Rating Rationale
October 12, 2022 | Mumbai
Tata Ficosa Automotive Systems Private Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.50.63 Crore
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A-/Positive')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Tata Ficosa Automotive Systems Private Limited (Tata Ficosa) to ‘CRISIL A/Stable/CRISIL A1’ from ‘CRISIL A-/Positive/CRISIL A2+’.

 

The upgrade in the rating follows a similar rating action as that on the Joint Venture (JV) partner Tata AutoComp Systems Ltd (TACO; rated CRISIL AA/Stable/CRISIL A1+) wherein rating has been upgraded on account of higher-than-expected improvement in overall operating and financial profile of the group backed by healthy increase in revenue and operating profitability, and strong internal cash accruals.

 

The rating action in Tata Ficosa also takes into account the significant improvement in the performance of Tata Ficosa in fiscal 2022 and during the interim period of fiscal 2023 driven by increased offtake from its largest customer Tata Motors Ltd (TML, rated ‘CRISIL AA-/Stable/CRISIL A1+’) (which accounts for ~50% of revenues).

 

Revenues grew by ~66% y-o-y in fiscal 2022 to Rs. 461 crores, while operating margins improved by 320bps to 10.7% during the same period on the back of positive operating leverage benefits aided by higher capacity utilization. Sales volume improved sharply due to increased demand post slowdown in fiscal 2021 and fiscal 2020, with uptick in demand for TML’s passenger vehicles (Altros and Nexon models), one of the key customers for Tata Ficosa. Demand also improved for vehicles of other key customers like Renault and FIAT. The trend is expected to continue over the medium term on the back of new orders from TML, addition of new customers, and product diversification consisting of electric vehicles (EV) auto components. The Company’s top-line is expected to show strong growth in fiscal 2023, and operating margins are expected to sustain above ~10%.

 

Tata Ficosa’s financial risk profile remains robust on the back of strong credit metrics. Gross leverage (Total Debt / OPBDIT) and gearing stands at 0.3 times and 0.1 times respectively as on March 31, 2022. With higher cash generation, the company reduced its debt levels (Rs. 13 crores as on March 31, 2022, vs. Rs. 31 crores as on March 31, 2021) and the Company expects to be debt free at the end of fiscal 2025. Furthermore, the Company’s capex spending is to be ~Rs. 120 crores over fiscal 2024 to fiscal 2025, which shall be entirely funded through internal cash accruals and cash surplus.

 

The ratings continue to reflect the diversified clientele of the company, its healthy financial risk profile and the strong support from the parent, TACO. These strengths are partially offset by exposure to intense competition and cyclicality in demand from few end-users.

Analytical Approach

CRISIL Ratings has applied its parent notch-up framework to factor in the strong operational, financial and managerial support that Tata Ficosa receives from Tata AutoComp Systems Ltd (TACO; rated 'CRISIL AA/Stable/CRISIL A1+').

Key Rating Drivers & Detailed Description

Strengths:

Continued strong support from TACO:

Tata Ficosa's position in the automotive industry is underpinned by its collaboration with the promoters, TACO and Ficosa International, Spain (Ficosa). Association with TACO has ensured Tata Ficosa is the major supplier of mirrors and control cables for the passenger vehicles (PVs) of Tata Motors. The company will remain strategically important to TACO, considering the favorable business opportunities in the auto component segment, and thus, will receive need-based financial support from the parent.

 

Strong linkages with the parent entities will further enhance Tata Ficosa's technical edge and strengthen customer relationships, translating into revenue growth over the medium term. The joint venture (JV) partners will likely continue to extend financial support to Tata Ficosa during financial exigencies.

 

Wide product range and diversified clientele:

The company has a wide range of products and revenue diversity in terms of market segments and geography. It has a healthy order pipeline from new launches of Tata Motors and Renault. It is the second-largest player in the rear-view mirrors and parking brake segments in India, and has moderate presence in gear-shifting systems, control cables and washer systems. The Company derives around ~50% of revenue from Tata Motors and 10-15% from other customers such as Renault, FIAT, and Volkswagen. Demand for PVs of these companies has picked up in the second half of fiscal 2021 through to fiscal 2022. Over the medium term, sales will be driven by orders from these OEMs as they start ramping up production even further to meet improving demand. In addition, the company is planning to introduce new products such as the surround view system.

