Rating Rationale
July 04, 2019 | Mumbai
Valson Industries Limited
Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities Rated Rs.13.49 Crore (Enhanced from Rs.12 Crore)
Long Term Rating CRISIL BBB-/Stable (Reaffirmed)
Short Term Rating CRISIL A3 (Reaffirmed)
1 crore = 10 million
Refer to annexure for Details of Instruments & Bank Facilities
Detailed Rationale

CRISIL has reaffirmed its 'CRISIL BBB-/Stable/CRISIL A3' ratings on the bank facilities of Valson Industries Limited (VIL).
 
The ratings continue to reflect the extensive experience of the promoters along with VIL's healthy financial risk profile and efficient working capital management. These strengths are partially offset by the modest scale of operations amid intense competition.

Key Rating Drivers & Detailed Description
Strengths:
* Extensive experience of the promoters
Benefits from the promoters' experience of three decades, their strong understanding of local market dynamics, and healthy relations with customers and suppliers should continue to support the business. Revenue was Rs 104 crore in fiscal 2019 and is expected to be sustained going forward.
 
* Healthy financial risk profile
Financial risk profile should remain healthy over the medium term, despite moderate funded capex of Rs. 4 crores in fiscal 2020, funded by Rs.2.75 crore debt. Networth was moderate at Rs 31.48 crore as on March 31, 2019, (against Rs 30.56 crore a year ago) with total outside liabilities to adjusted networth ratio low at 0.73 time, likely to remain at around 0.7 times over the medium term. However, capacity utilisation is high and any large capex over the medium term and its funding will be rating sensitivity factors. Interest coverage and net cash accruals to adjusted debt were estimated to be at 7.78 and 0.4 times respectively as on March 31 2019, likely to remain comfortable at around 7 and 0.4 times respectively over the medium term.
 
* Efficient working capital management
The working capital cycle is likely to remain prudently managed. Gross current assets are estimated at 69 days as on March 31, 2019, driven by inventory and debtors of 28 days and 31 days, respectively. Debtor days were stable in the range of 24-30 days over the past five years through 2019. Inventory is maintained on an average at around 20 days, company maintains higher inventory occasionally to take advantage of the price movements in the market, thus, the inventory as on March 2019 were high at 28 days, expected to moderate over medium term. Over all working capital cycle is expected to remain stable with GCA of around 60 days over medium term
 
Weaknesses:
* Moderate profitability amid intense competition
VIL's profitability has been moderate and has ranged from 5.6-6.9% over the past 3 fiscals through 2019. There is limited differentiation between the products of different players because of the commoditised nature of the product, and intense competition, constrains the pricing power and profitability. VIL's ROCE is estimated at around 7.5% in fiscal 2019 and expected to be at similar levels over medium term.
 
* Modest scale of operations
Revenue is moderate estimated at Rs 104 crore in fiscal 2019. Although VIL has established itself as a reliable supplier, capacity utilisation at 90-100% constrains scalability. Thus the scale will remain moderate due to absence of major capacity expansion plans.
Liquidity

VIL has adequate liquidity as reflected in sufficient cash accrual against debt obligation, low bank limit utilisation and moderate current ratio; however, the liquidity is constrained to some extent due to low unencumbered cash and bank balance. The company generated cash accrual of around Rs 4 crore in fiscal 2019 against term debt obligation of Rs 0.53 crore and is likely to be at Rs 4.30-4.50 crore per annum over medium term against term debt obligation of Rs 0.84-1.40 crore per annum. Capital expenditure of Rs.4.0 crore expected in fiscal 2020 is expected to be adequately funded by term debt of Rs.2.75 crore (already sanctioned) and balance through internal accruals. The company's bank limit utilisation was moderate, averaging 81% over the 12 months through April 2019. Current ratio is estimated at 1.24 times as on March 31, 2019 and is expected to be around 1.3-14 times over medium term. Unencumbered cash and bank balance is estimated to be modest at 0.57 crore as on March 31, 2019. Liquidity will continue to remain adequate, backed by ample internal accrual and moderate bank limit utilisation.

Outlook: Stable

CRISIL believes VIL will continue to benefit from the expertise of the promoters and a strong market position. The outlook may be revised to 'Positive' if there is a substantial and sustainable increase in revenue and profitability while sustaining its financial risk profile. Conversely, the outlook may be revised to 'Negative' if a decline in profitability, a significant stretch in the working capital cycle, or any large, debt-funded capex weakens the financial risk profile, especially the capital structure.

About the Company

VIL, the flagship company of the Mutreja group, was incorporated as Valson Synthetics Pvt Ltd in 1983. This Mumbai-based company was promoted by the late Mr Nanakchand D Mutreja and got its current name in 1998. VIL has been listed on the Bombay Stock Exchange since 1994. The company undertakes texturising, twisting, and dyeing of polyester yarn, which is sold under the brand, Valson. VIL also dyes cotton and fancy yarn on job-work basis. The manufacturing units are in Silvassa in Dadra & Nagar Haveli, and Vapi in Gujarat. VIL is currently managed by the chairman and managing director, Mr Suresh N Mutreja, supported by his sons, Mr Kunal Mutreja and Mr Varun Mutreja.

