Rating Rationale
December 23, 2024 | Mumbai
 
Toyota Financial Services India Limited
'CRISIL AAA/Stable' assigned to Non Convertible Debentures
 
Rating Action
Total Bank Loan Facilities Rated Rs.1425.7 Crore
Long Term Rating CRISIL AAA/Stable (Reaffirmed)
 
Rs.300 Crore Non Convertible Debentures CRISIL AAA/Stable (Assigned)
Rs.200 Crore Non Convertible Debentures CRISIL AAA/Stable (Reaffirmed)
Non Convertible Debentures Non Convertible Debentures Aggregating Rs.850 Crore CRISIL AAA/Stable (Reaffirmed)
Rs. 200 Crore Non-Convertible Debentures CRISIL AAA/Stable (Withdrawn)
Rs.1500 Crore Commercial Paper CRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

 

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AAA/Stable’ rating to Rs.300 crore of non-convertible debentures (NCD) of Toyota Financial Services India Limited (TFSI) and reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the outstanding bank facilities and debt instruments of the company.

 

CRISIL Ratings has also withdrawn its rating on Rs 200 crore of debentures on the company's request as the outstanding against the same is nil and confirmation from debenture trustee has also been received (See Annexure 'Details of Rating Withdrawn' for details). The withdrawal is in line with CRISIL Ratings withdrawal policy.

 

The ratings on TFSI continue to centrally factor in its strategic importance to the ultimate parent, Toyota Motor Corporation (TMC; rated 'A+/Stable/A-1+' by S&P Global Ratings [S&P]). TMC has a strong moral obligation to support the Indian subsidiary, both on an ongoing basis and in case of distress.

 

The ratings also factor in the company’s robust underwriting practices and risk management policies, diversified resource profile, and comfortable capitalisation. These strengths are partially offset by the modest earnings profile.

Analytical Approach

The ratings on TFSI are based on S&P's counterparty credit ratings on TMC, which is in line with the rating methodology of CRISIL Ratings for Indian affiliates of global financial institutions (GFIs). The rating framework for such affiliates considers the following factors: CRISIL Ratings’ assessment of the global operating environment and its impact on the credit risk profiles of GFIs; the ratings on the GFIs; translation of S&P ratings into the rating scale of CRISIL Ratings; and the standalone credit quality of the Indian operations.

Key Rating Drivers & Detailed Description

Strengths:

  • Strategic importance to, and strong support from, the ultimate parent, TMC: TMC continues to view India as a key market, as reflected in its presence across the three verticals of manufacturing, sales and marketing, and financing. TFSI is the captive financier of Toyota Kirloskar Motor Pvt Ltd (TKM; the Indian manufacturing and sales subsidiary of TMC), and receives significant business, financial, and managerial support from TMC and Toyota Financial Services Corporation (TFSC; rated ‘A+/Stable/A-1+’ by S&P). TFSC has representation of its senior management on the board of TFSI. The subsidiary remains strategically important in strengthening the market position and promoting sales of TMC in India. TFSC has infused equity of Rs 2,600 crore in TFSI so far, of which Rs 350 crore was provided in second quarter of fiscal 2025. In the near term, the parent is likely to infuse additional capital to support the growth plans of the subsidiary. TFSI also benefits from TMC's global linkages with foreign banks operating in India. Risk management policies, systems and processes are in line with those approved by TFSC globally.

 

CRISIL Ratings believes TMC will maintain its 100% ownership in TFSI. High operational and managerial integration, complete ownership, and shared brand lead to high moral obligation on TMC to support TFSI.

 

  • Robust underwriting practices and risk management policies: The risk management policies of TFSI are similar to those followed by TFSC globally. The company has focused teams for customer lifecycle management, fraud control, and collection and recovery. Gross non-performing assets (NPAs) were 5.4% as on March 31, 2022, and 4.5% a year earlier, largely due to the adverse impact of the second wave of Covid-19 and regulatory revision in IRAC norms by the Reserve Bank of India (RBI). However, the company has been able to bring down its gross NPAs ratio to 3.00% as on March 31, 2024, and maintain it around similar levels of 2.99% as on September 30, 2024, supported by improvement in collections alongside growth. The portfolio is reasonably granular with around 92% of it comprising retail loans, 7% of inventory finance and 1% being deployed in finance lease as on September 30, 2024.