 

Tata Ficosa should maintain a stable business risk profile over the medium term, supported by expanding customer base and strong demand from major domestic OEMs.

 

Comfortable financial risk profile:

With recovery in demand leading to improved performance, debt protection metrics remain comfortable in fiscal 2022. The Company expects to be debt free by fiscal 2025 by paying down debt from its internal cash accruals. Tata Ficosa has planned capex of ~Rs. 120 crores especially over fiscal 2024 to fiscal 2025, which shall be met through internal cash accruals and unencumbered cash balances.

 

Weakness:

Exposure to intense competition: The auto component industry is highly competitive, and players with surplus capacity offer to supply products to OEMs at lower rates to procure orders. This constrains the pricing power of the company, affecting its profitability.

Liquidity: Adequate

Liquidity will remain be driven by expected adequate cash accrual, against maturing debt of ~Rs 12 crore in the medium term and unencumbered cash surplus of Rs. 23 crores as on March 31, 2022, which shall be more than sufficient to cover capex investments planned in fiscal 2024 and fiscal 2025.

Outlook: Stable

CRISIL Ratings believes Tata Ficosa's financial risk profile will remain healthy, aided by comfortable gearing and debt protection metrics despite the sizeable capex planned over the medium term. The business risk profile should improve with the addition of products and increase in demand of existing products.

Rating Sensitivity Factors

Upward factors

  • Substantial increase in scale of operations driven by increasing contribution from current and new product segments while maintaining operating margin above 12% on sustained basis
  • Sustenance of healthy financial risk profile, with TOL/TNW below 1.0 time.

 

Downward factors

  • Significant decline in revenue and profitability, or any large debt-funded capex, weakening financial risk profile, and leading to gearing above 1.0 time.
  • Weakening in the credit risk profile of TACO.

About the Company

Set up as an equal JV between TACO and Ficosa in 1998, Tata Ficosa manufactures rear-view interior and exterior mirrors, mechanical control cables, parking-brake levers, rod-and-cable gear shifters, and washer systems. Its manufacturing units are in Pune, Maharashtra; Sanand, Gujarat; Pantnagar, Uttarakhand; and Chennai, Tamil Nadu. The key customer is Tata Motors, which accounts for around 50% of revenue. Other clients include Volkswagen India Pvt Ltd, Nissan Motor India Pvt Ltd, Mahindra & Mahindra Ltd ('CRISIL AAA/Stable/CRISIL A1+'), Fiat India Automobiles Pvt Ltd (Fiat India; 'CRISIL AA-/Stable/CRISIL A1+') and Toyota Kirloskar Motor Pvt Ltd. Tata Ficosa also exports to OEMs in Europe, such as Ford Motor Co (rated 'BB+/Watch Negative' by S&P Global) and Renault SA (rated 'BB+/Negative by S&P Global).

About the Group

TACO was promoted by the Tata group in 1995 and it operates as the vehicle for the group's ventures in the auto components business. TACO is owned by Tata group companies with Tata Sons Pvt Ltd holding 14.25%, Tata Industries Ltd holding 34.40%, TML holding 26% and Tata Capital Ltd (CRISIL AAA/Stable/CRISIL A1+) holding 24% stake. TACO's own standalone operations include manufacture of auto plastic products and sheet-moulded composite parts. Furthermore, TACO offers services in engineering and supply chain management, and provides centralised corporate services to group companies. The TACO group currently operates through domestic subsidiaries and operating JVs, organised under Automotive Stampings & Assemblies Limited, Tata AutoComp Hendrickson Suspensions Private Limited, Tata Toyo Radiator Limited, Tata Ficosa Automotive Systems Limited, Tata AutoComp GY Batteries Limited, and TM Automotive Seatings Systems Private Limited , which are in auto stampings, lift axles and tandem-boogie suspensions, radiators, rear-view interior and exterior mirrors, auto storage batteries and seating systems, respectively. Furthermore, the TACO group has an overseas operating subsidiary in China and an overseas holding company. In September 2012, TACO completed the merger of TACO Composites Ltd (erstwhile wholly owned subsidiary of TACO) with itself. The merger was effective from April 1, 2011. The group operates 33 manufacturing facilities spread across India, including two facilities in China and four technology centres in India.

