Rating Rationale
February 01, 2024 | Mumbai
Tata Motors Passenger Vehicles Limited
Rating outlook revised to 'Positive'; Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.3100 Crore
Long Term RatingCRISIL AA/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Tata Motors Passenger Vehicles Limited (TMPVL) to 'Positive’ from ‘Stable’ while reaffirming the rating at ‘CRISIL AA‘. The rating on the short-term facilities has been reaffirmed at ‘CRISIL A1+’.

 

The revision in outlook follows similar rating action in TML driven by the expectation that the improvement in Jaguar Land Rover (JLR) volume, revenue and operating margin seen in the first half of fiscal 2024 may sustain resulting in an improvement in the consolidated business and financial profile. The improvement in operating performance in the first half of fiscal 2024 was due to strong volume growth in JLR with healthy order book providing visibility over the near to medium term. Further the improved revenue mix in terms of higher margin products and operating leverage resulting from improved volumes have led to sharp recovery in EBITDA margins for the JLR business. This, along with reduction in gross debt, has led to a sharp improvement in the financial profile. Adjusted net debt to EBITDA could reduce to less than 1x by fiscal 2024 from around 1.9 times in fiscal 2023 and 2.7 times for fiscal 2022 as per CRISIL Ratings’ adjusted figures.

 

The ratings continue to reflect the improving market position of TMPVL in the domestic passenger vehicle (PV) market and its healthy financial risk profile. They also factor in the strong financial and managerial support expected from TML, given the strategic importance of TMPVL. These strengths are partially offset by modest operating efficiency and susceptibility to intense competition and cyclicality in the automobile industry.

 

Over the last three years, the company has seen a healthy improvement in its operations, driven by new launches, product re-engineering and expansion in footprint, leading to increased reliability and acceptance among customers. As a result, volume has grown by around 45% year-on-year in fiscal 2023 while reported market share has improved to nearly 13.5% (11.4% in fiscal 2022). The company continues to be the market leader in the domestic electric vehicle market with reported market share of 73.4% in first half of fiscal 2024. Strong volume, coupled with an enhanced product mix, has led to EBITDA margin rising to 6.4% in fiscal 2023 from a negative -9.4% in fiscal 2020.

 

As per CRISIL Ratings’ estimates, the outlook remains favorable with healthy volume growth. Sustenance of margins with increasing proportion of EV sales will be a key monitorable.

Key Rating Drivers & Detailed Description

Strengths:

Improving market position in the domestic PV market: TMPVL has gained market share over the past 3 years, with new product launches, product re-engineering and timely refreshers of existing models, resulting in increased reliability and acceptance among the customers. As of March 2023, it had a reported market share 13.5% (, which is about 210 basis points higher in comparison to March 2022. Both utility vehicle (UV) and car segments contribute strongly, with Nexon and Punch (UVs) and Tiago and Altroz (cars) accounting for around 75% of total sales. The volume growth should remain healthy over the medium term with sustained demand and unlocking capacity.

 

Healthy financial risk profile: TMPVL is debt-free apart from a term debt (from government of Gujarat) of Rs 223 crore. When the PV entity was hived off from TML, debt was not transferred, mainly to support the new entity in the initial stabilisation phase. Further, repayment of term debt will commence from March 2033, thereby enabling the company to replenish cash and reduce reliance on external debt. With the transfer of the electric vehicle business into a separate entity, TMPVL will not be burdened by the large capital expenditure (capex) requirement. Hence, debt protection metrics will remain strong over the medium term.

 

Strong financial and managerial support from TML: TMPVL was formed as a result of hiving off of the PV unit of TML into a separate entity. Operations and treasury are closely integrated with the parent. TMPVL continues to be of strategic importance to TML and will play a central role in the growth strategy of TML and also receive strong support from the parent.

 

Weakness:

Modest operational efficiency: Till fiscal 2020, the PV business was performing sub-optimally with weak EBITDA margin (negative 12.3%, 0.1% and negative 9.4% in fiscals 2018, 2019 and 2020, respectively). Low utilisation rates and the adverse product mix led to a significant cash burn. In fiscal 2021, despite the Covid induced headwinds, the margin turned positive to 2.2%, led by strong volume growth and cost rationalisation measures. The margin improved further to 5.3% in fiscal 2022 and 6.4% in fiscal 2023, driven by strong volume growth resulting in favourable operating leverage. CRISIL Ratings expects the EBITDA margin to sustain at 6-7% over the medium term, backed by higher capacity utilisation, a favourable product mix and continued cost rationalisation measures but partly offset by higher mix of EV in overall sales which has been reporting EBITDA losses.

