Rating Rationale
January 24, 2020 | Mumbai
Tata Motors Finance Solutions Limited
 
 
Total Bank Loan Facilities Rated Rs.7500 Crore
Long Term Rating CRISIL AA-/Negative
 
Rs.1000 Crore Non Convertible Debentures CRISIL AA-/Negative
Rs.200 Crore Subordinated Debt CRISIL AA-/Negative
Rs.2500 Crore Commercial Paper CRISIL A1+
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL ratings on the bank facilities and debt instruments of Tata Motors Finance Solutions Limited (TMFSL) continue to be centrally based on the expectation of strong support from TMFSL's ultimate parent Tata Motors Limited (TML) to TMF Holdings Limited (TMFHL; rated 'CRISIL AA-/CRISIL A/Negative/CRISIL A1+') and TMFHL's two subsidiaries Tata Motors Finance Limited (TMFL; CRISIL AA-/Negative/CRISIL A1+) and TMFSL. This is because of the high strategic importance of the companies to TML. The ratings also factor in the group's strong position in commercial vehicle (CV) finance segment. However, these rating strengths are partially offset by moderate asset quality of the portfolio.

On August 14, 2019, CRISIL has downgraded its ratings on the long term debt instruments and bank facilities of Tata Motors Finance Solutions Ltd (TMFSL) to 'CRISIL AA-/Negative' from 'CRISIL AA/Negative' in line with the downgrade in ratings of the ultimate parent Tata Motors Limited (TML; rated 'CRISIL AA-/Negative/CRISIL A1+').

Analytical Approach

CRISIL's ratings on the debt instruments and bank facilities of TMFSL continue to be based on the expectation of strong support from TML. This is because of TMFSL's strong strategic importance to TML and the latter's ownership via TMFHL.  CRISIL has also combined the business and financial risk profiles of TMFHL and its subsidiaries TMFL and TMFSL, given the integration of operations and commonality of management. 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths
*High strategic importance to and expectation of strong support from TML
CRISIL's ratings on the debt instruments and bank facilities of TMFSL continue to be based on the expectation of strong support from TML. This is because of TMFSL's strong strategic importance to TML and the latter's ownership via TMFHL.
 
Post the restructuring in fiscal 2017; TMFHL became the holding company for the financial services business under the TML umbrella. TMFL undertakes the new vehicle financing business and is the captive financier for TML's vehicles. TMFSL is engaged in pre-owned vehicle financing business that has strong operational linkages with TML's pre-owned vehicles and in corporate lending wherein it provides both short term and long term financing to dealers and suppliers of TML. The short term financing (upto one year) is mainly provided as inventory funding, channel finance, working capital facility etc. On the other hand, the long term financing is provided in the form of term loans and structured finance. The three companies are expected to receive significant business, financial and managerial support from TML.
 
TMFSL benefits from the representation of TML's senior management on its board. TML, through TMFHL will support TMFSL's capitalisation, enabling the latter to maintain its capital adequacy ratio (CAR) above the regulatory minimum over the medium term. TMFHL has infused initial equity capital of Rs. 1,500 crore in March 2015 in TMFSL Further, TMFHL subscribed to subordinated debt of Rs 100 crores of TMFSL in fiscal 2019. In a distress scenario, TML is expected to provide support to TMFSL through TMFHL. The ownership, business and operational integration and shared brand, makes TML (through TMFHL) morally obligated to support TMFSL.
 
With the objective of reducing gross non-performing assets, TMFSL has, during the quarter ended September 30, 2017, written off the entire manufacturer guaranteed business (MGB) portfolio. Dues against the same have been settled by TMFHL in November 2017, which has been recovered from TML in a phased manner, in six quarterly instalments.
 
*Leading position in CV finance
The TMF group is a leading vehicle financier in India and TMFL is among the top five CV financiers with assets under management (AUM) of Rs 31,419 crore as on September 30, 2019 (Rs 29,370 crore as on March 31, 2019 and Rs 21,035 crore as on March 31, 2018). As on September 30, 2019, TMFSL had a standalone portfolio of Rs 5,062 crore (Rs 5,805 crore as on March 31, 2019 and Rs 3,928 crore as on March 31, 2018). The consolidated assets under management (AUM) stood at Rs 36,481 crore as on September 30, 2019 (Rs 35,175 crore as on March 31, 2019 and Rs 24,963 crore as on March 31, 2018).
 