 

Asset quality remains susceptible to economic risks. More so, as the portfolio has grown at a robust rate over the last few quarters and lacks seasoning, the company’s ability to manage delinquencies alongside scale, will be closely monitored.

 

  • Diversified resource profile: As on September 30, 2024, the company had borrowings of Rs 13,438 crore. The resource portfolio is reasonably diversified with 37% being sourced from banks, 31% being sourced in the form of non-convertible debentures (NCDs), 24% as external commercial borrowing (ECBs) loans and 8% in commercial paper. Company endeavours to maintain a healthy diversity in resource profile and sustained pipeline by raising funds from domestic and offshore markets. To achieve this, the company has been leveraging relationships of TMC with global banks.

 

  • Comfortable capitalisation: Networth was adequate at Rs 2,986 crore as on September 30, 2024, as compared to Rs 2,626 crore as on March 31, 2024 (Rs 1,962 crore as on March 31, 2023), while gearing was at 4.5 times as against 4.3 times as of respective dates. The increase in networth was largely driven by capital infusion of Rs 350 crore in H1 2025 by the parent. Networth coverage of net NPAs stood at 14.0 times on September 30, 2024 as compared to 14.7 times, six months ago. Although the company has reported a profit for five out of the past six fiscals, internal cash accrual remained low. Nevertheless, capitalisation should be comfortable over the medium term supported by capital infusion by the parent, as and when required. 

 

Weakness:

  • Modest earnings: The earnings profile remains modest with reported profit after tax of Rs 54 crore on total income (net of interest expense) of Rs 378 crore for fiscal 2024, compared to a profit of Rs 124 crore on a total income of Rs 345 crore, respectively, for the previous fiscal. Amidst rising interest scenario and competition from banks, the company’s net interest margin declined to 2.8% for fiscal 2024 from 3.5% for the previous year. Further, the credit cost for fiscal 2023 was -0.1% driven by higher write backs and recoveries during the year however, this metric corrected to 0.7% for fiscal 2024. Consequently, return on asset (RoA) declined to 0.5% for fiscal 2024 from 1.5% for the previous fiscal. For the six-month period ended September 30, 2024, the company reported profit after tax of Rs 11 crore on total income (net of interest expense) of Rs 228 crore. This translated to an RoA of 0.1% for the period which was largely constrained by increased credit costs of 1.2% for the period. The elevation in credit costs stemmed from an uptick in delinquencies in the retail finance portfolio, particularly the entry level vehicles. The overall retail portfolio has grown at an aggressive rate of 17% over H1 2025 and forms 92% of the overall portfolio as on September 30, 2024.

 

  • FSI’s ability to control its credit cost, and sustainably improve overall profitability, is a key monitorable.

Liquidity: Superior

Liquidity remains comfortable, with cash and equivalent of Rs 513 crore and unutilised bank limit of Rs 4,095 crore as on October 31, 2024, cumulatively sufficient to cover debt obligation of Rs 1,216 crore till April 30, 2025. The asset-liability management profile was comfortable as on the same date, with positive cumulative mismatches across all buckets. Liquidity also benefits from the strong parental support.

Outlook: Stable

TFSI should continue to receive strong financial, managerial and operational support, through TFSC (the immediate parent of TFSI and a subsidiary of TMC), from its ultimate parent, TMC.

Rating sensitivity factors

Downward factors:

  • A downgrade in S&P’s rating on TMC by 3 or more notches, or any change in the support philosophy of the parent
  • Significant and continuous weakening of asset quality, impacting earnings

About the Company

TFSI is a wholly owned subsidiary of TFSC, which is a wholly-owned subsidiary of TMC. TFSI, a non-deposit-taking non-banking financial company, began operations in June 2012. It extends finance to customers and dealers of TKM.

 

Gross advances were stood at Rs 16,185 crore as on September 30, 2024, vis-à-vis Rs 13,587 crore as on March 31, 2024. Profit after tax (PAT) was Rs 55 crore on a total income of Rs 1,061 crore in fiscal 2024, as against net profit of Rs 124 crore on Rs 741 crore in fiscal 2023. RoA was 0.46% in fiscal 2024 as against 1.47% in fiscal 2023.

 

For the six-month period ended September 30, 2024, the company reported a PAT of Rs 11 core on total income (net of interest expense) of Rs 228 crore as against Rs 37 crore and Rs 185 crore, respectively, for the corresponding period of the previous fiscal.             

