Rating Rationale
October 14, 2020 | Mumbai
Trident Limited
 
Rating Action
Total Bank Loan Facilities Rated Rs.4000 Crore
Long Term Rating CRISIL AA-/Stable
Short Term Rating CRISIL A1+
 
Rs.150 Crore Commercial Paper CRISIL A1+
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL ratings on the bank facilities and commercial paper programme of Trident Limited (Trident) continue to reflect Trident's diversified revenue profile with leading market position in the home textiles segment, strong operating efficiency in the paper and home textiles segments driven by high integration, and adequate and improving financial risk profile. These strengths are partially offset by exposure to volatility in cotton prices and fluctuations in forex rates, working capital-intensive operations, susceptibility to slowdown in the end-user market and competition in the home textiles industry.
 
In first quarter of fiscal 2021, Covid-19 pandemic impacted the demand in the industry segments in which the company operates (i.e. Home Textiles, Cotton Yarn and Paper) in India as well as overseas which also impacted the capacity utilizations. However the capacity utilizations have recovered significantly from June 2020 with the capacity utilizations as on date, reaching the pre-covid levels.
 
The operating profitability of the company remained healthy at 16.6% in 1st quarter of fiscal 2021 as against 18% in fiscal 2020, in spite of 40% lower revenue than average, as the company converted significant employee costs from fixed to productivity linked variable pay and focussed on cost cutting of other expenses. With these initiatives, operating profitability is expected to remain healthy for fiscal 2021.
 
The company also saw sharp reduction in net debt from Rs 2408 crore as on March 31, 2019 to Rs 1614 crore as on March 31, 2020 and further to Rs 1245 crore as on June 30, 2020 owing to prepayment of long term debt and limited capital expenditure (capex). The company is re-evaluating its earlier planned capex plan of over Rs 1400 crore which involved capacity expansion of Cotton yarn and Paper debottlenecking projects, amidst COVID impact and the same will be reconsidered only after a recovery is seen. Owing to controlled capex, the debt protection metrics is expected to remain healthy. The Gross Debt/EBIDTA which improved to 2.3 times in fiscal 2020 from 2.4 in fiscal 2019 is expected to remain stable in fiscal 2021.  
 
Liquidity profile remains healthy. The company has already repaid around Rs 180 crore of term loan in fiscal 2021 till July out of scheduled repayment of ~Rs 360 crore in the fiscal. Liquidity is further supported by cash & equivalents of Rs 200 crore and unutilized bank limits of Rs 275 crore as on July 2020.      
 
Business profile remains healthy as Trident being the second largest player in home textiles and third largest yarn manufacturer in India apart from being one of the leading manufacturers of writing and printing (WPP) paper in North India.

Analytical Approach

For arriving at the ratings, CRISIL has combined the business and financial risk profiles of Trident and its two wholly owned subsidiaries, Trident Global Corp Ltd and Trident Europe Ltd, and associate, Lotus Texpark Ltd due to business and financial linkages. In line with its analytical treatment, CRISIL has reduced revaluation reserve (Rs 768 crore as on March 31, 2017) while computing the adjusted net worth. The company has revalued its property, plant and equipment, and certain other assets as per Ind AS norms and created a revaluation reserve which has been reduced from net worth and assets.

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description
Strengths
* Diversified revenue with leading market position in the home textiles segment, and established position in WPP
Trident has an established presence in the textiles and WPP businesses. In the textile business too, revenue is diversified, with 32% coming from yarn and 68% from bed linen and bath linen (terry towels) in fiscal 2020. The diversity is expected to improve in fiscal 2021 with increasing revenue contribution of bed linen and terry towels. The company is one of the largest manufacturers and exporters of terry towels in India, and following its entry into the bed linen segment, has positioned itself among the leading home textile players in the country. During fiscal 2020, the capacity utilisation in the bed linen and bath linen segments stood at 60% and 48% respectively.
 
In the WPP business too, Trident is one of India's leading players, with capacity of 175,000 tonne per annum (TPA). It has an established brand, Trident, in sub-segments such as copier paper, which is witnessing healthy growth.
 
The diversity in business streams limits volatility in revenue and profit.
 
* Strong operating efficiency driven by integration of operations
Manufacturing processes of both the home textile and paper businesses are highly integrated. Total captive consumption of yarn stands at around 50%. The bed sheet unit commissioned in fiscal 2016 has captive spinning, weaving, and processing capability, which meets all its requirement. Furthermore, Trident has a captive power facility of about 50 megawatt (MW) which leads to substantial power savings.
 
In the WPP segment, Trident manufactures paper using cost-effective wheat straw as the primary fibre source as against the commonly used wood pulp. The plant is at Barnala in Punjab, which is the largest wheat cultivating state in India. These factors have led to operating margin in the vicinity of 35-40% in the WPP business, among the highest in the industry.
 
