Rating Rationale
December 14, 2021 | Mumbai
Viaton Energy Private Limited
Rating upgraded to 'CRISIL A-(CE)/Stable'
 
Rating Action
Total Bank Loan Facilities RatedRs.47.88 Crore
Long Term RatingCRISIL A- (CE) /Stable (Upgraded from 'CRISIL BBB+(CE)/Stable')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on bank facilities of Viaton Energy private Limited (VEPL) to ‘CRISIL A-(CE)/Stable’ from 'CRISIL BBB+(CE)/Stable'

 

The rating action follows similar rating action on its parent, 3F Industries Limited (3F, rated CRISIL A-/Stable/CRISIL A2+).The ratings reflects the strength of the unconditional, irrevocable, and continuing corporate guarantee provided by 3F covering the entire principal and interest payments on the rated bank facilities, including but not restricted to the entire principal and interest amount. The rating is supported by an additional undertaking by 3F covering the entire debt obligations, and by the payment mechanism that ensures debt obligations on the rated facilities will be met on time, without any set off

Analytical Approach

For arriving at the rating, CRISIL Ratings has factored in the strength of the corporate guarantee provided by 3F, covering the entire principal and interest repayments on the rated bank facilities.

Key Rating Drivers & Detailed Description

  • Unconditional, irrevocable, and continuing guarantee from 3F, covering the rated facilities:

The ratings reflect the strength of the unconditional, irrevocable, and continuing corporate guarantee provided by Viaton’s parent, 3F, covering the entire principal and interest payments on the rated bank facilities, including but not restricted to the entire principal and interest amount. The rating is supported by an additional undertaking by 3F, securing the entire debt obligation and a payment mechanism to ensure that debt obligations are fulfilled in a timely manner.

 

  • Payment structure designed to ensure full and timely payment to investors:

3F has provided the corporate guarantee for bank facilities of Viaton to Axis Bank. The guarantee covers the entire principal and interest payment obligations on the guaranteed bank facility. Under the guarantee, in the event of default on interest or principal by Viaton relating to the term loan, the Guarantor will make the necessary payments not later than six calendar days from the due date, irrespective of the lender bank invoking the guarantee. The guarantee and the undertaking together cover the principal, interest, and other monies payable under the loan. It is irrevocable in nature.

 

  • Credit profile of Guarantor: 3F has established market position and integrated operations in the edible oil value chain

3F has established integrated manufacturing operations from sourcing of raw materials, extraction and refining of crude palm oil to manufacturing of value added products like vanaspati, speciality fats for confectionaries and bakeries and by-products like fatty acids, shea fats, oleins, glycerine etc. The by products from the edible oil refining serve as the key raw material for the speciality fats segment, thereby providing additional cost benefits. The power generated through biomass plants is used for captive consumption and lowers the power and steam costs.

 

3F has an established market position in about six to seven product verticals in the speciality fats segment. The value-added products have an established customer profile in large FMCG companies as well as in exports (about 35-40% of the segment revenues during fiscal 2021), wherein the price volatility is much lower compared to edible oil refining segment. Profitability in specialty fats segment is much higher than the edible oil business and has higher capability to pass on the increase in prices to customers due to higher value addition. Increasing contribution from value-added downstream products and established standing in the industry will support sustenance of the company’s performance over the medium term.

 

Financial risk profile although improving remain average; total outside liabilities to tangible networth (TOL/TNW) has reduced to 2.8 times as on March 31,2021 compared to 3.5 times as on March 31,2020. Ratio remains higher, despite healthy networth at Rs 476 crore as on March 31, 2021, mainly due to the working capital intensive nature of the business and funding of the same through bank debt and payables. Interest coverage and net cash accrual to adjusted debt ratio have improved to around 4 times and 0.35 times in fiscal 2021 compared to 2.1 times and 0.15 times in fiscal 2020. Steady reduction of debt from improving accruals is expected to lead to improvement in debt metrics over the medium term.

Liquidity: Adequate

Viaton's standalone liquidity is modest, but overall liquidity is adequate, largely driven by the expectation that its parent, 3F will provide ongoing and need based support, in case of exigencies. On standalone basis, cash accruals are expected to be inadequate at Rs 4-5 Cr against repayment obligations of Rs 5-7 crore per annum over the next three years. Liquidity also benefits from timely promoter loans for both working capital and debt repayment. Working capital requirements are met from bank limits of Rs 15 crores which have been utilized 10% on average, over the last 6 months ended October 2021.