 

Susceptibility of profitability and market share to intense competition and cyclicality: The Indian PV market remains highly competitive, with players launching new models regularly, especially in the compact, mid-sized and UV segments. With more players vying for a share of the growing pie, competition in the domestic PV market will intensify. Nevertheless, the market is highly concentrated amongst four large players, which have over 75% of the market share. CRISIL Ratings believes the market position and operating margin of the company will hinge on its ability to consistently launch new variants and models.

 

Although TMPVL has outperformed the major players and garnered sizeable market share, it remains vulnerable to competition and inherent cyclicality in the industry.

Liquidity: Strong

As per CRISIL Ratings’ estimates, net cash accrual of Rs 3,500-4,500 crore per fiscal in 2024 and 2025, will more than suffice to cover the yearly capex of Rs 2500-3000 crore. Furthermore, absence of any term debt servicing in the next few years will also bolster the cash generation ability. As of March 2023, the fund-based limits were unutilised. Need-based support from the parent enhances the liquidity position.

Outlook: Positive

TMPVL will remain strategically important to TML and hence, continue to receive strong managerial and financial support from the parent over the medium term.

Rating Sensitivity Factors

Upward Factors

  • Upgrade in ratings of the parent, TML by one or more notches

 

Downward Factors

  • Downgrade in ratings of the parent, TML by one or more notches
  • Material decline in operating margin leading to sustained low return on capital employed and reduced strategic importance to TML

About the Company

TMPVL was formed as a result of transfer of the PV unit of TML to a newly formed entity in fiscal 2021. It is 100% owned by TML and its subsidiaries. Manufacturing facilities are at Sanand (Gujarat) and Pune (Maharashtra).

Key Financial Indicators

As on/for the period ended March 31

Unit

2023

2022

Operating income

Rs crore

48,873

32,711

Reported profit after tax (PAT)

Rs crore

612

-851

PAT margin

%

1.2

-2.6

Adjusted debt/adjusted networth

Times

0.03

0.03

Interest coverage

Times

12.3

4.91

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs.Crore)

Complexity level

Rating assigned with outlook

N/A

Fund-Based Facilities*

N/A

N/A

N/A

1,800

N/A

CRISIL AA/Positive

N/A

Non-Fund Based Limit*

N/A

N/A

N/A

1,000

N/A

CRISIL A1+

NA

Proposed Fund Based Bank Limits*

N/A

N/A

N/A

200

N/A

CRISIL AA/Positive

N/A

Proposed Short Term Bank Loan Facility

N/A

N/A

N/A

100

N/A

CRISIL A1+

*Interchangeable between fund-based and non-fund-based limits

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 2100.0 CRISIL AA/Positive / CRISIL A1+   -- 24-05-23 CRISIL A1+ / CRISIL AA/Stable   -- 31-12-21 CRISIL A1+ / CRISIL AA-/Stable --
      --   -- 29-03-23 CRISIL A1+ / CRISIL AA-/Stable   --   -- --
Non-Fund Based Facilities ST 1000.0 CRISIL A1+   -- 24-05-23 CRISIL A1+   -- 31-12-21 CRISIL A1+ --
      --   -- 29-03-23 CRISIL A1+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities* 400 Citibank N. A. CRISIL AA/Positive
Fund-Based Facilities* 500 HDFC Bank Limited CRISIL AA/Positive
Fund-Based Facilities* 900 State Bank of India CRISIL AA/Positive
Non-Fund Based Limit* 30 Kotak Mahindra Bank Limited CRISIL A1+
Non-Fund Based Limit* 270 ICICI Bank Limited CRISIL A1+
Non-Fund Based Limit* 100 HDFC Bank Limited CRISIL A1+
Non-Fund Based Limit* 600 State Bank of India CRISIL A1+
Proposed Fund-Based Bank Limits* 200 Not Applicable CRISIL AA/Positive
Proposed Short Term Bank Loan Facility 100 Not Applicable CRISIL A1+
*Interchangeable between fund-based and non-fund-based limits
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Understanding CRISILs Ratings and Rating Scales
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Anshul Agrawal
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Anshul.Agrawal2@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html