages and maintain its asset quality metrics as the portfolio continues to scale remains a key monitorable.

 

Weakness:

  • Improving earnings profile: TCL’ consolidated Profit after tax (PAT) grew 13% to Rs 3,327 crore in fiscal 2024 from Rs 2,946 crore for fiscal 2023 (includes one-time item of Rs 729 crore). Excluding one-time item in fiscal 2023, PAT grew by 50% in fiscal 2024 and return on average assets (ROA) stood at 2.1% for fiscal 2024 as against 1.9% for fiscal 2023. TCL reported consolidated profit of Rs 1893 crore in the first half of fiscal 2025.

 

The overall credit costs (as a proportion of average total assets) on a consolidated basis was 0.7% for first half of fiscal 2025 against 0.4% for fiscal 2024 from 0.5% in fiscal 2023 and 1.2% in fiscal 2022. Going forward, with expectation of improvement in asset quality and healthy provisioning levels, credit costs are expected to remain controlled.

 

TCHFL reported standalone PAT of Rs 733 crore in first half of fiscal 2025 against Rs 1148 crore in fiscal 2024.  RoMA was 2.5% and 2.4% respectively in first half of fiscal 2025 and fiscal 2024. The group’s ability to maintain healthy profitability while controlling credit costs will remain monitorable.

Liquidity: Superior

Consolidated asset liability management (ALM) as on September 30, 2024, shows no cumulative negative mismatches upto 1 year maturity bucket (the inflows include existing bank limits). Also, Asset Liability Management (ALM) of TCL and TCHFL show no cumulative negative mismatches upto 1 year maturity bucket, as on September 30, 2024.

 

In terms of liquidity, as on December 31, 2024, TCL group had total liquidity of Rs. 27, 722 crore (cash equivalents, liquid investments and unutilised working capital bank lines), which is sufficient to meet debt obligations (including interest) for the two months ending February 2025. Furthermore, healthy monthly collections also provide comfort.

Outlook: Stable

Crisil Ratings believes that TCL group will remain highly strategically important to Tata Sons, and continue to benefit from the strong parent support over the medium term.

Rating sensitivity factors

Downward factors

  • Downward revision in the credit rating of Tata Sons Private Limited (Tata Sons)
  • Any change in the support philosophy of Tata Sons resulting in reduced support to TCL group
  • Sharp deterioration in consolidated asset quality with consolidated gross NPA remaining above 6% and in-turn impacting capital and earnings

About the Company

TCHFL is engaged in mortgage finance. The fee-based services distribution of mutual funds and insurance products, stock broking, and investment banking are offered through the wholly owned subsidiary, Tata Securities Ltd.

 

TCL is the holding company for the financial services businesses of the Tata Capital group and is registered with the Reserve Bank of India as a systemically important, non-deposit-taking, Core Investment Company. TCL has a diversified product portfolio with a presence in both the wholesale and retail finance segments.

 

TCL had sizeable consolidated AUM of Rs 1,76,536 crore as on September 30, 2024  , against 163,726 crore as on March 31, 2024 . The fund-based products and services were primarily offered by erstwhile subsidiaries TCFSL (both wholesale and retail finance segments) and TCCL (infrastructure finance).

Key Financial Indicators: Tata Capital Limited (Consolidated)

As On/For the year/period ended

Unit

Sept 2024

(H1FY25)

March 2024

(FY24)

March 2023

(FY23)

Total Assets

Rs. Cr

1,92,233

1,76,694

1,35,562

Total income (net of interest expenses)

Rs. Cr

5,386

8,630

7,036

Profit after tax

Rs. Cr

1,893

3,327

2,946

Gross NPA

%

1.5

1.5

1.7

Return on average managed assets

%

2.0

2.1

1.9*

Gearing

Times

6.4

6.3

6.2

*excludes one-off item

Note: These are Crisil Ratings’ adjusted figures

 

Key Financial Indicators: Tata Capital Housing Finance Limited (Standalone)