* Adequate and improving financial risk profile
Financial risk profile has improved steadily over the last few fiscals, supported by healthy cash flow generation, and better credit metrics. Gross Debt reduced to Rs 1952 crore at March 31, 2020 from Rs 2436 crore at March 31, 2019. Additionally the cash equivalents also improved sharply to Rs 338 crore as on 31.03.2020 from Rs 27 crore. Debt protection metrics such as debt to EBITDA and interest cover have improved year on year. The debt levels might see increase when the company decides to go ahead with capex plan and drawdown the debt tied up for the same, however debt metrics is expected to remain adequate nevertheless

The company's liquidity is adequate and supported by strong cash generating ability, unutilised bank line of around Rs 275 crore and cash & equivalents of Rs 200 crore as on July 2020.
 
Weaknesses
* Exposure to volatility in cotton prices and rupee
Trident's operating profitability is moderately susceptible to volatility in prices of key raw material, cotton (which constitutes 50% of the cost of yarn). Cotton prices are volatile as they are sensitive to international demand/supply, and factors such as monsoon or pest attacks. This does impact margins despite benefits derived from its large procurement and adequate risk management systems, Furthermore, Trident is a net exporter and derives nearly 55-60% of its revenue from exports. While it hedges its forex exposure, any significant volatility in forex rate could impact  profitability. Sharp movement in forex rates and cotton prices will be a key rating monitorable.
 
* Working capital-intensive operations
Cotton, the key raw material for the home textiles business, is a seasonal crop and good quality cotton is available only during the peak cotton season (October to March). Trident  maintains inventory of 4-6 months at the year-end as cotton availability and quality is generally an issue during the off-season. Furthermore, Trident exports its home textile products (50%+ of overall revenue). Debtor days reduced from 49 in fiscal 2019 to 23 in fiscal 2020 owing to management's initiatives for better terms on credit period and financing arrangements. Nevertheless overall working capital requirement remains moderate reflected in gross current assets (net of cash) of 100-120 days. Efficient working capital management is critical to Trident's operations as the company scales up business.
 
* Susceptibility to slowdown in the end-user market and to competition in the home textiles segment
Trident derives more than 70% of its revenue in the home textiles segment from the US, and hence, is susceptible to any major slowdown or changes in import policies in this market, and to fluctuations in forex rates. Also, as its leading customers account for a large share of its textile revenue, the company's fortunes are susceptible to sourcing policies of these customers. To mitigate this impact, Trident is trying to enhance its presence in Europe. Nevertheless, while export prospects for home textiles are healthy, competition has also increased. Any significant move by competing countries such as China, Pakistan, or Vietnam to push their exports by altering local policies or through bi-lateral relationship with importing countries, can affect the competitive position of Indian players, including Trident.
Liquidity Strong

Liquidity remains strong. Cash accrual is expected to be ~Rs 600-700 crore per annum over medium term, against maturing debt of ~Rs 300-350 crore per annum. Liquidity is further aided by cash and equivalents of Rs 200 crore and unutilized bank limits of Rs 275 crore as on July 2020. The company has utilized its fund based working capital limits of Rs 1500 crore at ~50%. The company is re-evaluating its earlier capex plan of over Rs 1400 crore which involved capacity expansion of Cotton yarn and Paper debottlenecking projects and the same will be reconsidered only after a recovery is seen.

Outlook: Stable

CRISIL believes despite challenging business environment, Trident's business risk profile to remain healthy over the medium term, driven by diversified revenue streams and healthy profitability levels. Financial risk profile is expected to remain healthy with reduction in debt and moderate capex in the near future.

Rating Sensitivity factors
Upward Factors
* Sustained increase in scale of operations driven by better capacity utilisation across product segments and sustenance of healthy operating margin at 19-20% resulting in cash profit of Rs 700-800 crore and RoCE of over 15% and
* Improvement in debt metrics driven by better than expected cash accrual and debt reduction; for instance sustenance of Gross debt: EBITDA below 1.8-2.0 times and
* Substantial improvement in liquidity with sustained increase in unencumbered cash surplus

Downward Factors
* Material decline in profitability due to less-than-envisaged ramp-up in utilisation of bed-linen and towels capacity, or significant volatility in raw material prices or appreciation in rupee value
* Material increase in debt to EBITDA ratio to 3.0 times, due to sizeable debt-funded capex or acquisition, or significant stretch in working capital cycle
* Sizeable reduction in liquidity, due to stretched working capital cycle or larger-than-anticipated capex.
About the Company

Trident was incorporated in 1990 as Abhishek Industries Ltd, promoted by Mr Rajinder Gupta, and got its present name in 2011. The company, headquartered in Ludhiana (Punjab), manufactures cotton yarn, terry towels, bed linen, and paper. It is one of the leading manufacturers and exporters of terry towels in India. It also manufactures WPP using wheat straw as primary fibre source and distributes copier paper under the Trident brand in the domestic market. Its manufacturing facilities are in Barnala and Budhni (Madhya Pradesh). In the textile business, it has 5.5 lakh spindles, 6464 rotors, 672 looms for terry towels, and 500 looms for bed linen. In paper, it has capacity to produce 175,000 TPA.
 