Key Financial Indicators
    2018 2017
Operating income Rs crore 98 102
Reported profit after tax (PAT) Rs crore 2.4 2.2
PAT margin % 2.4 2.3
Adjusted debt/adjusted networth Times 0.27 0.18
Interest coverage Times 10.96 10.67

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.
Annexure - Details of Instrument(s)
ISIN Name of Instrument Date of Allotment Coupon
Rate (%)
Maturity Date Issue  Size
(Rs Cr)
Rating Assigned
with Outlook
NA Bank Guarantee NA NA NA 1 CRISIL A3
NA Cash Credit NA NA NA 6.75 CRISIL BBB-/Stable
NA Loan Equivalent Risk Limits NA NA NA 0.5 CRISIL A3
NA Term Loan NA NA May-23 5.24 CRISIL BBB-/Stable
Annexure - Rating History for last 3 Years
  Current 2019 (History) 2018  2017  2016  Start of 2016
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund-based Bank Facilities  LT/ST  12.49  CRISIL BBB-/Stable/ CRISIL A3      26-04-18  CRISIL BBB-/Stable/ CRISIL A3  09-01-17  CRISIL BBB-/Stable/ CRISIL A3      CRISIL BBB-/Stable/ CRISIL A3 
Non Fund-based Bank Facilities  LT/ST  1.00  CRISIL A3      26-04-18  CRISIL A3  09-01-17  CRISIL A3      CRISIL A3 
All amounts are in Rs.Cr.
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 1 CRISIL A3 Bank Guarantee .3 CRISIL A3
Cash Credit 6.75 CRISIL BBB-/Stable Cash Credit 5.5 CRISIL BBB-/Stable
Loan Equivalent Risk Limits .5 CRISIL A3 Letter of Credit .7 CRISIL A3
Term Loan 5.24 CRISIL BBB-/Stable Loan Equivalent Risk Limits .5 CRISIL A3
-- 0 -- Proposed Long Term Bank Loan Facility 2.03 CRISIL BBB-/Stable
-- 0 -- Term Loan 2.97 CRISIL BBB-/Stable
Total 13.49 -- Total 12 --
Links to related criteria
CRISILs Approach to Financial Ratios
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating criteria for manufaturing and service sector companies
Rating Criteria for Construction Industry
CRISILs Criteria for rating short term debt

For further information contact:
Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com

Vinay Rajani
Media Relations
CRISIL Limited
D: +91 22 3342 1835
M: +91 91 676 42913
B: +91 22 3342 3000
vinay.rajani@ext-crisil.com

Mohit Makhija
Director - CRISIL Ratings
CRISIL Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Jumana Badshah
Associate Director - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 8324
Jumana.Badshah@crisil.com


Abhishek Shetty
Rating Analyst - CRISIL Ratings
CRISIL Limited
D:+91 22 3342 3882
Abhishek.Shetty@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL. However, CRISIL alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Limited

CRISIL is a leading agile and innovative, global analytics company driven by its mission of making markets function better. We are India’s foremost provider of ratings, data, research, analytics and solutions. A strong track record of growth, culture of innovation and global footprint sets us apart. We have delivered independent opinions, actionable insights, and efficient solutions to over 1,00,000 customers.
 
We are majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.
 
For more information, visit www.crisil.com 


Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

About CRISIL Ratings
CRISIL Ratings is part of CRISIL Limited (“CRISIL”). We pioneered the concept of credit rating in India in 1987. CRISIL is registered in India as a credit rating agency with the Securities and Exchange Board of India (“SEBI”). With a tradition of independence, analytical rigour and innovation, CRISIL sets the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 24,500 large and mid-scale corporates and financial institutions. CRISIL has also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and microfinance institutions. We also pioneered a globally unique rating service for Micro, Small and Medium Enterprises (MSMEs) and significantly extended the accessibility to rating services to a wider market. Over 1,10,000 MSMEs have been rated by us.


CRISIL PRIVACY
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale that we provide (each a “Report”). For the avoidance of doubt, the term “Report” includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL providing or intending to provide any services in jurisdictions where CRISIL does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Rating are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL assumes no obligation to update its opinions following publication in any form or format although CRISIL may disseminate its opinions and analysis. CRISIL rating contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way.CRISIL or its associates may have other commercial transactions with the company/entity.

Neither CRISIL nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, “CRISIL Parties”) guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL’s public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about CRISIL ratings are available here: www.crisilratings.com.

CRISIL and its affiliates do not act as a fiduciary. While CRISIL has obtained information from sources it believes to be reliable, CRISIL does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL keeps certain activities of its business units separate from each other in order to preserve the independence and objectivity of the respective activity. As a result, certain business units of CRISIL may have information that is not available to other CRISIL business units. CRISIL has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html

CRISIL’s rating criteria are generally available without charge to the public on the CRISIL public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL.

All rights reserved @ CRISIL