Weakness
*Moderate asset quality
TMFHL's consolidated asset quality is expected to be reflective of the nature of the subsidiaries' business, which is tilted predominantly in favor of financing TML's key customer segments such as super-strategic customers, strategic customers and first time users (FTUs) of CVs. The FTU customers are generally not catered to by the traditional CV financiers as the inherent credit risk in some of the customer segments is relatively high.
 
In the first six months of fiscal 2020, there has been increase in gross non-performing assets (NPA) numbers. TMFL's gross NPA stood at 5.7% as on September 30, 2019 (2.9% as on March 31, 2019 and 4.7% as on March 31, 2018 and 9.8% as on March 31, 2017) while the net NPA stood at 4.4%.  TMFSL's GNPAs stood at 3.3% as on September 30, 2019 (1% as on March 31, 2019 and 1.37% as on March 31, 2018 and 47.2% as on March 31, 2017) while the net NPA stood at 2.3%. TMFSL's NPA numbers have come down sharply when compared to previous fiscals as TMFSL has written off its MGB portfolio with full loss cover from TML.  The increase in GNPA was primarily because of collections getting affected due to overall slowdown in economy. The management is taking all necessary steps to improve collections and recovery which is expected to improve the GNPA metrics by end of fiscal 2020.
 
In the past couple of years, TMFL has revised its business strategy with increasing share of strategic and super-strategic customers who are expected to have better risk profiles than FTUs. Further, curtailment of the manufacturer-guaranteed and similar schemes is expected to aid the asset quality metrics going forward.
Liquidity Strong

CRISIL's analysis of TMFSL's asset liability maturity (ALM) profile as of November 30, 2019 shows cumulative positive mismatches across all maturity buckets. As on November 30, 2019, total debt repayments coming up till end February 2020 were Rs 1,008 crore as per ALM statement of which commercial paper repayment was Rs 747 crore. The liquidity position is supported by business inflows by way of repayments /prepayments - business repayments which are around Rs 1,269 crore in the next 3 months. Further, TMFSL had cash and equivalents of Rs 538 crore, investments of Rs 219 crore and unutilised bank lines of Rs 177 crore. Additionally, TMFSL has ICD limits from TMF Group Companies.

Outlook: Negative

The rating outlook on TMFSL is closely linked to the rating outlook on TML. CRISIL believes that TMFSL will be strategically important to TML and will benefit from the financial and management support extended by TML. CRISIL will continue to closely monitor any development that can significantly alter the extent of support by TML. Changes in the rating outlook or ratings on TML may lead to similar changes in the rating outlook or ratings on TMFSL.

Rating sensitivity factors
Upward factors
* Upgrade in the rating of Tata Motors Limited (TML) by 1 notch or higher

Downward factors
* Downgrade in rating of TML by 1 notch or higher
* Any change in support philosophy of TML resulting in reduced support to TMF Holdings Group
* Sharp deterioration in the consolidated asset quality impacting the profitability and capital level of the TMF Holdings Group.

About the Company

TMFSL, a non-deposit-taking systematically important, non-banking finance and asset finance company (NBFC-AFC), is a wholly owned subsidiary of TMFHL. As on March 31, 2015, TMFL had transferred its existing manufacturer-guaranteed (AUM of Rs 5,680 crore) and pre-owned vehicle financing (AUM of Rs 84 crore) businesses to TMFSL. End March 2019, the company's standalone AUM stood at Rs 5805 crore.  As on March 31, 2019, the total borrowings stood at Rs 5,610 crore, which was mix of bank borrowings and market borrowings.
 
For year ending March 31, 2019, TMFSL reported net profit of Rs 99 crore on total income (net of interest expenses) of Rs 242 crore  (basis IND AS)  as against a loss of Rs 64 crore on total income (net of interest expenses) of Rs 124 crore ending March 2018(basis IND AS) .

Key Financial Indicators - TMFSL (per Ind-AS)
As on/for the year ending March  31 Unit 2019 2018
Total Assets Rs crore 6949 4864
Total income (net of interest expenses) Rs crore 242 124
Profit after tax Rs crore 99 -64
Total Capital Ratio % 17.93 22.05
Gross NPA (as a percentage to total exposure) % 0.9 1.4
Net NPA % 0.7 0.8