As On/For the period ended

Unit

Sept 2024

(H1FY25)

March 2024

(FY24)

March 2023

(FY23)

Total Assets

Rs.Crore

61,942

54,475

40,660

Total income (net of interest expenses)

Rs.Crore

1301

2,254

1,767

Profit after tax

Rs.Crore

733

1,148

821

Gross NPA

%

0.8

1.0

1.6

Return on assets

%

2.5

2.4

2.3

Gearing

Times

7.2

7.0

7.2

Note: These are Crisil Ratings’ adjusted figures

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
 issuance
Coupon
rate (%)
Maturity
Date
Issue Size
(Rs.Crore)
Complexity
of instrument
Rating assigned
with Outlook
NA Subordinated debt@ NA NA NA 500 Complex Crisil AAA/Stable
NA Debentures@ NA NA NA 4000 Simple Crisil AAA/Stable
NA Debentures@ NA NA NA 3418.1 Simple Crisil AAA/Stable
INE033L07HY2 Debentures 16-Jul-24 8.00 03-Nov-27 190 Simple Crisil AAA/Stable
INE033L07HY2 Debentures 30-Jul-24 8.00 03-Nov-27 500 Simple Crisil AAA/Stable
INE033L07IK9 Debentures 16-Oct-24 7.712 14-Jan-28 1176 Simple Crisil AAA/Stable
INE033L07IL7 Debentures 26-Dec-24 7.685 24-Jul-28 500 Simple Crisil AAA/Stable
INE033L07IM5 Debentures 14-Jan-25 7.73 14-Jan-30 905 Simple Crisil AAA/Stable
INE033L07IJ1 Debentures 23-Sep-24 7.86 21-Sep-29 1000 Simple Crisil AAA/Stable
INE033L07IG7 Debentures 22-Mar-24 7.92 22-Mar-34 1000 Simple Crisil AAA/Stable
INE033L07IA0 Debentures^ 27-Dec-22 7.58 27-Dec-27 1125 Simple Crisil AAA/Stable
INE033L07HZ9 Debentures 08-Feb-23 7.96 08-May-26 300 Simple Crisil AAA/Stable
INE033L07HR6 Debentures 27-Jun-22 8.05 25-Jun-32 147.6 Simple Crisil AAA/Stable
INE033L07HT2 Debentures 05-Aug-22 7.55 05-Aug-25 292 Simple Crisil AAA/Stable
INE033L07HU0 Debentures 05-Aug-22 7.80 05-Aug-27 200 Simple Crisil AAA/Stable
INE033L07HU0 Debentures 27-May-24 7.80 05-Aug-27 850 Simple Crisil AAA/Stable
INE033L07HU0 Debentures 18-Jun-24 7.80 05-Aug-27 600 Simple Crisil AAA/Stable
INE033L07HU0 Debentures 22-Aug-24 7.80 05-Aug-27 160 Simple Crisil AAA/Stable
INE033L07HO3 Debentures 16-Feb-22 7.50 16-Feb-32 500 Simple Crisil AAA/Stable
INE033L08304 Subordinated debt 14-Mar-22 7.50 12-Mar-32 171 Complex Crisil AAA/Stable
INE033L07HQ8 Debentures 18-May-22 7.75 18-May-27 178 Simple Crisil AAA/Stable
INE033L07HQ8 Debentures 13-Jul-22 7.75 18-May-27 400 Simple Crisil AAA/Stable
INE033L07HQ8 Debentures 18-May-23 7.75 18-May-27 500 Simple Crisil AAA/Stable
INE033L07HQ8 Debentures 27-Feb-24 7.75 18-May-27 400 Simple Crisil AAA/Stable
NA Long Term Principal Protected
Market Linked Debentures@
NA NA NA 1983.96 Highly Complex Crisil PPMLD AAA/Stable
