Rating Rationale
February 25, 2025 | Mumbai
Transport Corporation of India Limited
Ratings reaffirmed at 'Crisil AA/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Long Term RatingCrisil AA/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale
Crisil Ratings has reaffirmed its ‘Crisil AA/Stable/Crisil A1+’ ratings on the bank facilities of Transport Corporation of India Ltd (TCIL).

The operating revenue has grown to Rs 3,313 crore in the nine months ended December 31, 2024 from Rs 2,945 crore in the similar period last fiscal (~12.5% growth on-year), driven by almost similar growth in each of the three segments of the company - freight, supply chain and seaways.

TCIL’s revenue is expected to grow at a stable rate over the medium term with its focus on improving share of less-than-truckload (LTL) in the freight segment, to provide customer centric customized solutions, deepen presence in new-age sectors in the supply chain division and addition of fleet in the seaway segment. The company plans to add three ships to its fleet, having already given orders to build two ships (expected to be delivered by mid of 2026) and planning to buy a second-hand ship. The company believes that this will well address retirement of ships under regulations on allowability of ship operations based on age factor.

The EBITDA margin (excluding JV Profit) remained stable at ~ 10.2% during the nine months ended December 31, 2024, almost similar to the corresponding period previous fiscal. The segmental (EBIT) margin in the seaways segment has improved from 24.6% in the first nine months of fiscal 2024 to 30.9% in the corresponding period of fiscal 2025, which was partially offset by a decline in segmental margin in the freight business from 3.2% to 2.7% during the same time. Margin in the supply chain segment remained stable at 6% during nine months ended December 31, 2024, compared with 6.5% during similar period in the previous fiscal.

Further, the performance also remained healthy in company’s 49% JV, Transystem Logistics International Private Limited (TLI) which recorded revenues of Rs 996 crore during fiscal 2024. TCIL has been regularly receiving dividend income from the JV’s profit and same is expected to increase to ~ Rs. 60-65 crore in fiscal 2025 (compared with Rs 53 crores in fiscal 2024). TLI is catering to supply chain needs of Japanese automobile players and has grown at a CAGR of 13.8% over past 5 years.

The balance sheet continues to remain strong with Networth of Rs 2,031 crore and gearing below 0.1 time as on March 31, 2024. Company did a share buyback of Rs. 197 crores (including taxes) in September 2024. Despite that and even with capex plans of Rs. 900-1000 crore over the next 3 fiscals, capital structure is expected to remain robust as reliance on external debt is expected to be limited and networth is expected to improve with accretion to reserves. Debt protection metrics like interest coverage and net cash accruals to total debt remained at 39.9 times and 2.8 times in fiscal 2024 and is expected to remain healthy over the medium term.

The ratings continue to reflect TCIL’s leading market position in the logistics business aided by presence across different segments, strong infrastructure and healthy financial risk profile, backed by robust capital structure and healthy debt protection metrics. These strengths are partially offset by sizeable proportion of conventional low-margin freight business in revenue and moderate working capital requirement.

Analytical Approach

Crisil Ratings has combined the business and financial risk profiles of TCIL and its subsidiaries and joint ventures (JVs; to the extent of TCIL’s interest) because of business and financial links.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Leading market position: TCIL is an established integrated logistics service provider in India. It handles more than 5 million ton of cargo and services nearly 25,000+ customers annually. It is the only player in the domestic logistics industry to offer multi-modal services through road, rail and sea and the only national player having both full truck load (FTL) and less-than-truck load (LTL) offerings.

 

Apart from the original freight business, TCIL has a healthy presence in supply chain solutions and seaways segment. In the supply chain segment, the company provides unique customised and full stack solutions that reduce the supply chain issues of clients. It caters to large players in the auto, consumer durables and retail sectors, among others. The company also has a strong focus in providing supply chain services to speciality chemical players and have recently established TCI Chemlog Private Limited (TCPL) to cater the specific needs of these players. In the seaways segment, the company enjoys a monopolistic position with one of the few companies available from Chennai to Andaman and Nicobar Island.

 

  • Strong infrastructure: TCIL operates a fleet of around 10,000 trucks, 3 automobile freight train operator (AFTO) trains and six coastal cargo ships, 8,500 general purpose containers, 650 ISO liquid tank containers, 13,000 cold pallet positions and warehousing space of 15 million square feet. The hub-and-spoke marketing network, comprising over 25 hubs and 900 branches, enables TCIL to handle freight across 18,000 domestic and overseas locations. The advanced vehicle-tracking system and network provided to all branches, unique control tower and customer relationship management (CRM) systems give customers accurate and timely information and help cover any urgent requirements. The strong infrastructure should continue to support business growth over the medium term.
     
