Rating Rationale
July 01, 2025 | Mumbai
United Spirits Limited
Ratings reaffirmed at 'Crisil AAA/Stable/Crisil A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.1350 Crore
Long Term RatingCrisil AAA/Stable (Reaffirmed)
Short Term RatingCrisil A1+ (Reaffirmed)
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed rationale

Crisil Ratings has reaffirmed its ‘Crisil AAA/Stable/Crisil A1+ ratings on the bank facilities of United Spirits Limited (USL).

 

The ratings reflect the strong financial risk profile of USL, minimal debt, accruals of ~Rs 1,500 crore and modest capital expenditure (capex) plans of ~Rs 280-300 crore. The rating also factors the leadership position of USL in the domestic Indian-made foreign liquor (IMFL) segment along with strong operating efficiency.

 

USL registered a 7% revenue growth in fiscal 2025 and touched Rs 12,069 crore, compared to Rs 11,321 crores in fiscal 2024, driven by a 4% improvement in realisation across segments and a 4% volume growth mainly driven from the Prestige and Above (P&A) segment. Crisil Ratings expects revenue growth to remain healthy at 5-8% over the medium term. The company's focus on productivity improvement over the past few years, through reductions in overheads and a shift towards premiumisation, has resulted in operating margin expansion in fiscal 2025 to 18.6% (17.7% in fiscal 2024) as compared to 13.5% in fiscal 2023. Operating margin is expected to sustain at the current levels of 17-18%, over the medium term, driven by the increasing share of the high-margin P&A segment, which accounted for over 88% of the revenue in fiscal 2025.

 

The ratings continue to reflect the leadership position of the company in the spirits industry in India, strong and diversified product portfolio, and operational and technical support it receives from its parent, Diageo Plc (rated 'A-/Stable/A2' by S&P Global Ratings [S&P]). These strengths are partially offset by exposure to the regulated nature of the industry.

Analytical approach

Crisil Ratings has combined the business and financial risk profiles of USL and its subsidiaries as they are in the same line of business and have a common management. The ratings also factor in the support USL receives from its ultimate parent, Diageo Plc, which holds 55.88% stake in the company.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key rating drivers and detailed description

Strengths:

Leadership position in the spirits industry in India: USL is one of the top players in the Indian spirits industry, driven by its strong brand equity, wide product portfolio across categories as well as price points and pan India presence. USL's focus remains on launching existing global brands in India, innovating products by introducing new flavors to increase product penetration, and increasing sales of fast-growing products, such as craft whiskey and white spirits. The company has a strong distribution network and point-of-sale coverage; it operates via over 70,000 outlets across India. It has 9 own operational manufacturing facilities across eight states in the country. These are in addition to many third-party facilities producing alcoholic beverages for USL.

 

Strong and diversified product portfolio with established brands: USL benefits from strong brand awareness with a diverse range of products across various price points operating in all segments of popular, prestige, premium and luxury. The company has seven brands that sell more than a million cases each year, of which one sells more than 50 million cases annually. Its portfolio also includes several global brands such as Johnnie Walker, Baileys and Smirnoff as well as a solid portfolio of local brands and premium products. USL has also entered the craft segment under brands such as Godawan.

 

Operational and technical support received from the parent, Diageo Plc: USL shares strong linkages with the Diageo group (holding 55.88% stake), which has complete management control over the entity. There are strong business synergies with the implementation of global best practices across functions. USL also has access to some of the premium brands of Diageo (Johnnie Walker, Smirnoff, Baileys) and receives strong management and operational support from the parent.

 

Weakness:

Exposure to the regulated nature of the industry: USL remains exposed to the regulated nature of the industry due to restrictions by state governments on the production, movement and sale of spirits. The distribution remains highly controlled by government in most of the states while in some, pricing is also controlled. The company remains exposed to the changing regulatory environment. In the past, fiscal 2018 was a disruptive year for the industry owing to implementation of the Goods and Services Tax and the Supreme Court ruling to ban liquor vendors within 500 metre of the national and state highways impacting 30,000 stores (30-40% of total liquor vendors). Similarly, the industry has also seen a complete ban on liquor sale by some of the states in the past. However, this is partly offset by the pan-India presence of USL and the regulations largely driven by the respective states.

