Rating Rationale
October 23, 2023 | Mumbai
Toyota Financial Services India Limited
'CRISIL AAA/Stable' assigned to Non Convertible Debentures; Rated amount enhanced for Commercial Paper and Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.1425.7 Crore (Enhanced from Rs.1315.7 Crore)
Long Term RatingCRISIL AAA/Stable (Reaffirmed)
 
Rs.300 Crore Non Convertible DebenturesCRISIL AAA/Stable (Assigned)
Rs.1500 Crore (Enhanced from Rs.1000 Crore) Commercial PaperCRISIL A1+ (Reaffirmed)
Non Convertible Debentures Aggregating Rs.1000 CroreCRISIL AAA/Stable (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL AAA/Stable’ rating to Rs.300 crore of non-convertible debentures (NCD) of Toyota Financial Services India Limited (TFSI) and reaffirmed its ‘CRISIL AAA/Stable/CRISIL A1+’ ratings on the outstanding bank facilities and debt instruments of the company.

 

The ratings on TFSI continue to centrally factor in its strategic importance to the ultimate parent, Toyota Motor Corporation (TMC; rated 'A+/Stable/A-1+' by S&P Global Ratings [S&P]). TMC has a strong moral obligation to support the Indian subsidiary, both on an ongoing basis and in case of distress. The ratings also factor in the robust underwriting practices and risk management policies, diversified resource profile, and comfortable capitalisation of TFSI. These strengths are partially offset by the modest earnings profile.

Analytical Approach

The ratings on TFSI are based on S&P's counterparty credit ratings on TMC, which is in line with the rating methodology of CRISIL Ratings for Indian affiliates of global financial institutions (GFIs). The rating framework for such affiliates considers the following factors: CRISIL Ratings’ assessment of the global operating environment and its impact on the credit risk profiles of GFIs; the ratings on the GFIs; translation of S&P ratings into the rating scale of CRISIL Ratings; and the standalone credit quality of the Indian operations.

Key Rating Drivers & Detailed Description

Strengths:

Strategic importance to, and strong support from, the ultimate parent, TMC

TMC continues to view India as a key market, as reflected in its presence across the three verticals of manufacturing, sales and marketing, and financing. TFSI is the captive financier of Toyota Kirloskar Motor Pvt Ltd (TKM; the Indian manufacturing and sales subsidiary of TMC), and receives significant business, financial, and managerial support from TMC and Toyota Financial Services Corporation (TFSC; rated ‘A+/Stable/A-1+’ by S&P). TFSC has representation of its senior management on the board of TFSI. The subsidiary remains strategically important in strengthening the market position and promoting sales of TMC in India. TMC has infused equity of Rs 1,640 crore in TFSI so far, of which Rs 350 crore was provided in fiscal 2023. The parent is likely to infuse additional capital to support the growth plans of the subsidiary. TFSI also benefits from TMC's global linkages with foreign banks operating in India. Risk management policies, systems and processes are in line with those approved by TFSC globally.

 

CRISIL Ratings believes TMC will maintain its 100% ownership in TFSI. High operational and managerial integration, complete ownership, and shared brand lead to high moral obligation on TMC to support TFSI.

 

Robust underwriting practices and risk management policies

The risk management policies of TFSI are similar to those followed by TFSC globally. The company has focused teams for customer lifecycle management, fraud control, and collection and recovery. Gross non-performing assets (NPAs) were 5.4% as on March 31, 2022, and 4.5% a year earlier, largely due to the adverse impact of the second wave of Covid-19 and regulatory revision in IRAC norms by the Reserve Bank of India (RBI). However, the company has been able to bring down its gross NPAs ratio to 4.1% as on March 31, 2023 and further, to 3.7% as on June 30, 2023, supported by improvement in collections and recoveries. The portfolio is reasonably granular with around 95% of it comprising retail loans, 5.0% of inventory finance and 0.3% being deployed in finance lease. The restructured portfolio was small, forming 0.1% of the assets under management (AUM) as on March 31, 2023.