  • Strong financial risk profile: The financial risk profile is robust and expected to remain stable over the medium term, backed by healthy cash accrual, increased profit contribution from the supply chain and seaways divisions, and gradual improvement in the freight division. Networth has remained healthy at Rs 2,031 crore and gearing below 0.1 time as on March 31, 2024, and both are expected to improve further, with addition of profits and low reliance on debt. The debt protection metrics are robust, with interest coverage and net cash accrual to total debt ratios of ~40 times and ~2.8 times, respectively, in fiscal 2024 owing to healthy accrual and lower debt. TCIL is expected to undertake capital expenditure (capex) of Rs 1,000 crore over the medium term with Rs 350-400 crore to be utilised for procurement of automation equipment and advance material handling equipment ,vehicles, another Rs 350-400 crore for procurement of ships and containers and the balance Rs 200-250 crore for building, office setups, warehouses, land and control centres. The expenditure will be funded by a mix of internal accrual and minimal debt. Despite the capex, the financial risk profile is expected to remain comfortable.

 

Weaknesses:

  • Susceptibility to intense competition in the road freight transport industry which also remains vulnerable  to economic downturns: TCIL's traditional road transportation business contributed around 44% to the consolidated revenue (including 49% proportionate share in TLI's revenue) during the nine months ended December 31, 2024. The FTL segment of road freight transport segment remains vulnerable to intense competition from both unorganised players and new-age start-ups, as this segment is highly fragmented and has low entry barriers. TCIL has been focusing on increasing its share of LTL services which is expected to help the company navigate such challenges.

 

Notably, the freight segment operates on low single-digit margins, primarily due to the asset-light business model, however this segment has a healthy return on capital employed (RoCE).

 

Profit before interest and tax (PBIT) margin stood at ~3% in fiscal 2024 and ~2.7% during the first nine months of fiscal 2025, an improvement from 1.5-1.8% 9-10 years ago. In addition, implementation of the goods and services tax has increased the entry barrier and helped organised players gain larger market share. Profitability will remain a key rating sensitivity factor over the medium term.

 

  • Large, but improving, working capital requirement: Receivables were 55 days as on March 31, 2024, constituting almost 24% of total assets. This is mitigated partly by closely monitoring receivables through credit control managers and electronic proof of delivery. The cash and equivalent stood at around Rs 300 crore on September 30, 2024. Nonetheless, improving accrual should mitigate any adverse impact on the financial risk profile. Also, working capital intensity acts as an entry barrier for new players in this industry.

Liquidity: Strong

Liquidity is supported by expected net cash accrual of over Rs 500 crore annually, which will be utilised to meet capex partially as well as debt obligation over the medium term. TCIL had cash and cash equivalent of around Rs 300 crore as on September 30, 2024. Furthermore, bank limits remained unutilised for the 12 months through March 2023 as TCIL depended on internal accrual for working capital requirement.

Outlook: Stable

TCIL’s business risk profile will remain healthy over the medium term, supported by comfortable revenue growth, sustained profitability in the supply chain and coastal shipping divisions, and improving efficiency in the freight segment.

Rating sensitivity factors

Upward factors:

  • Sustained improvement in scale of operations and operating margin at ~12%
  • Sustenance of healthy financial risk profile

 

Downward factors:

  • Stretch in receivables to more than 90 days of sales, leading to higher dependence on borrowings
  • Weakening of the financial risk profile due to decline in profitability or substantial debt-funded capex

About the Company

TCIL was established in 1958 by Mr P D Agarwal. From a conventional transportation company, TCIL has emerged as India’s largest integrated logistics service provider. It has a network of over 1,000 company-owned offices and more than 3,700 employees. TCIL offers a diverse range of services which are highlighted below:

 

TCI Freight provides total transport solutions for cargo of any dimension or product segment, including FTL, LTL, small packages and consignments, and odd dimensional cargo.

 

TCI Supply Chain Solutions is a single window enabler of integrated supply chain solutions right from conceptualizing and designing the logistics network to actual implementation. The core service offerings are supply chain consultancy, inbound logistics, warehousing and distribution centre management, and outbound logistics. TCI Chemical Logistics Solutions is a subdivision which provides storage of chemicals – liquid, dry and gases – in compliant warehouses and movement in ISO tank containers, gas tankers and flexi tanks by rail, road and coastal.

 

TCI Seaways is equipped with six ships in its fleet and caters to the coastal cargo requirements for transporting containers and bulk cargo.

 

It has formed two JVs: TLI with Mitsui and Co Ltd (Mitsui), which offers high quality integrated logistics solutions to Japanese automotive manufacturers and suppliers in India, and TCI-CONCOR Multimodal Solutions Pvt Ltd with Container Corporation of India Ltd, an end-to-end multimodal logistics solutions provider. TCIL demerged its express cargo division into a separate entity, TCI Express Ltd (rated ‘Crisil AA-/Stable’), with effect from April 1, 2016. TCIL through its subsidiary TCI Cold Chain Solutions Ltd, an integrated cold chain service provider for temperature-controlled warehousing and distribution services, has entered another joint venture with Mitsui in fiscal 2022. Mitsui enjoys global expertise in logistics and supply chain management. It is believed that the synergies created by bringing together the respective resources and capabilities of the two companies will help create more value for customers.

