Rating Rationale
September 07, 2022 | Mumbai
Tirth Agro Technology Private Limited
Rating outlook revised to 'Positive'; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.366.48 Crore (Enhanced from Rs.318 Crore)
Long Term RatingCRISIL A/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Tirth Agro Technology Private Limited (TATPL) to 'Positive' from 'Stable’ and reaffirmed the ratings at 'CRISIL A/CRISIL A1'.

 

The revision in outlook reflects TATPL strong market position while continuous improvement in financial risk profile. Company estimated revenue of Rs 1387 crore in FY22 against Rs 1353 crore in FY21. TATPL is a market leader in agri implants segment, being first among the companies to introduce new agri product and having significant market share in rotary tillers, sugarcane harvester. Company was the first domestic manufacturer of sugarcane harvester and the recently introduced cotton picker, potato harvester. TATPL is the world’s largest manufacturer of rotary tillers. Also exports of TATPL is expected to be more than 20% and resulting in sustenance of margin. Subsequently, company estimated revenue of Rs 517 crore during 4MFY23 against Rs 404 crore during 4MFY22 and expecting healthy revenue growth over the medium term. Operating margin was at 12.5% in FY22 and expected to remain over 12% over the medium term. Operations were managed with gross current assets (GCA) of 183 days as on March 31, 2022 and expecting to remain over 170 days over the medium term.

 

The action also reflects strengthening of adjusted networth of more than Rs 490 crore as on March 31, 2022 (against Rs 410 crore in previous fiscal) and no major increase overall debt levels. The gearing was 0.56 times as on March 31, 2022 (against 0.61 times as on March 31, 2021) and expecting to improve in absence of large debt funded capex over the medium term. The debt protection metrics were robust too, with interest coverage of 8.19 times and NCA/AD of 44% in FY22. Liquidity of company also supported by healthy financial flexibility and maintenance of unencumbered liquid funds throughout year. 

 

The ratings reflect the company’s established market position in the tractor-drawn rotary tillers segment, its sound operating efficiency, and healthy financial risk profile. These strengths are partially offset by susceptibility to cyclicality in the agricultural industry and working capital-intensive operations.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position in the tractor-drawn rotary tillers segment

The promoter's extensive industry experience is reflected in the company’s healthy growth backed by continuous expansion of capacity, integrated manufacturing facility, and strong distribution network. The company enjoys strong market position globally in the rotary tillers segment of the domestic as well as overseas farming implements industry through its established brand, Shaktiman, and has a widespread distribution network with over 900 dealers & distributors and exports to over 90 countries. Furthermore, company also has diversified product portfolio including sugar cane harvester, boom sprayer, cotton picker, etc which is approved by the Dept. of Scientific & Industrial Research (DSIR). The growth has also been supported by increasing demand for farm mechanisation. CRISIL Ratings believes TATPL's established position in the rotary tiller segment, continued focus on product addition, and strong marketing network will help it maintain its healthy scale of operations.

 

  • Sound operating efficiency

The operating efficiency is backed by increase in scale of operations, shifting of majority of the process and component manufacturing in-house, and continuous investment in modernisation of plant. Over the years, the company has expanded its product portfolio and now generates around 35% of revenue from products other than rotavators. CRISIL Ratings believes TATPL will maintain its healthy operating efficiency which will help sustain operating margin over the medium term.

 

  • Healthy financial risk profile

The financial risk profile is supported by healthy adjusted networth of Rs 490 crore and comfortable gearing of 0.56 time as on March 31, 2022. Its debt protection measures were healthy with interest coverage and NCA/AD (net cash accruals to adjusted debt) of 8.2 times and 44% for the fiscal 2022. Despite expected availment of reimbursement capex amounting Rs 40 crore in Q2FY23, the financial risk profile of company expected to be strengthened backed by healthy accretion of profit into networth and scheduled repayment of term loan.

 

Weaknesses:

  • Susceptibility to cyclicality inherent in the agricultural industry

The Indian farming equipment industry is affected by multiple factors, such as monsoon, crop prices, and availability of finance. Rainfall plays a significant role in a farmer's decision to buy agricultural-related equipment. CRISIL Ratings believes TATPL's business risk profile will remain susceptible to the inherent risks associated with the agricultural industry.

 

  • Working capital-intensive operations

The company’s large working capital requirement is indicated by gross current assets (GCA) of over 183 days as on March 31, 2022 increasing from around 146 days as on March 31, 2021. The stable turnover and build-up of inventory adversely affected the GCA levels in fiscal year 2022. However, the debtor of company was controlled around 45-60 days. CRISIL Ratings believes TATPL's operations will remain moderately working capital intensive over the medium term.