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of the Instrument Date of Allotment Coupon rate (%) Maturity Date Amount (Rs.Cr) Rating assigned with Outlook
NA Debenture^ NA NA NA 1000 CRISIL AA-/Negative
NA Subordinate Debt^ NA NA NA 200 CRISIL AA-/Negative
NA Commercial Paper NA NA 7-365 days 2500 CRISIL A1+
NA Long-Term Bank Facility# NA NA NA 2614.5 CRISIL AA-/Negative
NA Cash Credit and Working Capital Demand Loan#%@ NA NA NA 1540 CRISIL AA-/Negative
NA Proposed Long-Term Bank Loan Facility*# NA NA NA 3345.5 CRISIL AA-/Negative
#sanctioned bank facilities as on 31 Dec2019(net of repayments)
* Interchangeable with short-term facilities
%CITI Bank's limit of Rs 90 Crores is unsecured WCDL Limit, not inter-changeable with Cash credit.
@Bank of India's Rs 250 crore is only WCDL, not interchangeable with Cash credit
^Yet to be issued
 
Annexure - List of Entities Consolidated
Entity consolidated Extent of consolidation Rationale for consolidation
TMF Holdings Limited Full Holding
Tata Motors Finance Limited Full Co-Subsidiary
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  2500.00  CRISIL A1+      29-10-19  CRISIL A1+  25-10-18  CRISIL A1+  30-11-17  CRISIL A1+  CRISIL A1+ 
            14-08-19  CRISIL A1+  24-10-18  CRISIL A1+  03-11-17  CRISIL A1+   
            05-07-19  CRISIL A1+  19-09-18  CRISIL A1+  19-04-17  CRISIL A1+   
            26-04-19  CRISIL A1+  06-08-18  CRISIL A1+  02-02-17  CRISIL A1+   
            15-02-19  CRISIL A1+  25-05-18  CRISIL A1+       
            23-01-19  CRISIL A1+  25-04-18  CRISIL A1+       
Non Convertible Debentures  LT  1000.00
24-01-20 
CRISIL AA-/Negative      29-10-19  CRISIL AA-/Negative  25-10-18  CRISIL AA/Stable  30-11-17  CRISIL AA/Positive  CRISIL AA/Positive 
            14-08-19  CRISIL AA-/Negative  24-10-18  CRISIL AA/Stable  03-11-17  CRISIL AA/Positive   
            05-07-19  CRISIL AA/Negative  19-09-18  CRISIL AA/Stable  19-04-17  CRISIL AA/Positive   
            26-04-19  CRISIL AA/Negative  06-08-18  CRISIL AA/Positive  02-02-17  CRISIL AA/Positive   
            15-02-19  CRISIL AA/Negative  25-05-18  CRISIL AA/Positive       
            23-01-19  CRISIL AA/Stable  25-04-18  CRISIL AA/Positive       
Subordinated Debt  LT  200.00
24-01-20 
CRISIL AA-/Negative      29-10-19  CRISIL AA-/Negative  25-10-18  CRISIL AA/Stable  30-11-17  CRISIL AA/Positive  CRISIL AA/Positive 
            14-08-19  CRISIL AA-/Negative  24-10-18  CRISIL AA/Stable  03-11-17  CRISIL AA/Positive   
            05-07-19  CRISIL AA/Negative  19-09-18  CRISIL AA/Stable  19-04-17  CRISIL AA/Positive   
            26-04-19  CRISIL AA/Negative  06-08-18  CRISIL AA/Positive  02-02-17  CRISIL AA/Positive   
            15-02-19  CRISIL AA/Negative  25-05-18  CRISIL AA/Positive       
            23-01-19  CRISIL AA/Stable  25-04-18  CRISIL AA/Positive       
Fund-based Bank Facilities  LT/ST  7500.00  CRISIL AA-/Negative      29-10-19  CRISIL AA-/Negative  25-10-18  CRISIL AA/Stable  30-11-17  CRISIL AA/Positive  CRISIL AA/Positive 
            14-08-19  CRISIL AA-/Negative  24-10-18  CRISIL AA/Stable  03-11-17  CRISIL AA/Positive   
            05-07-19  CRISIL AA/Negative  19-09-18  CRISIL AA/Stable  19-04-17  CRISIL AA/Positive   
            26-04-19  CRISIL AA/Negative  06-08-18  CRISIL AA/Positive  02-02-17  CRISIL AA/Positive   
            15-02-19  CRISIL AA/Negative  25-05-18  CRISIL AA/Positive       
            23-01-19  CRISIL AA/Stable  25-04-18  CRISIL AA/Positive       
All amounts are in Rs.Cr.
Links to related criteria
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Finance Companies
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Krishnan Sitaraman
Senior Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8070
krishnan.sitaraman@crisil.com


Ajit Velonie
Director - CRISIL Ratings
CRISIL Limited
D:+91 22 4097 8209
ajit.velonie@crisil.com


Krishna Bhargav
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3598
Krishna.Bhargav@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL