Rating Rationale
September 20, 2023 | Mumbai
Vardhman Yarns and Threads Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.227.84 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities of Vardhman Yarns and Threads Limited (VYTL) at ‘CRISIL AA-/Stable/CRISIL A1+’.

 

The ratings continue to reflect the established position of VYTL in the domestic threads market, its healthy business risk profile, consistent operating efficiency, and strong financial risk profile. These strengths are partially offset by the exposure to risks related to fluctuations in raw material prices, intense competition from the unorganised sector in the threads business, and moderately large working capital requirement due to seasonality of the raw materials used especially cotton. 

 

Operating performance remained strong during fiscal 2023, with revenue growth of 8% to reach Rs 1,084 crore, led by increased realisations while the volumes remained stable. Operating margin remained steady at 18.9% (19.6% during fiscal 2022) despite increase in input price due to the company’s ability to pass on price variations to the consumers. Net cash accruals have remained at ~Rs 90 crore for the past two fiscals through fiscal 2023 and are expected to remain at similar levels over the medium term, with sustenance of operating performance on a standalone basis.

 

Financial risk profile has been strong due to its debt-free balance sheet (gearing ratio: nil as on March 31, 2023; 0.01 time as on March 31, 2022) and healthy operating performance. The company is in the process of acquiring Guetermann India Pvt Ltd (GIPL; a group entity in similar lines of business with revenue of Rs 88 crores in fiscal 2023) and is expected to complete the transaction in the current year. This transaction will be funded through internal accruals and existing cash and equivalents (Rs 213 crore as on March 31, 2023) as the company has strong liquidity, with low bank limit utilisation. The financial risk profile is expected to sustain over the medium term, with debt-free balance sheet due to no major, debt-funded capital expenditure plans.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profile of VYTL. CRISIL Ratings will reassess its analytical approach, subject to successful completion of the acquisition of GIPL and its linkages with VYTL and its support philosophy.

Key Rating Drivers & Detailed Description

Strengths:

Established market position

VYTL is the second-largest player in value terms, with a market share of around 30% in the domestic threads market. Its superior product mix and increasing proportion of specialty yarns and technical textiles in non-apparel segments enhance the market position and profitability. Strong distribution network with 25 regional offices cum distribution centres helps cater to consumers directly, ensuring revenue stability. The company will continue to benefit from the expertise of the Vardhman group in cotton procurement, high pricing power because of extensive cotton consumption and ability to maintain large inventory. The company has capacity addition plan for smaller dye machines to meet smaller orders, adding twisting capacity in the specialty thread business and winding capacity in the industrial segment. Growth over the medium term is expected to be driven by addition of new clients, new business segments and higher price realisations. The company is also in the process of acquiring GIPL, which operates in the premium apparel and leather goods category, which should strengthen its position in the premium segment.

 

Healthy operating efficiency

Operating efficiency continues to be healthy, with significant corporate solution support from the parent Vardhman Textiles Ltd (VTXL; ‘CRISIL AA+/Stable/CRISIL A1+), via procurement of raw materials. This ensures consistency in product quality and minimal supply chain losses, which leads to a superior operating margin as compared to industry peers. Operating margins remained healthy at above 17% for the past five fiscals through fiscal 2023 and are expected to sustain at that level over the medium term due to the ability of the company to change the product mix and pass on any variation in the raw material prices to its customers. The company is consistently working towards growth, driven by addition of new clients and new business segments, thereby boosting the operating margin.

 

Strong financial risk profile

The financial risk profile remains strong due to its debt-free balance sheet and healthy networth of Rs 696 crore as on March 31, 2023.  Healthy cash accruals and low debt levels have led to strong debt protection metrics, as indicated by interest coverage ratio of 169 times during fiscal 2023 (93 times during fiscal 2022). The financial risk profile is expected to remain strong with net cash accruals of around Rs 90-100 crore per annum (factoring dividend payout of ~50% of net profit); no long-term debt obligation and the absence of any major, debt-funded capex should aid the financial risk profile. Any substantial increase in dividend payouts or undertaking any large, debt-funded capex/acquisition will remain key rating sensitivity factors.

 

Weaknesses:

Exposure to volatility in raw material prices

Susceptibility to fluctuations in the prices of key raw materials - polyester fibre, synthetic filament, and cotton fibre persist. The prices of polyester fibre and filament are closely linked to crude oil rates, which remain volatile. Cotton fibre prices, too, exhibit cyclical volatility and depend on the monsoon and international demand. Operating margin has fluctuated between 15% and 20% in the past decade.

 

Intense competition in the industry

The domestic organised sector for manufacturing sewing threads is dominated by two large players -- Madura Coats Pvt Ltd (‘CRISIL AA-/Stable/CRISIL A1+’) and VYTL, with the former being the market leader. There is also significant competition from the unorganised sector, which accounts for a large chunk of the domestic threads market. Intense competition may continue to constrain scalability, pricing power and profitability.