Trident's promoters hold 72% stake in the company through various holding entities, and the rest is held by institutional players, bodies corporate, and public.
 
In first quarter of fiscal 2021, the company posted revenue and profit after tax of Rs 713 crore and 10 crore respectively as against Rs 1313 crore and Rs 123 crore in fiscal 2019.

Key Financial Indicators - CRISIL Adjusted Figures
Particulars Unit 2020 2019
Revenue Rs cr 4733 5268
Profit After Tax (PAT) Rs cr 340 372
PAT Margin % 7.2 7.1
Adjusted debt/adjusted networth Times 0.92 1.18
Interest coverage Times 7.81 8.88

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments and are included (where applicable) in the Annexure -- Details of Instrument in this Rating Rationale. For more details on the CRISIL complexity levels, please visit www.crisil.com/complexity-levels.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Cr) Complexity level Rating Assigned with Outlook
NA Cash Credit NA NA NA 1500.00 NA CRISIL AA-/Stable
NA Letter of Credit & Bank Guarantee NA NA NA 200.00 NA CRISIL A1+
NA Commercial Paper NA NA 7-365 days 150.00 Simple CRISIL A1+
NA Long-Term Loan NA NA Mar-25 61.33 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Nov-20 10.95 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Mar-22 58.79 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Sep-24 370.33 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-24 60.65 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-24 50.42 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Jun-23 106.44 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Sep-21 14.96 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Sep-21 21.03 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-24 116.93 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Jun-23 63.14 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-24 137.04 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Jun-23 63.21 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Jun-23 41.11 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Jun-23 43.01 NA CRISIL AA-/Stable
NA Foreign Currency Term Loan NA NA Aug-21 26.66 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-28 210 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-28 185 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-28 175 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-28 150 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-28 25.0 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Sept -24 146.0 NA CRISIL AA-/Stable
NA Long-Term Loan NA NA Dec-28 155.0 NA CRISIL AA-/Stable
NA Proposed Term Loan NA NA NA 8 NA CRISIL AA-/Stable
 
Annexure - List of Entities Consolidated
Entities consolidated Extent of Consolidation Rationale for consolidation
Trident Global Corp Limited (Subsidiary) Full consolidation Business and financial linkages
Trident Europe Limited (Subsidiary) Full consolidation
Lotus Texpark Limited (Associate) Proportionate consolidation
Annexure - Rating History for last 3 Years
  Current 2020 (History) 2019  2018  2017  Start of 2017
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Commercial Paper  ST  150.00  CRISIL A1+  31-07-20  CRISIL A1+  15-07-19  CRISIL A1+    --    --  -- 
Fund-based Bank Facilities  LT/ST  3800.00  CRISIL AA-/Stable  31-07-20  CRISIL AA-/Stable  15-07-19  CRISIL AA-/Stable  17-09-18  Withdrawal  09-11-17  CRISIL A+/Stable  CRISIL A/Stable 
                26-06-18  CRISIL A+/Stable  08-05-17  CRISIL A+/Stable   
Non Fund-based Bank Facilities  LT/ST  200.00  CRISIL A1+  31-07-20  CRISIL A1+  15-07-19  CRISIL A1+  17-09-18  Withdrawal  09-11-17  CRISIL A1  CRISIL A1 
                26-06-18  CRISIL A1+  08-05-17  CRISIL A1   
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 1500 CRISIL AA-/Stable Cash Credit 1500 CRISIL AA-/Stable
Foreign Currency Term Loan 26.66 CRISIL AA-/Stable Foreign Currency Term Loan 26.66 CRISIL AA-/Stable
Letter of credit & Bank Guarantee 200 CRISIL A1+ Letter of credit & Bank Guarantee 200 CRISIL A1+
Long Term Loan 2265.34 CRISIL AA-/Stable Long Term Loan 1219.34 CRISIL AA-/Stable
Proposed Term Loan 8 CRISIL AA-/Stable Proposed Term Loan 1054 CRISIL AA-/Stable
Total 4000 -- Total 4000 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for Consolidation

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Anuj Sethi
Senior Director - CRISIL Ratings
CRISIL Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Omkar Bibikar
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3007
Omkar.Bibikar@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL