Rating Rationale
December 05, 2023 | Mumbai
Varthana Finance Private Limited
'CRISIL BBB/Stable' assigned to Non Convertible Debentures; Rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.200 Crore (Enhanced from Rs.50 Crore)
Long Term RatingCRISIL BBB/Stable (Reaffirmed)
 
Rs.200 Crore Non Convertible DebenturesCRISIL BBB/Stable (Assigned)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its ‘CRISIL BBB/Stable’ rating to the non-convertible debentures of Varthana Finance Private Limited (Varthana; formerly Thirumeni Finance Private Limited) and reaffirmed its ‘CRISIL BBB/Stable’ rating on the long-term bank facilities of the company

 

The rating factors in the company’s healthy capitalisation metrics supported by regular capital raising and experience of the promoters in the school finance industry. These rating strengths are partially offset by the modest but improving asset quality and overall earnings profile constrained by higher credit costs.

 

Varthana specializes in financing of affordable private schools and is one of the very few formal lenders in the business of school financing. The company has also started student finance loans recently which formed around 8% of the overall loan portfolio as of September 30, 2023. The company witnessed a growth of 20.3% (annualized) in the first half of fiscal 2024 with AUM increasing to Rs 1034 crore as on September 30, 2023, from Rs 938 crore as on March 2023. The company aims to continue with a similar growth rate in the near term.

 

While Varthana has been able to secure a few sanctions from banks recently, the share of bank funding stood at only 7% as a percentage of overall borrowings. Hence, the company’s ability to raise funds from banks on a continued basis and at optimal costs will remain key to their growth plans.

 

The company has healthy capitalization metrics with networth of Rs 519 crore and gearing of 1.4 times as on September 30, 2023. This has been supported by regular capital infusions with the latest being Rs 105 crore infusion in June 2021.

 

The company’s asset quality remained modest, with it having been impacted heavily during the pandemic. The 90+ days past due (dpd) stood at 5.8% as on September 30, 2023. However, this has improved from the peak of 11.2% in March 2022. The improvement in asset quality was on account of improved collections post pandemic as well as the significant amount of writeoffs undertaken by the company. Fiscal 2023 saw the company writing off its portfolio to the tune of Rs 104.6 crore and an additional Rs 18 crore was written off during the first half of fiscal 2024. However, Varthana has also managed to recover a significant amount from these written-off accounts. In any case, incremental disbursements done post covid has performed better and majority of the stress is from the portfolio originated pre covid or during covid. The company had also undertaken a restructuring of Rs 195 crore, which has partly been run down and partly been written off. As on September 30, 2023, this book stood at Rs 73.4 crore. CRISIL Ratings notes that a sizeable amount of the overall 90+ dpd (5.8%) is stemming from this restructured book which had a 90+ dpd of 2.2%.

 

The overall collection efficiency has improved significantly since the pandemic but remains below pre-pandemic levels. Hence, Varthana’s ability to control slippages, maintain healthy collections (including from restructured book) and recover from written-off account to improve overall asset quality metrics will remain a key monitorable and a rating sensitivity factor.

 

The earnings profile of the company, while has shown an improvement over the past two fiscals, continues to remain modest. The company reported a PAT of Rs 10.2 crore during H1 FY24 and RoMA of 1.6% (annualized) as compared to Rs 5.4 crore and 0.5% as on March 31, 2023 respectively. Overall earnings continue to remain constrained on account of high provisioning costs; credit costs as a percentage of total managed assets have remained high at an average of 4% over the last three fiscals for the company. Hence, the company’s ability to maintain stable asset quality and control credit costs will be a key monitorable.

Analytical Approach

CRISIL Ratings has analysed the standalone business and financial risk profile of Varthana.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy capitalisation metrics supported by regular capital raising: The company has healthy capitalization metrics with networth of Rs 519 crore and gearing of 1.4 times as on September 30, 2023. This has been supported by regular capital infusions with the latest being the Rs 105 crore raised in June 2021. The gearing over the last 5 years has not exceeded 2 times. The company is also expected to follow a conservative leverage philosophy over the next two years. Over the longer term, the steady-stage gearing is not expected to cross 5 times. 