INE033L07HK1 Debentures 09-Nov-21 7.30 07-Nov-31 303 Simple Crisil AAA/Stable
NA Retail bonds&@ NA NA NA 3000.004 Simple Crisil AAA/Stable
INE033L07CW7 Debentures 16-Jun-15 8.85 16-Jun-25 20 Simple Crisil AAA/Stable
INE033L07DU9 Debentures 31-Aug-15 8.87 29-Aug-25 20 Simple Crisil AAA/Stable
INE033L07DW5 Debentures 08-Oct-15 8.70 08-Oct-25 7.5 Simple Crisil AAA/Stable
INE033L07EC5 Debentures 06-Nov-15 8.60 06-Nov-25 35 Simple Crisil AAA/Stable
INE033L07EM4 Debentures 30-Mar-16 8.78 30-Mar-26 15 Simple Crisil AAA/Stable
INE033L07EY9 Debentures 30-Jun-16 8.70 30-Jun-26 10 Simple Crisil AAA/Stable
INE033L07GJ5 Debentures 18-Nov-19 8.35 16-Nov-29 1000 Simple Crisil AAA/Stable
INE033L07HC8 Debentures 19-Jan-21 6.25 Per Annum 19-Jan-26 85 Simple Crisil AAA/Stable
INE033L07GR8 Retail bonds 14-Jan-20 8.01 14-Jan-28 1.2 Simple Crisil AAA/Stable
INE033L07GS6 Retail bonds 14-Jan-20 8.10 14-Jan-28 38.277 Simple Crisil AAA/Stable
INE033L07GT4 Retail bonds 14-Jan-20 8.30 14-Jan-28 11.79 Simple Crisil AAA/Stable
INE033L07GU2 Retail bonds 14-Jan-20 8.40 14-Jan-28 90.569 Simple Crisil AAA/Stable
NA Subordinated debt@ NA NA NA 200 Complex Crisil AAA/Stable
INE033L08270 Retail bonds 14-Jan-20 8.55 14-Jan-30 78.04 Simple Crisil AAA/Stable
INE033L08288 Subordinated debt 11-Jan-21 7.33 PER ANNUM 10-Jan-31 50 Complex Crisil AAA/Stable
INE033L08189 Subordinated debt 28-Apr-15 9.25 28-Apr-25 20 Complex Crisil AAA/Stable
INE033L08189 Subordinated debt 28-Apr-15 9.25 28-Apr-25 10 Complex Crisil AAA/Stable
INE033L08189 Subordinated debt 28-Apr-15 9.25 28-Apr-25 10 Complex Crisil AAA/Stable
INE033L08197 Subordinated debt 22-Jul-15 9.25 22-Jul-25 35 Complex Crisil AAA/Stable
INE033L08205 Subordinated debt 16-Sep-15 9.20 16-Sep-25 10 Complex Crisil AAA/Stable
INE033L08213 Subordinated debt 21-Sep-15 9.20 19-Sep-25 15 Complex Crisil AAA/Stable
INE033L08221 Subordinated debt 04-Nov-15 8.99 04-Nov-25 13 Complex Crisil AAA/Stable
INE033L08221 Subordinated debt 04-Nov-15 8.99 04-Nov-25 13 Complex Crisil AAA/Stable
INE033L08221 Subordinated debt 04-Nov-15 8.99 04-Nov-25 2 Complex Crisil AAA/Stable
INE033L08221 Subordinated debt 04-Nov-15 8.99 04-Nov-25 1 Complex Crisil AAA/Stable
INE033L08221 Subordinated debt 04-Nov-15 8.99 04-Nov-25 1 Complex Crisil AAA/Stable
INE033L08239 Subordinated debt 15-Dec-15 9.00 15-Dec-25 22 Complex Crisil AAA/Stable
INE033L08239 Subordinated debt 15-Dec-15 9.00 15-Dec-25 1 Complex Crisil AAA/Stable
INE033L08239 Subordinated debt 15-Dec-15 9.00 15-Dec-25 1 Complex Crisil AAA/Stable
INE033L08239 Subordinated debt 15-Dec-15 9.00 15-Dec-25 1 Complex Crisil AAA/Stable