Liquidity: Superior

Liquidity is likely to remain healthy. In the absence of any repayment obligation, net cash accrual of ~Rs 1500 crore in fiscal 2025 will further strengthen the financial flexibility. Cash and equivalents continue to remain healthy at Rs 2,903 crores as on March 31, 2025. capex of Rs 280-300 crore annually is expected to be incurred in the medium term to be funded by internal accrual. The average utilisation of non-fund based limits was 26% against the sanctioned limits of Rs 1,350 crore for the 12 months ended January 2025.

 

ESG profile:

Crisil Ratings believes that the Environment, Social, and Governance (ESG) profile of USL supports its strong credit risk profile.

 

The alcohol sector has a moderate environmental impact, driven by its raw material sourcing strategies and water intensive processes. It also has a moderate social impact due to aspect related to alcohol abuse, underage consumption as well as risk of government intervention including restriction on sales, regulation of marketing practices and higher tax. USL’s strong focus on addressing these risks supports the already strong credit risk profile.

 

Key ESG highlights:

  • USL aims to use 40% less water than it does today for every drink it makes by 2030 and replenish more water than it uses in all its water-stressed areas by 2026. It reported a 48% improvement in water efficiency in distilleries and a 31% improvement in packaging in fiscal 2024, against a target of 40% by 2030.
  • USL aims to have its operations powered by 100% renewable electricity by 2030. To date, USL has already achieved 98.6% renewable electricity through in-house steam turbines, bio-gas engines, and solar plants.
  • USL has reduced greenhouse gas emissions by 87% in fiscal 2024 and eliminated the use of coal across distillery operations.
  • USL aims to make 100% of its packaging recyclable by 2030 and increase its recyclable content in packaging to 60% by 2030. In fiscal 2024, 99% of packaging material was recyclable, and 50% of purchased packaging material was made of recycled content.
  • As part of its Society 2030 targets, USL is working to increase the representation of women to 33% within the organisation and 50% in USL’s leadership team
  • To address the issues of alcohol abuse and underage drinking, USL has consistently undertaken corporate actions, including offering educational programmes and upholding a marketing code of conduct—to address these social concerns.
  • USL's governance structure is characterised by 50% independent directors on the board, the presence of a chairman, who is also an independent director a split between the chairman and CEO positions, and extensive disclosures. 

 

ESG is gaining importance among investors and lenders. USL’s commitment to ESG will play a key role in enhancing stakeholder confidence, given the shareholding by foreign portfolio investors and access to both domestic and foreign capital markets.

Outlook: Stable

USL will continue to benefit from its leading market position and healthy operating efficiency along with ongoing support from the parent.

Rating sensitivity factors

Downward factors

  • Downgrade in the rating of the parent by S&P or change in stance of support from the parent
  • Operating performance adversely affected, with operating margin below 10% on a sustained basis
  • Debt-funded capex/acquisition, leading to net debt to Ebitda ratio over 1.5 times on a sustained basis

About the company

USL is the largest Indian spirits company that manufactures, sells and distributes beverage alcohol, producing and selling around 60 million cases of scotch whisky, IMFL whisky, brandy, rum, vodka, gin and wine. Its portfolio of over 15 brands includes McDowell's No.1, Royal Challenge, Signature, and Antiquity as well as Diageo’s iconic brands such as Johnnie Walker, VAT 69, Black & White, Smirnoff and Ciroc.