 

The tier-1 and total capital ratio of the company was 57.0% and 50.7% respectively as on March 31, 2023 and Sep 30, 2023. The networth to net NPA was also comfortable at 10.9 times as on September 30, 2023. CRISIL Ratings believes that Varthana is adequately capitalised and any additional proposed capital infusion would further enhance the company’s ability to absorb any asset side risks in the medium term.

 

  • Significant experience of the promoters in the school finance industry: Varthana is involved in financing of affordable private schools which is a niche segment of operations. The founders of Varthana, Steve Hardgrave and Brajesh Mishra have significant experience in this asset class due to their previous association in similar line of business. The key personnel in top management have been associated with the financial services industry at various levels including collections, backend operations, credit and legal and have extensive experience in running the finance business.

 

Given their significant experience, the management of Varthana has been able to put in place elaborate credit policy, prudent loan monitoring process and provisioning policy given the nature of the loans. The management is also focused on building good governance systems. It has an experienced Board with three independent directors and has appointed reputed auditors.

 

The company’s assets under management (AUM) stood at Rs 1034 crore as on September 30, 2023. CRISIL Ratings believes that the experience of the promoters and management will stand Varthana in good stead as it scales up its portfolio over the medium term.

 

Weaknesses:

  • Modest albeit improving asset quality: While Varthana’s asset quality metrics historically have been healthy with GNPA ratios below 2.0%, the pandemic resulted in the deterioration of the same. As a result, the 90+ dpd increased to 11.2% as on March 31, 2022. However, with conditions returning to normalcy post pandemic as well as the significant amount of writeoffs undertaken by the company, the 90+ dpd has improved to 5.8% as on September 30, 2023. Fiscal 2023 saw the company writing off its portfolio to the tune of Rs 104.6 crore and an additional Rs 18 crore was written off during the first half of fiscal 2024. However, Varthana has also managed to recover a significant amount from these written-off accounts. In any case, incremental disbursements done post covid has performed better and majority of the stress is from the portfolio originated pre covid or during covid. The post pandemic disbursements have been performing significantly better with collection efficiency in this portfolio at upwards of 98%.

 

The company had also undertaken a restructuring of Rs 195 crore, which has partly been run down and partly been written off. As on September 30, 2023, this book stood at Rs 73.4 crore. CRISIL Ratings notes that a sizeable amount of the overall 90+ dpd (5.8%) is stemming from this restructured book which had a 90+ dpd of 2.2%.

 

The overall collection efficiency has also improved significantly since the pandemic but remains below pre-pandemic levels. Hence, Varthana’s ability to control slippages, maintain healthy collections (including from restructured book) and recover from written-off account to improve overall asset quality metrics will remain a key monitorable and a rating sensitivity factor

 

  • Profitability constrained by high credit costs: Varthana has a healthy pre-provisioning operational profitability (PPOP) marked by high gross spreads and moderate operating costs. Since it operates in a niche segment of school financing and at lower ticket sizes (more than 80% of loan book is of less than Rs 3 crore), it does not face significant competition from Banks or other NBFCs. Consequently, average yield on the loan book is 18-19%. With leverage being low, Varthana’s total income margin (net-off interest expenses as a % of average total managed assets; ATMA) is strong at around 11.6% as on September 30, 2023.  

 

The company follows a hub and spoke model for ground level operations and is present in 19 States. The company’s operating costs has seen an increase on account of expenses incurred towards setting up the technology for the student loan business and stood at 7.4% as on September 30, 2023. The operating expenses are expected to improve in the medium term as the company achieves economies of scale. Nevertheless, due to the high gross spreads, the overall PPOP has remained healthy at over 3.5% of ATMA over last two fiscals.