 

Moderately large working capital requirement

Due to seasonality of the cotton crop, its availability and quality are generally a challenge after the culmination of the cotton procurement season. To maintain appropriate quality standards, the company procures the entire year’s supply of cotton during the peak season, resulting in relatively high inventory. It eases post that to reach around 90 days by the end of March. Further, the average outstanding debtors were 45-60 days and creditors at 60-90 days for the past several years.

Liquidity: Strong

VYTL has strong liquidity with cash and equivalents of Rs 213 crore as on March 31, 2023. Utilisation of the bank limit worth Rs 82 crore stood around 26% (fund based – 1%; non-fund based – 25%) during the 12 months period through June 2023. Cash and equivalents and annual net cash accruals of ~Rs 90-100 crore per annum) should be adequate for the planned acquisition, minor annual capex worth Rs 25-35 crore and meeting incremental working capital requirement over the medium term.

Outlook: Stable

CRISIL Ratings believes VYTL will continue to benefit from its established market position in the domestic threads market, steady support from the parent brands -- VTXL and A&E, and sustenance of a strong financial risk profile in the presence of high cash accrual and the absence of any, major, debt-funded capex plans in the future.

Rating Sensitivity Factors

Upward Factors

  • Significant and sustained improvement in scale of operations while maintaining profitability, resulting in net cash accruals of over Rs 150-180 crore
  • Sustenance of strong financial risk profile

 

Downward Factors

  • Large, debt-funded capex or acquisition, resulting in gearing increasing more than 0.5 time
  • Weakening of operating performance or higher-than-expected dividend payout, reducing the net cash accruals on a sustained basis

About the Company

VYTL, incorporated in February 2005, commenced operations in fiscal 2008. It is a joint venture between American & Efird Global, LLC (“A&E Global”) and Vardhman Textiles Limited (“VTXL”). VYTL provides a wide range of solutions for sewing, embroidery and for special applications in clothing, home textile and leather products. Additionally, VYTL provides value-added services such as thread advisory and thread consumption through their technical toolset. It has five domestic manufacturing facilities at Hoshiarpur (Punjab), Ludhiana (Punjab), Perundurai (Tamil Nadu) and Vizag (Andhra Pradesh) along with 25 regional offices cum distribution centers. The threads business of Vardhman Threads Ltd (VTL) and VTXL, including all the corresponding assets and liabilities, were transferred to VYTL with effect from April 2007 and April 2008, respectively. A&E, a wholly owned subsidiary of Elevate Textiles Inc, holds 89% and VTXL holds the remaining 11% stake in VYTL.

About A&E

A&E is one of the world’s foremost manufacturers of sewing thread, embroidery thread, and technical textiles. Its global presence extends from Asia to Europe to the Americas. The company is owned by Elevate Textiles Inc, which is further held by a consortium of global investment firms.

Key Financial Indicators (Standalone)*

As on/for the period ended March 31

Units

2023

2022

Operating income

Rs crore

1090

1012

Profit after tax (PAT)

Rs crore

142

131

PAT margin

%

13

13

Adjusted debt/adjusted networth

Times

0.00

0.014

Adjusted interest coverage

Times

169

93

    *CRISIL Ratings-adjusted numbers

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon
rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Cash Credit*

NA

NA

NA

82

NA

CRISIL AA-/Stable

NA

Letter of credit**

NA

NA

NA

0.5

NA

CRISIL A1+

NA

Proposed long-term

bank loan facility

NA

NA

NA

132.04

NA

CRISIL AA-/Stable

NA

Term loan

NA

NA

Mar-23

13.3

NA

CRISIL AA-/Stable

*Interchangeable with non-fund-based limit

**Interchangeable with other non-fund-based limits

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 227.34 CRISIL AA-/Stable   -- 27-06-22 CRISIL AA-/Stable 04-08-21 CRISIL AA-/Stable 28-08-20 CRISIL AA-/Stable CRISIL AA-/Stable
Non-Fund Based Facilities ST 0.5 CRISIL A1+   -- 27-06-22 CRISIL A1+ 04-08-21 CRISIL A1+ 28-08-20 CRISIL A1+ CRISIL A1+
Commercial Paper ST   --   --   -- 04-08-21 Withdrawn 28-08-20 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit* 45 State Bank of India CRISIL AA-/Stable
Cash Credit* 37 ICICI Bank Limited CRISIL AA-/Stable
Letter of Credit** 0.5 ICICI Bank Limited CRISIL A1+
Proposed Long Term Bank Loan Facility 132.04 Not Applicable CRISIL AA-/Stable
Term Loan 13.3 ICICI Bank Limited CRISIL AA-/Stable

*Interchangeable with non-fund-based limit

**Interchangeable with other non-fund-based limits

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Cotton Textile Industry
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Avirag Verma
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Avirag.Verma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html