Key financial indicators (Crisil Ratings-adjusted numbers)

As on/for the period ended March 31

Unit

2024

2023

Revenue

Rs crore

4,040

3,795

Profit After Tax (PAT)

Rs crore

354

321

PAT margin

%

8.8

8.4

Adjusted debt/adjusted networth

Times

0.07

0.04

Interest coverage

Times

39.9

50.3

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Bank Guarantee NA NA NA 20.00 NA Crisil AA/Stable
NA Bank Guarantee NA NA NA 40.00 NA Crisil A1+
NA Cash Credit NA NA NA 265.00 NA Crisil AA/Stable
NA Proposed Long Term Bank Loan Facility NA NA NA 68.00 NA Crisil AA/Stable
NA Term Loan NA NA 10-Sep-28 50.00 NA Crisil AA/Stable
NA Term Loan NA NA 10-Sep-28 42.00 NA Crisil AA/Stable
NA Term Loan NA NA 10-Sep-28 5.00 NA Crisil AA/Stable
NA Term Loan NA NA 10-Sep-28 40.00 NA Crisil AA/Stable
NA Term Loan NA NA 10-Sep-28 20.00 NA Crisil AA/Stable
NA Term Loan NA NA 10-Sep-28 50.00 NA Crisil AA/Stable

Annexure – List of entities consolidated

Name of entities

Extent of consolidation

Rationale for consolidation

TCI-CONCOR Multimodal Solutions Pvt Ltd

Full

Subsidiary with 51.0% shareholding

TCI Cold Chain Solutions Ltd

Full

Subsidiary with 80.0% shareholding

TCI Chemlog Private Ltd*

Full

Subsidiary with 100.0% shareholding

TCI Holdings Asia Pacific Pte Ltd

Full

Subsidiary with 100.0% shareholding

TCI Bangladesh Ltd

Full

Subsidiary with 100.0% shareholding

TCI Nepal Pvt Ltd

Full

Subsidiary with 100.0% shareholding

TCI Venture Ltd**

Full

Subsidiary with 100.0% shareholding

Stratsol Logistic Pvt Ltd**

Full

Step-down subsidiary with 100.0% shareholding

TCI Global Pte Ltd

Full

Step-down subsidiary with 100.0% shareholding

TCI Middle East Logistics Services L.L.C.***

Full

Step-down subsidiary with 100.0% shareholding

TCI Holdings SA & E Pte Ltd****

Full

Step-down subsidiary with 100.0% shareholding

Transystem Logistics International Pvt Ltd

Equity method

JV/associate with 49.0% shareholding

Cargo Exchange India Pvt Ltd

Equity method

JV/associate with 32.5% shareholding

* Incorporated on September 4, 2024

** Merged with TCIL w.e.f. April 1, 2024

*** incorporated on October 3, 2023

**** windup on August 7, 2023

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 540.0 Crisil AA/Stable   -- 13-09-24 Crisil AA/Stable 28-11-23 Crisil AA/Stable 28-04-22 Crisil AA/Stable Crisil AA/Stable
      --   --   -- 26-07-23 Crisil AA/Stable 27-04-22 Crisil AA/Stable --
Non-Fund Based Facilities ST/LT 60.0 Crisil AA/Stable / Crisil A1+   -- 13-09-24 Crisil AA/Stable / Crisil A1+ 28-11-23 Crisil AA/Stable / Crisil A1+ 28-04-22 Crisil AA/Stable / Crisil A1+ Crisil A1+
      --   --   -- 26-07-23 Crisil AA/Stable / Crisil A1+ 27-04-22 Crisil AA/Stable / Crisil A1+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 10 Axis Bank Limited Crisil A1+
Bank Guarantee 15 State Bank of India Crisil A1+
Bank Guarantee 15 HDFC Bank Limited Crisil A1+
Bank Guarantee 20 ICICI Bank Limited Crisil AA/Stable
Cash Credit 45 Axis Bank Limited Crisil AA/Stable
Cash Credit 50 DBS Bank India Limited Crisil AA/Stable
Cash Credit 65 HDFC Bank Limited Crisil AA/Stable
Cash Credit 65 State Bank of India Crisil AA/Stable
Cash Credit 40 ICICI Bank Limited Crisil AA/Stable
Proposed Long Term Bank Loan Facility 68 Not Applicable Crisil AA/Stable
Term Loan 40 Kotak Mahindra Bank Limited Crisil AA/Stable
Term Loan 50 ICICI Bank Limited Crisil AA/Stable
Term Loan 42 HDFC Bank Limited Crisil AA/Stable
Term Loan 5 Axis Bank Limited Crisil AA/Stable
Term Loan 20 The Federal Bank Limited Crisil AA/Stable
Term Loan 50 State Bank of India Crisil AA/Stable
Criteria Details
Links to related criteria
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Sanjay Lawrence
Media Relations
Crisil Limited
M: +91 89833 21061
B: +91 22 6137 3000
sanjay.lawrence@crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 22 6137 3000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Raj Kumar
Senior Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
Raj.Kumar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html