 

Nevertheless, credit costs as a percentage of total managed assets have remained high at an average of 4% over the last three fiscals for the company on account of slippages in asset quality stemming from pandemic induced stress. As a result, the overall profitability has remained subdued. The company reported a PAT of Rs 10.2 crore during H1 FY24 and RoMA of 1.6% (annualized) as compared to Rs 5.4 crore and 0.5% as on March 31, 2023, respectively.

 

Varthana has also managed to recover a significant amount from these written-off accounts. Of the total portfolio written off since June 2022 (Rs 122.6 crore), Varthana has recovered Rs 35.5 crore by September 2023. Further recoveries are also expected in the coming quarters.

 

However, the company’s ability to control credit costs and improve operational efficiencies, thereby improving the overall earnings profile will remain a key rating sensitivity factor.

Liquidity: Adequate

Asset-liability maturity profile of Varthana is comfortable with cumulative positive mismatches across buckets of upto one year as on September 30, 2023. The liquidity cover of the company was 1.1 times for 3 months of repayments as on October 31, 2023. The overall liquidity position (cash, liquid investments and unutilised working capital lines) of the company was Rs 183 crore as on October 31, 2023.

Outlook: Stable

CRISIL Ratings believes that Varthana will benefit from its experienced promoters and management team and will maintain its healthy capitalisation metrics going ahead.

Rating Sensitivity factors

Upward factors:

  • Improvement in profitability with RoMA above 2% on a sustained basis
  • Sustainability of GNPA below 5% over the medium term
  • Increase in scale of operations while maintaining operational costs and improving earnings

 

Downward factors:

  • Shortfall in collections, thereby impacting asset quality and credit costs
  • Increase in steady state gearing above 5 times in the medium term
  • Profitability metrics remaining subdued below current levels

About the Company

Varthana (formerly Thirumeni Finance Private Limited) is a non-deposit non-systemically important NBFC engaged in financing affordable private school owners by providing loan capital so they can expand their infrastructure, invest in teacher-training, and introduce new learning methods into their classrooms. Varthana started its operations in Jan 2013 in Bangalore after its promoters acquired an erstwhile NBFC. Varthana is currently operating with 41 branches and has presence in 19 states. The company had also started student loans product recently and it formed around 8.1% of the overall loan portfolio as of June 30, 2023. 

Key Financial Indicators

Particulars

Unit

Sep-2023

2023

2022

2021

2020

Total Assets

Rs crore

1,328

1,130

1,049

1,164

1,217

AUM

Rs crore

1,027.9

938.4

958

1,045

1,104

Total Income (after finance cost)

Rs crore

73

123

111

108

123

Profit after tax

Rs crore

10.22

5.44

2.52

(7.69)

15

90+ days past due (dpd)

%

5.8

6.7

11.2

2.4

6.4

Gearing

Times

1.4

1.2

1.1

1.9

2.0

Return On Managed Assets

%

1.6

0.5

0.2

(0.6)

1.3

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Proposed Long Term Bank Loan Facility NA NA NA 200 NA CRISIL BBB/Stable
NA Non-Convertible Debentures* NA NA NA 200 Simple CRISIL BBB/Stable

*Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 200.0 CRISIL BBB/Stable 01-12-23 CRISIL BBB/Stable   --   --   -- --
Non Convertible Debentures LT 200.0 CRISIL BBB/Stable   --   --   --   -- --
Short Term Non Convertible Debenture ST   --   --   -- 09-09-21 Withdrawn 11-09-20 CRISIL A2+ --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Long Term Bank Loan Facility 50 Not Applicable CRISIL BBB/Stable
Proposed Long Term Bank Loan Facility 150 Not Applicable CRISIL BBB/Stable
Criteria Details
Links to related criteria
Rating Criteria for Finance Companies
CRISILs Bank Loan Ratings - process, scale and default recognition

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Ajit Velonie
Senior Director
CRISIL Ratings Limited
B:+91 22 3342 3000
ajit.velonie@crisil.com


Malvika Bhotika
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
malvika.bhotika@crisil.com


Amith Varghese Kurian
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
amith.kurian@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html