Key financial indicators (consolidated)*

As on/for the period ended March 31

 

2025

2024

Operating income

Rs crore

12,069

11,321

Profit after tax (PAT)

Rs crore

1,582

1,408

PAT margin

%

13.2

12.4

Adjusted debt/adjusted networth

Times

0

0

Adjusted interest coverage

Times

29.0

29.0

*As per analytical adjustments made by Crisil Ratings

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
Crisil Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs. Crore) Complexity Levels Rating Outstanding with Outlook
NA Fund-Based Facilities NA NA NA 60.00 NA Crisil AAA/Stable
NA Fund-Based Facilities* NA NA NA 1240.00 NA Crisil AAA/Stable
NA Non-Fund Based Limit@ NA NA NA 10.00 NA Crisil A1+
NA Non-Fund Based Limit NA NA NA 40.00 NA Crisil A1+

* - Interchangeable with non-fund based limit
@ - Interchangeable with fund based limit

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for Consolidation

Asian Opportunities & Investments Ltd

Full

Same business and close business linkages

Palmer Investment Group Ltd

Full

Same business and close business linkages

Shaw Wallace Overseas Ltd

Full

Same business and close business linkages

USL Holdings Ltd

Full

Same business and close business linkages

USL Holdings (UK) Ltd

Full

Same business and close business linkages

United Spirits (UK) Ltd

Full

Same business and close business linkages

United Spirits (Great Britain) Ltd

Full

Same business and close business linkages

McDowell & Co. (Scotland) Ltd

Full

Same business and close business linkages

Royal Challengers Sports Pvt Ltd

Full

Same business and close business linkages

Annexure - Rating History for last 3 Years
  Current 2025 (History) 2024  2023  2022  Start of 2022
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1300.0 Crisil AAA/Stable   -- 15-04-24 Crisil AAA/Stable 15-02-23 Crisil AAA/Stable   -- Withdrawn
Non-Fund Based Facilities ST 50.0 Crisil A1+   -- 15-04-24 Crisil A1+ 15-02-23 Withdrawn   -- Crisil A1+
Commercial Paper ST   --   --   --   --   -- Withdrawn
Non Convertible Debentures LT   --   --   --   --   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities& 350 Deutsche Bank Crisil AAA/Stable
Fund-Based Facilities& 150 HDFC Bank Limited Crisil AAA/Stable
Fund-Based Facilities 10 The Hongkong and Shanghai Banking Corporation Limited Crisil AAA/Stable
Fund-Based Facilities& 140 Citibank N. A. Crisil AAA/Stable
Fund-Based Facilities 50 Bank of America N.A. Crisil AAA/Stable
Fund-Based Facilities& 350 Standard Chartered Bank Crisil AAA/Stable
Fund-Based Facilities& 250 ICICI Bank Limited Crisil AAA/Stable
Non-Fund Based Limit@ 10 Citibank N. A. Crisil A1+
Non-Fund Based Limit 40 The Hongkong and Shanghai Banking Corporation Limited Crisil A1+
& - Interchangeable with non-fund based limit
@ - Interchangeable with fund based limit
Criteria Details
Links to related criteria
Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for consolidation
Criteria for manufacturing, trading and corporate services sector (including approach for financial ratios)
Criteria for factoring parent, group and government linkages

Media Relations
Analytical Contacts
Customer Service Helpdesk

Ramkumar Uppara
Media Relations
Crisil Limited
M: +91 98201 77907
B: +91 22 6137 3000
ramkumar.uppara@crisil.com

Kartik Behl
Media Relations
Crisil Limited
M: +91 90043 33899
B: +91 22 6137 3000
kartik.behl@crisil.com

Divya Pillai
Media Relations
Crisil Limited
M: +91 86573 53090
B: +91 22 6137 3000
divya.pillai1@ext-crisil.com


Mohit Makhija
Senior Director
Crisil Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Shounak Chakravarty
Director
Crisil Ratings Limited
B:+91 22 6137 3000
shounak.chakravarty@crisil.com


Vandana Punjabi
Rating Analyst
Crisil Ratings Limited
B:+91 22 6137 3000
vandana.punjabi@crisil.com

Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 3850

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com



 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by Crisil Ratings Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ratings provision or intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between Crisil Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). Crisil Ratings shall not have the obligation to update the information in the Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by Crisil Ratings are available on the Crisil Ratings website, www.crisilratings.com. For the latest rating information on any company rated by Crisil Ratings, you may contact the Crisil Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works, compilations or extractions of any part of this [report/ work products], by any person, including by use of any generative artificial intelligence or other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil Ratings takes no responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of its [report/ work products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications, derivative works, compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or contrary to the laws of India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such breach.

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html