INE033L08247 Subordinated debt 17-Dec-15 9.00 17-Dec-25 25 Complex Crisil AAA/Stable
INE033L08254 Subordinated debt 15-Mar-16 9.00 13-Mar-26 15 Complex Crisil AAA/Stable
INE033L08254 Subordinated debt 15-Mar-16 9.00 13-Mar-26 3 Complex Crisil AAA/Stable
INE033L08254 Subordinated debt 15-Mar-16 9.00 13-Mar-26 1 Complex Crisil AAA/Stable
INE033L08254 Subordinated debt 15-Mar-16 9.00 13-Mar-26 1 Complex Crisil AAA/Stable
INE033L08262 Subordinated debt 04-Aug-16 8.92 04-Aug-26 100 Complex Crisil AAA/Stable
INE033L08262 Subordinated debt 04-Aug-16 8.92 04-Aug-26 100 Complex Crisil AAA/Stable
INE033L08312 Subordinated debt 19-Aug-22 8.15 19-Aug-32 129 Complex Crisil AAA/Stable
INE033L08312 Subordinated debt 15-Mar-24 8.15 19-Aug-32 300 Complex Crisil AAA/Stable
NA Commercial Paper NA NA 7-365 days 8000 Simple Crisil A1+
NA Cash Credit & Working Capital demand loan NA NA NA 4,455 NA Crisil AAA/Stable
NA Long Term Bank Facility NA NA NA 16858.88 NA Crisil AAA/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 17871.12 NA Crisil AAA/Stable
NA External Commercial Borrowings NA NA NA 565 NA Crisil AAA/Stable
NA Short Term Bank Facility NA NA NA 250 NA Crisil A1+
INE033L08296 Subordinated debt 19-Apr-21 7.50 18-Apr-31 150 Complex Crisil AAA/Stable
INE033L07HF1 Debentures 15-Jun-21 6.50 15-Jun-26 1120 Simple Crisil AAA/Stable
INE033L07HW6 Debentures 13-Sep-22 7.85 13-Sep-32 722 Simple Crisil AAA/Stable
INE033L07HV8 Debentures 03-Nov-22 7.97 03-Nov-25 800 Simple Crisil AAA/Stable
INE033L07HX4 Debentures 19-Oct-22 8.15 17-Oct-31 1500 Simple Crisil AAA/Stable
INE033L07IB8 Debentures 13-Dec-23 8.10 13-Dec-28 898 Simple Crisil AAA/Stable
INE033L07IC6 Debentures 10-Jul-23 7.84 18-Sep-26 250 Simple Crisil AAA/Stable
INE033L07IC6 Debentures 16-Jul-24 7.84 18-Sep-26 150 Simple Crisil AAA/Stable
INE033L07IC6 Debentures 30-Jul-24 7.84 18-Sep-26 400 Simple Crisil AAA/Stable
INE033L07ID4 Debentures 21-Dec-23 8.04 19-Mar-27 500 Simple Crisil AAA/Stable
INE033L07ID4 Debentures 24-Jan-24 8.04 19-Mar-27 300 Simple Crisil AAA/Stable
INE033L07IE2 Debentures 21-Feb-24 8.10 19-Feb-27 901 Simple Crisil AAA/Stable
INE033L07II3 Debentures 08-Jul-24 7.92 07-Jul-34 580 Simple Crisil AAA/Stable
INE033L07II3 Debentures 07-Aug-24 7.92 07-Jul-34 270 Simple Crisil AAA/Stable
INE033L07II3 Debentures 30-Sep-24 7.92 07-Jul-34 250 Simple Crisil AAA/Stable
INE033L07IH5 Debentures 18-Jun-24 8.05 18-Jun-29 550 Simple Crisil AAA/Stable
INE033L07IH5 Debentures 07-Aug-24 8.05 18-Jun-29 750 Simple Crisil AAA/Stable