 

TACO acquired TitanX in fiscal 2017 through its subsidiary Ryphez Holding (Sweden) AB. The acquisition of TitanX offers TACO the latest technology in engine cooling solutions for commercial vehicles outside India and helps TACO expand its reach globally, acquire new customers, as well as enhance its presence in the cooling and emission control segments. Customers for TitanX include Daimler AG (Daimler; rated BBB+/Negative/A-2 by S&P Global), AB Volvo (Volvo; rated A-/Stable/A-2 by S&P Global), Scania AB (Scania; rated BBB/Stable/A-2 by S&P Global) and IVECO S.P.A, Italy. Further, TACO has provided corporate guarantee towards loan facility obtained from lenders by  Ryphez Holding (Sweden) AB.

Key Financial Indicators

As on March 31

Unit

2022

2021

Revenue

Rs.Crore

461

277

Profit After Tax (PAT)

Rs.Crore

40

4

PAT Margin

%

8.7

1.6

Adjusted debt/networth

Times

0.12

0.57

Adjusted interest coverage

Times

13.17

4.14

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Packing credit in foreign currency

NA

NA

NA

5.00

NA

CRISIL A1

NA

Cash credit

NA

NA

NA

13.00

NA

CRISIL A/Stable

NA

Long-term loan

NA

NA

Jan-2023

11.13

NA

CRISIL A/Stable

NA

Letter of credit*

NA

NA

NA

4.00

NA

CRISIL A1

NA

Bill discounting

NA

NA

NA

7.5

NA

CRISIL A1

NA

Working capital demand loan

NA

NA

NA

10.00

NA

CRISIL A/Stable

*Interchangeable with bank guarantee to the extent of Rs.2.0 Crore

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 46.63 CRISIL A1 / CRISIL A/Stable 04-03-22 CRISIL A2+ / CRISIL A-/Positive 31-12-21 CRISIL A2+ / CRISIL A-/Positive 18-09-20 CRISIL A2+ / CRISIL A-/Stable 01-04-19 CRISIL A2+ / CRISIL A-/Stable CRISIL A2+ / CRISIL A-/Stable
      --   --   -- 03-02-20 CRISIL A2+ / CRISIL A-/Stable   -- --
Non-Fund Based Facilities ST 4.0 CRISIL A1 04-03-22 CRISIL A2+ 31-12-21 CRISIL A2+ 18-09-20 CRISIL A2+ 01-04-19 CRISIL A2+ CRISIL A2+
      --   --   -- 03-02-20 CRISIL A2+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bill Discounting 7.5 HDFC Bank Limited CRISIL A1
Cash Credit 6.5 State Bank of India CRISIL A/Stable
Cash Credit 6.5 State Bank of India CRISIL A/Stable
Letter of Credit* 4 State Bank of India CRISIL A1
Long Term Loan 8 Kotak Mahindra Bank Limited CRISIL A/Stable
Long Term Loan 1.64 Kotak Mahindra Bank Limited CRISIL A/Stable
Long Term Loan 1.49 Kotak Mahindra Bank Limited CRISIL A/Stable
Packing Credit in Foreign Currency 5 HDFC Bank Limited CRISIL A1
Working Capital Demand Loan 10 Kotak Mahindra Bank Limited CRISIL A/Stable
This Annexure has been updated on 12-Oct-22 in line with the lender-wise facility details as on 02-Aug-21 received from the rated entity
*Interchangeable with bank guarantee to the extent of Rs.2.0 Crore 
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Varun Sanjeev Nanavati
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Varun.Nanavati@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html