 

TMC is a leading global automotive company based in Japan. It had more than 50 manufacturing companies in 27 countries at the end of March 2024. To strengthen its market position, the company has established captive financing arms through TFSC in all major global markets. TFSC is present in 40+ locations worldwide.

 

TMC had a PAT of JPY 4,945 billion (Rs 2.7 lakh crore[1]) for fiscal 2024 against JPY 2,451 billion (Rs 1.5 lakh crore[2]) for fiscal 2023.


[1] Exchange rate as on March 29, 2024: 1 JPY=0.5514 INR

2 Exchange rate as on March 31, 2023: 1 JPY=0.6189 INR

 

Key Financial Indicators

For period ended

Unit

September 2024

March 2024

March 2023

Total assets

Rs crore

16,685

14,219

9,334

Total income

Rs crore

701

1,061

741

PAT

Rs crore

11

55

124

Gross NPAs

%

2.99

3.00

4.14

Return on assets

%

0.1

0.5

1.5

Gearing

Times

4.5

4.3

3.7

 

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Commercial Paper NA NA 7 - 365 days 1500.00 Simple CRISIL A1+
INE692Q07399 Non Convertible Debentures 21-Nov-22 8 19-Dec-25 300.00 Simple CRISIL AAA/Stable
INE692Q07431 Non Convertible Debentures 28-Jul-23 8.09 28-Jul-28 250.00 Simple CRISIL AAA/Stable
INE692Q07464 Non Convertible Debentures 21-Nov-23 8.25 21-Nov-28 150.00 Simple CRISIL AAA/Stable
INE692Q07472 Non Convertible Debentures 19-Jan-24 8.32 19-Jan-29 150.00 Simple CRISIL AAA/Stable
INE692Q07514 Non Convertible Debentures 16-Jul-24 8.2 16-Jul-29 125.00 Simple CRISIL AAA/Stable
NA Non Convertible Debentures# NA NA NA 300.00 Simple CRISIL AAA/Stable
NA Non Convertible Debentures# NA NA NA 75.00 Simple CRISIL AAA/Stable
NA Cash Credit & Working Capital Demand Loan NA NA NA 100.00 NA CRISIL AAA/Stable
NA Working Capital Loan NA NA NA 1325.70 NA CRISIL AAA/Stable

# Yet to be issued

 

Annexure - Details of Rating Withdrawn

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
INE692Q07357 Non Convertible Debentures 02-Dec-21 5.99 02-Dec-24 200.00 Simple Withdrawn
Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1425.7 CRISIL AAA/Stable 23-02-24 CRISIL AAA/Stable 23-10-23 CRISIL AAA/Stable 10-11-22 CRISIL AAA/Stable 12-08-21 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 06-01-23 CRISIL AAA/Stable 12-08-22 CRISIL AAA/Stable 02-08-21 CRISIL AAA/Stable Withdrawn
      --   --   --   -- 03-03-21 CRISIL AAA/Stable --
Commercial Paper ST 1500.0 CRISIL A1+ 23-02-24 CRISIL A1+ 23-10-23 CRISIL A1+ 10-11-22 CRISIL A1+ 12-08-21 CRISIL A1+ CRISIL A1+
      --   -- 06-01-23 CRISIL A1+ 12-08-22 CRISIL A1+ 02-08-21 CRISIL A1+ --
      --   --   --   -- 03-03-21 CRISIL A1+ --
Non Convertible Debentures LT 1350.0 CRISIL AAA/Stable 23-02-24 CRISIL AAA/Stable 23-10-23 CRISIL AAA/Stable 10-11-22 CRISIL AAA/Stable 12-08-21 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 06-01-23 CRISIL AAA/Stable 12-08-22 CRISIL AAA/Stable 02-08-21 CRISIL AAA/Stable --
      --   --   --   -- 03-03-21 CRISIL AAA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 100 Axis Bank Limited CRISIL AAA/Stable
Working Capital Loan 1025.7 MUFG Bank Limited CRISIL AAA/Stable
Working Capital Loan 300 Societe Generale Bank CRISIL AAA/Stable
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
CRISIL Limited
M: +91 98201 77907
B: +91 22 3342 3000
ramkumar.uppara@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
subhasri.narayanan@crisil.com


Rushabh Gada
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rushabh.Gada@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html