@Yet to be issued
^unlisted
&retail bonds -Includes Non-Convertible Debentures and Subordinated Debt


 

Annexure - Details of Rating Withdrawn

ISIN Name Of
Instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue Size
(Rs.Crore)
Complexity
Levels
Rating Outstanding
with Outlook
INE033L07AU5 Debentures 09-Dec-14 9.22 09-Dec-24 200 Simple Withdrawn
INE033L07AZ4 Debentures 23-Jan-15 9.05 23-Jan-25 150 Simple Withdrawn
INE033L07HM7 Debentures 17-Dec-21 Zero Coupon 17-Dec-24 150 Simple Withdrawn
INE033L07GN7 Retail Bond 14-Jan-20 7.92 14-Jan-25 5.19 Simple Withdrawn
INE033L07GO5 Retail Bond 14-Jan-20 8.01 14-Jan-25 54.15 Simple Withdrawn
INE033L07GP2 Retail Bond 14-Jan-20 8.20 14-Jan-25 33.59 Simple Withdrawn
INE033L07GQ0 Retail Bond 14-Jan-20 8.30 14-Jan-25 234.8 Simple Withdrawn

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Tata Capital Limited

Full

Holding Company

Tata Capital Housing Finance Limited

Full

Subsidiary

Tata Securities Limited

Full

Subsidiary

Tata Capital Pte Ltd, Singapore and its subsidiaries

Full

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 40000.0 Crisil AAA/Stable / Crisil A1+   -- 02-12-24 Crisil AAA/Stable / Crisil A1+ 22-09-23 Crisil AAA/Stable 29-12-22 Crisil AAA/Stable Crisil AAA/Stable
      --   -- 17-10-24 Crisil AAA/Stable 24-04-23 Crisil AAA/Stable 09-12-22 Crisil AAA/Stable --
      --   -- 09-08-24 Crisil AAA/Stable 06-04-23 Crisil AAA/Stable 28-11-22 Crisil AAA/Stable --
      --   -- 12-07-24 Crisil AAA/Stable 31-03-23 Crisil AAA/Stable 14-11-22 Crisil AAA/Stable --
      --   -- 13-06-24 Crisil AAA/Stable 07-02-23 Crisil AAA/Stable 29-09-22 Crisil AAA/Stable --
      --   -- 24-05-24 Crisil AAA/Stable   -- 21-07-22 Crisil AAA/Stable --
      --   -- 26-03-24 Crisil AAA/Stable   -- 31-03-22 Crisil AAA/Stable --
      --   -- 04-03-24 Crisil AAA/Stable   --   -- --
      --   -- 10-01-24 Crisil AAA/Stable   --   -- --
Commercial Paper ST 8000.0 Crisil A1+   -- 02-12-24 Crisil A1+ 22-09-23 Crisil A1+ 29-12-22 Crisil A1+ Crisil A1+
      --   -- 17-10-24 Crisil A1+ 24-04-23 Crisil A1+ 09-12-22 Crisil A1+ --
      --   -- 09-08-24 Crisil A1+ 06-04-23 Crisil A1+ 28-11-22 Crisil A1+ --
      --   -- 12-07-24 Crisil A1+ 31-03-23 Crisil A1+ 14-11-22 Crisil A1+ --
      --   -- 13-06-24 Crisil A1+ 07-02-23 Crisil A1+ 29-09-22 Crisil A1+ --
      --   -- 24-05-24 Crisil A1+   -- 21-07-22 Crisil A1+ --
      --   -- 26-03-24 Crisil A1+   -- 31-03-22 Crisil A1+ --
      --   -- 04-03-24 Crisil A1+   --   -- --
      --   -- 10-01-24 Crisil A1+   --   -- --
Non Convertible Debentures LT 29928.2 Crisil AAA/Stable   -- 02-12-24 Crisil AAA/Stable 22-09-23 Crisil AAA/Stable 29-12-22 Crisil AAA/Stable Crisil AAA/Stable
      --   -- 17-10-24 Crisil AAA/Stable 24-04-23 Crisil AAA/Stable 09-12-22 Crisil AAA/Stable --
      --   -- 09-08-24 Crisil AAA/Stable 06-04-23 Crisil AAA/Stable 28-11-22 Crisil AAA/Stable --
      --   -- 12-07-24 Crisil AAA/Stable 31-03-23 Crisil AAA/Stable 14-11-22 Crisil AAA/Stable --
      --   -- 13-06-24 Crisil AAA/Stable 07-02-23 Crisil AAA/Stable 29-09-22 Crisil AAA/Stable --