 

Asset quality remains susceptible to economic risks. More so, as the portfolio has grown at a robust rate over the last few quarters and lacks seasoning, the company’s ability to manage delinquencies alongside scale, will be closely monitored.

 

Diversified resource profile

As on March 31, 2023, the company had borrowings of Rs 7,244 crore. The resource portfolio is reasonably diversified with 43% from banks, 32% in non-convertible debentures (NCDs), 22% in external commercial borrowing (ECBs) loans and 3% in commercial paper. Company is ensuring healthy diversification and sustained funding by raising funds from domestic and offshore markets. To achieve this, the company has been leveraging relationships of TMC with global banks.

 

Comfortable capitalisation

Networth was adequate at Rs 1,962 crore as on March 31, 2023, as compared to Rs 1,488 crore as on March 31, 2022, while gearing was at 3.7 times as against 3.9 times as of respective dates. Networth coverage of net NPAs increased to 11.8 times as compared to 9.0 times over the same period. Increase in the networth was on account of capital infusion of Rs 350 crore by the parent in fiscal 2023. Although the company has reported a profit for four out of the past five fiscals, internal cash accrual remained low. Nevertheless, capitalisation should be comfortable over the medium term supported by capital infusion by the parent, as and when required. 

 

Weakness:

Modest earnings

The earnings profile remains modest with reported profit after tax of Rs 124 crore on total income (net of interest expense) of Rs 345 crore for fiscal 2023, compared to Rs 84 crore and Rs 338 crore, respectively, for the previous fiscal. Amidst rising interest scenario and competition from banks, the company’s net interest margin declined to 3.3% for fiscal 2023 from 3.8% for the previous year. However, overall profitability was supported by reduction in credit costs to -0.1% from 0.9% over the fiscal due to provision reversal. Consequently, return on asset (RoA) improved to 1.5% for fiscal 2023 from 1.1% for the previous fiscal. For the quarter ended June 30, 2023, the company reported profit after tax of Rs 12 crore on total income (net of interest expense) of Rs 90 crore, compared to Rs 19 crore and Rs 81 crore, respectively, for the corresponding period of the previous fiscal.

 

TFSI’s ability to control its credit cost, and hence profitability, is a key monitorable.

Liquidity: Superior

Liquidity remains comfortable, with cash and equivalent of Rs 508 crore and unutilised bank limit of Rs 3,708 crore as on August 31, 2023, sufficient to cover debt obligation of Rs 1,595 crore till January 31, 2024. The asset-liability management profile was comfortable as on the same date, with positive cumulative mismatches across all buckets. Liquidity also benefits from the strong parental support.

Outlook: Stable

TFSI should continue to receive strong financial, managerial and operational support, through TFSC (the immediate parent of TFSI and a subsidiary of TMC), from its ultimate parent, TMC.

Rating Sensitivity Factors

Downward Factors

  • A downgrade in S&P’s rating on TMC by two or more notches, or any change in the support philosophy of the parent
  • Significant and continuous weakening of asset quality, impacting earnings

About the Company

TFSI is a wholly-owned subsidiary of TFSC, which is a wholly-owned subsidiary of TMC. TFSI, a non-deposit-taking non-banking financial company, began operations in June 2012. It extends finance to customers and dealers of TKM.

 

Gross advances were stood at Rs 8,951 crore as on March 31, 2023, vis-à-vis Rs 7,078 crore as on March 31, 2022. Profit after tax (PAT) was Rs 124 crore on a total income of Rs 741 crore in fiscal 2023, as against net profit of Rs 84 crore on Rs 678 crore in fiscal 2022. RoA was 1.47% as against 1.14% in fiscal 2022.

 

For the quarter June 30, 2023, company reported a PAT of Rs 12 core on total income (net of interest expense) of Rs 90 crore as against Rs 19 crore and Rs 81 crore, respectively, for the corresponding period of the previous fiscal.             

 

TMC is a leading global automotive company based in Japan. It had more than 50 manufacturing companies in 27 countries at the end of March 2023. To strengthen its market position, the company has established captive financing arms through TFSC in all major global markets. TFSC is present in 40+ locations worldwide.