Liquidity: Adequate

Liquidity profile is marked by healthy cash accruals, moderate limit utilization and healthy financial flexibility. Net cash accruals are expected to be over Rs 130-180 crore which shall be sufficient against term debt obligation of Rs 25-40 crore over the medium term. Bank limit utilisation is moderate at around 44 percent for the past twelve months ended June 2022. The restrained incremental working capital requirements, despite the scale up, and healthy accruals ensured that limit utilization remains moderate. Current ratios are healthy at 1.91 times on March 31, 2022. Company also received support from promoters in form of unsecured loans amounting to Rs 12.11 crore as on March 31, 2022. Healthy cash and bank balance of around Rs 27 crore as on March 31, 2022. Low gearing and healthy net worth support its financial flexibility and provides the financial cushion available in case of any adverse conditions or downturn in the business.

Outlook: Positive

CRISIL Ratings expects TATPL’s business risk profile would strengthen over the medium term on the back of its strong market position and diversified revenue stream, while maintaining robust financial risk profile.

Rating Sensitivity factors

Upward factors

  • Considerable rise in revenue along with operating margin of over 11-12% leading to higher accruals
  • Strengthening of financial risk profile

 

Downward factors

  • Stretch in working capital cycle around 8 months or pressure on topline, margin impacting the business profile
  • Decline in accruals or large capex constraining the liquidity or financial profile

About the Company

Set up by Mr Ashwin Gohil in 2000, TATPL manufactures and sells tractor-driven rotary tillers, harvester, and other agricultural implements under its Shaktiman brand. Its facilities are in Rajkot (Gujarat).

Key Financial Indicators

Particulars

Unit

2022

2021

Revenue

Rs crore

1,387.38

1,352.92

Profit after tax (PAT)

Rs crore

80.70

133.13

PAT margin

%

5.82

9.84

Adjusted debt/adjusted networth

Times

0.56

0.61

Interest coverage

Times

8.19

15.41

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned 

and outlook

NA

Cash Credit

NA

NA

NA

182

NA

CRISIL A/Positive

NA

Non-Fund Based Limit

NA

NA

NA

18.5

NA

CRISIL A1

NA

Proposed Long Term

Bank Loan Facility

NA

NA

NA

34.8

NA

CRISIL A/Positive

NA

Term Loan

NA

NA

Jun-24

131.18

NA

CRISIL A/Positive

 

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 347.98 CRISIL A/Positive   -- 05-08-21 CRISIL A/Stable 30-09-20 CRISIL A-/Stable 22-08-19 CRISIL A-/Stable CRISIL A-/Stable
      --   --   --   -- 07-08-19 CRISIL A-/Stable --
Non-Fund Based Facilities ST 18.5 CRISIL A1   -- 05-08-21 CRISIL A1 30-09-20 CRISIL A2+ 22-08-19 CRISIL A2+ CRISIL A-/Stable
      --   --   --   -- 07-08-19 CRISIL A2+ / CRISIL A-/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 17 IDBI Bank Limited CRISIL A/Positive
Cash Credit 19.75 State Bank of India CRISIL A/Positive
Cash Credit 25 HDFC Bank Limited CRISIL A/Positive
Cash Credit 100.25 Bank of Baroda CRISIL A/Positive
Cash Credit 20 Citibank N. A. CRISIL A/Positive
Non-Fund Based Limit 10.5 Bank of Baroda CRISIL A1
Non-Fund Based Limit 1 IDBI Bank Limited CRISIL A1
Non-Fund Based Limit 7 State Bank of India CRISIL A1
Proposed Long Term Bank Loan Facility 34.8 Not Applicable CRISIL A/Positive
Term Loan 13.68 State Bank of India CRISIL A/Positive
Term Loan 44.42 Bank of Baroda CRISIL A/Positive
Term Loan 39.49 Citibank N. A. CRISIL A/Positive
Term Loan 28.67 HDFC Bank Limited CRISIL A/Positive
Term Loan 4.92 State Bank of India CRISIL A/Positive

This Annexure has been updated on 07-Sep-22 in line with the lender-wise facility details as on 07-Sep-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Tractor Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8300
rahul.guha@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4536
Nilesh.Agarwal1@crisil.com


Vicky Modi
Manager
CRISIL Ratings Limited
D:+91 79 4024 4529
vicky.modi@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html