      --   -- 24-05-24 Crisil AAA/Stable   -- 21-07-22 Crisil AAA/Stable --
      --   -- 26-03-24 Crisil AAA/Stable   -- 31-03-22 Crisil AAA/Stable --
      --   -- 04-03-24 Crisil AAA/Stable   --   -- --
      --   -- 10-01-24 Crisil AAA/Stable   --   -- --
Retail Bond LT 4672.27 Crisil AAA/Stable   -- 02-12-24 Crisil AAA/Stable 22-09-23 Crisil AAA/Stable 29-12-22 Crisil AAA/Stable Crisil AAA/Stable
      --   -- 17-10-24 Crisil AAA/Stable 24-04-23 Crisil AAA/Stable 09-12-22 Crisil AAA/Stable --
      --   -- 09-08-24 Crisil AAA/Stable 06-04-23 Crisil AAA/Stable 28-11-22 Crisil AAA/Stable --
      --   -- 12-07-24 Crisil AAA/Stable 31-03-23 Crisil AAA/Stable 14-11-22 Crisil AAA/Stable --
      --   -- 13-06-24 Crisil AAA/Stable 07-02-23 Crisil AAA/Stable 29-09-22 Crisil AAA/Stable --
      --   -- 24-05-24 Crisil AAA/Stable   -- 21-07-22 Crisil AAA/Stable --
      --   -- 26-03-24 Crisil AAA/Stable   -- 31-03-22 Crisil AAA/Stable --
      --   -- 04-03-24 Crisil AAA/Stable   --   -- --
      --   -- 10-01-24 Crisil AAA/Stable   --   -- --
Subordinated Debt LT 1900.0 Crisil AAA/Stable   -- 02-12-24 Crisil AAA/Stable 22-09-23 Crisil AAA/Stable 29-12-22 Crisil AAA/Stable Crisil AAA/Stable
      --   -- 17-10-24 Crisil AAA/Stable 24-04-23 Crisil AAA/Stable 09-12-22 Crisil AAA/Stable --
      --   -- 09-08-24 Crisil AAA/Stable 06-04-23 Crisil AAA/Stable 28-11-22 Crisil AAA/Stable --
      --   -- 12-07-24 Crisil AAA/Stable 31-03-23 Crisil AAA/Stable 14-11-22 Crisil AAA/Stable --
      --   -- 13-06-24 Crisil AAA/Stable 07-02-23 Crisil AAA/Stable 29-09-22 Crisil AAA/Stable --
      --   -- 24-05-24 Crisil AAA/Stable   -- 21-07-22 Crisil AAA/Stable --
      --   -- 26-03-24 Crisil AAA/Stable   -- 31-03-22 Crisil AAA/Stable --
      --   -- 04-03-24 Crisil AAA/Stable   --   -- --
      --   -- 10-01-24 Crisil AAA/Stable   --   -- --
Long Term Principal Protected Market Linked Debentures LT 1983.96 Crisil PPMLD AAA/Stable   -- 02-12-24 Crisil PPMLD AAA/Stable 22-09-23 Crisil PPMLD AAA/Stable 29-12-22 Crisil PPMLD AAA r /Stable Crisil PPMLD AAA r /Stable
      --   -- 17-10-24 Crisil PPMLD AAA/Stable 24-04-23 Crisil PPMLD AAA/Stable 09-12-22 Crisil PPMLD AAA r /Stable --
      --   -- 09-08-24 Crisil PPMLD AAA/Stable 06-04-23 Crisil PPMLD AAA/Stable 28-11-22 Crisil PPMLD AAA r /Stable --
      --   -- 12-07-24 Crisil PPMLD AAA/Stable 31-03-23 Crisil PPMLD AAA/Stable 14-11-22 Crisil PPMLD AAA r /Stable --
      --   -- 13-06-24 Crisil PPMLD AAA/Stable 07-02-23 Crisil PPMLD AAA/Stable 29-09-22 Crisil PPMLD AAA r /Stable --
      --   -- 24-05-24 Crisil PPMLD AAA/Stable   -- 21-07-22 Crisil PPMLD AAA r /Stable --
      --   -- 26-03-24 Crisil PPMLD AAA/Stable   -- 31-03-22 Crisil PPMLD AAA r /Stable --
      --   -- 04-03-24 Crisil PPMLD AAA/Stable   --   -- --