 

TMC had a PAT of JPY 2,451 billion (Rs 1.5 lakh crore[1]) for fiscal 2023 against JPY 2,850 billion (Rs 1.7 lakh crore[2]) for fiscal 2022.


[1] Exchange rate as on March 31, 2023: 1 JPY=0.6189 INR

(2) Exchange rate as on March 31, 2022: 1 JPY=0.6236 INR

Key Financial Indicators

For period ended

Unit

June 2023

March 2023

March 2022

Total assets

Rs crore

10,222

9,334

7,506

Total income

Rs crore

221

741

678

PAT

Rs crore

12

124

84

Gross NPAs

%

3.7

4.1

5.4

Return on assets

%

0.5

1.5

1.1

Gearing

Times

4.1

3.7

3.9

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Commercial paper#

NA

NA

7-365 days

1500

Simple

CRISIL A1+

INE692Q07308

Debentures

28-Dec-20

5.10%

28-Dec-23

250

Simple

CRISIL AAA/Stable

INE692Q07357

Debentures

02-Dec-21

5.99%

02-Dec-24

200

Simple

CRISIL AAA/Stable

INE692Q07399

Debentures

21-Nov-22

8.00%

19-Dec-25

300

Simple

CRISIL AAA/Stable

INE692Q07431

Debentures

28-July-23

8.09%

28-July-28

250

Simple

CRISIL AAA/Stable

NA

Debentures#

NA

NA

NA

300

Simple

CRISIL AAA/Stable

NA

Cash credit & working capital demand loan

NA

NA

NA

100

NA

CRISIL AAA/Stable

NA

Working capital loan

NA

NA

NA

1215.70

NA

CRISIL AAA/Stable

NA

Proposed Long Term Bank Loan Facility*

NA

NA

NA

110

NA

CRISIL AAA/Stable

#Yet to be issued

*Interchangeable with short term bank facilities

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1425.7 CRISIL AAA/Stable 06-01-23 CRISIL AAA/Stable 10-11-22 CRISIL AAA/Stable 12-08-21 CRISIL AAA/Stable 02-11-20 CRISIL AAA/Stable CRISIL AAA/Stable
      --   -- 12-08-22 CRISIL AAA/Stable 02-08-21 CRISIL AAA/Stable 01-06-20 CRISIL AAA/Stable --
      --   --   -- 03-03-21 CRISIL AAA/Stable 06-04-20 CRISIL AAA/Stable --
Commercial Paper ST 1500.0 CRISIL A1+ 06-01-23 CRISIL A1+ 10-11-22 CRISIL A1+ 12-08-21 CRISIL A1+ 02-11-20 CRISIL A1+ CRISIL A1+
      --   -- 12-08-22 CRISIL A1+ 02-08-21 CRISIL A1+ 01-06-20 CRISIL A1+ --
      --   --   -- 03-03-21 CRISIL A1+ 06-04-20 CRISIL A1+ --
Non Convertible Debentures LT 1300.0 CRISIL AAA/Stable 06-01-23 CRISIL AAA/Stable 10-11-22 CRISIL AAA/Stable 12-08-21 CRISIL AAA/Stable 02-11-20 CRISIL AAA/Stable Withdrawn
      --   -- 12-08-22 CRISIL AAA/Stable 02-08-21 CRISIL AAA/Stable 01-06-20 CRISIL AAA/Stable --
      --   --   -- 03-03-21 CRISIL AAA/Stable 06-04-20 CRISIL AAA/Stable --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit & Working Capital Demand Loan 100 Axis Bank Limited CRISIL AAA/Stable
Proposed Long Term Bank Loan Facility* 110 Not Applicable CRISIL AAA/Stable
Working Capital Loan 445.7 MUFG Bank Limited CRISIL AAA/Stable
Working Capital Loan 190 Societe Generale Bank CRISIL AAA/Stable
Working Capital Loan 580 MUFG Bank Limited CRISIL AAA/Stable
*Interchangeable with short term bank facilities
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Subha Sri Narayanan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
subhasri.narayanan@crisil.com


Rohit Arun Dhanuka
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rohit.Dhanuka@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html