      --   -- 10-01-24 Crisil PPMLD AAA/Stable   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 350 Axis Bank Limited Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 100 Bank of India Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 100 Punjab National Bank Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 1200 ICICI Bank Limited Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 950 Bank of Baroda Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 50 Punjab and Sind Bank Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 675 ICICI Bank Limited Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 100 The Hongkong and Shanghai Banking Corporation Limited Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 50 The Karnataka Bank Limited Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 200 Union Bank of India Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 200 DBS Bank Limited Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 80 Industrial and Commercial Bank of China Limited Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 50 UCO Bank Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 300 BNP Paribas Bank Crisil AAA/Stable
Cash Credit & Working Capital Demand Loan 50 HDFC Bank Limited Crisil AAA/Stable
External Commercial Borrowings 188 Bank of India Singapore Branch Crisil AAA/Stable
External Commercial Borrowings 377 Punjab National Bank DIFC Dubai Branch Crisil AAA/Stable
Long Term Bank Facility 996.3 Small Industries Development Bank of India Crisil AAA/Stable
Long Term Bank Facility 818.75 Bank of India Crisil AAA/Stable
Long Term Bank Facility 351.12 UCO Bank Crisil AAA/Stable
Long Term Bank Facility 294 Union Bank of India Crisil AAA/Stable
Long Term Bank Facility 400 The Jammu and Kashmir Bank Limited Crisil AAA/Stable
Long Term Bank Facility 100 The Karnataka Bank Limited Crisil AAA/Stable
Long Term Bank Facility 225 IDBI Bank Limited Crisil AAA/Stable
Long Term Bank Facility 500 Canara Bank Crisil AAA/Stable
Long Term Bank Facility 500 Bank of India Crisil AAA/Stable
Long Term Bank Facility 1050 Punjab National Bank Crisil AAA/Stable
Long Term Bank Facility 1000 Union Bank of India Crisil AAA/Stable
Long Term Bank Facility 220 Indian Bank Crisil AAA/Stable
Long Term Bank Facility 1468.71 Canara Bank Crisil AAA/Stable
Long Term Bank Facility 150 ICICI Bank Limited Crisil AAA/Stable
Long Term Bank Facility 2500 State Bank of India Crisil AAA/Stable
Long Term Bank Facility 3522.5 HDFC Bank Limited Crisil AAA/Stable
Long Term Bank Facility 2762.5 Bank of Baroda Crisil AAA/Stable
Proposed Long Term Bank Loan Facility 1871.12 Not Applicable Crisil AAA/Stable
Proposed Long Term Bank Loan Facility 16000 Not Applicable Crisil AAA/Stable
Short Term Bank Facility 250 Indian Bank Crisil A1+
Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies
Rating criteria for hybrid debt instruments of NBFCs/HFCs
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Ajit Velonie
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
ajit.velonie@crisil.com


Malvika Bhotika
Director
Crisil Ratings Limited
B:+91 22 6137 3000
malvika.bhotika@crisil.com


Leena Gupta
Manager
Crisil Ratings Limited
B:+91 22 6137 3000
Leena.Gupta@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html