 

Liquidity of 3F remains adequate driven by expected cash accruals of more than Rs. 150 crore per annum over the medium term and unencumbered cash of ~Rs.150 crores as on October 31,2021. 3F also has access to fund-based limits of Rs. 215 crores, which have been utilized at 15% over the last 12 months ended October 2021. The non-fund based limits have been fully utilized, while part of the  cash surplus has been deployed as margin money for additional ad-hoc limits. The company has long-term debt obligations of Rs 45-50 crores respectively in fiscal 2022 and fiscal 2023. Capex is expected to be limited to 20 crore per annum mainly towards maintenance capex for the next two years, which can be fully met through internal accruals. Incremental working capital requirements are also expected to be met entirely through internal accruals thereby restricting debt addition

Outlook: Stable

Rating on Viaton’s guaranteed bank facilities reflects the financial and business strength of the parent, 3F. Hence, the rating and outlook on Viaton’s bank facilities may be revised in case of a revision in the rating or outlook on 3F.

Rating Sensitivity Factors

Upward Factors:

  • Upward change in the credit risk profile of 3F or revision in its outlook, could result in similar rating action on Viaton.

 

Downward factors:

  • Downward revision in the credit risk profile of 3F or revision in outlook, could result in similar rating action on Viaton.
  • Change in stance of support from 3F.
  • Non adherence to the terms of transaction structure/payment mechanism, and delays in receipt of funds for servicing debt obligations
  • Sharp decline in business performance, due to delay in ramp up of capacity any operational issues, leading to decline in operating profitability and further weakening of debt metrics

Adequacy of credit enhancement structure

CRISIL Ratings has fully consolidated the business and financial risk profiles of Viaton under 3F’s credit profile. The guarantee provided by 3F is unconditional, irrevocable, and continuing corporate guarantee and covers the entire rated amount for bank loans. 3F has shared an undertaking to monitor the timely payment of the interest and principal obligations for rated facilities.

Unsupported ratingsCRISIL BBB-

CRISIL Ratings has introduced 'CE' suffix for instruments having explicit Credit Enhancement feature in compliance with SEBI's circular dated June 13, 2019.

Key drivers for unsupported ratings

The unsupported rating on the bank loan facility of Viaton does not factor in credit enhancement arising from the corporate guarantee from 3F.  The unsupported rating takes into account standalone business and financial risk profile and notched up for the financial and managerial support from parent 3F, based on CRISIL Ratings’ parent notch-up framework.

About the Company

Viaton Energy Private Limited, incorporated in 2009, operates a 10 MW biomass based power project in Mansa, Punjab. 3F holds the majority 62% shareholding (as of November 30,2021) in the entity, while the remaining stake is held by Creative Group

About the parent, 3F

3F, promoted by Mr. B K Goenka in 1960 in Tadepalligudem in Andhra Pradesh is an integrated manufacturer in the edible oil value chain. 3F has an installed edible oil refining capacity of 289,500 MTPA and specializes in a wide range of products covering bakery fats, specialty fats, lauric fats, shea stearin and oleo chemicals. 3F operates a captive 6 MW capacity biomass power plant and 3.30 MW windmills.

Key Financial Indicators

Particulars

Unit

2021

2020

Revenue

Rs.Crore

55

47

PAT

Rs.Crore

(2.1)

3

PAT Margin

%

(3.8)

7.1

Adjusted debt/adjusted networth

Times

8.91

7.21

Interest coverage

Times

1.17

0.66

List of covenants

The material covenants of the instruments are as follows:

  1. The corporate guarantee shall be irrevocable and enforceable against the Guarantor not withstanding any dispute between Bank and the Borrower.
  2. With respect to credit facilities having a specified payment/repayment schedule and with respect to credit facilities which does not stipulate any specific payment/ repayment schedule, Guarantor shall monitor whether Borrower has made the necessary payments under the above mentioned credit facilities on the due dates as per the terms of the underlying facility agreements or terms of the facility. And in case the Borrower is unable to make payment of the same, Guarantor shall make the necessary payments not later than 06 (Six) Calendar days after the due date stipulated, irrespective of the Lender bank invoking the Guarantee.

Status of noncooperation with previous CRA

Viaton has not cooperated with CARE Ratings which has classified it as non-cooperative vide releases dated January 28, 2021 and July 27,2021. The reason provided by CARE Ratings is non-furnishing of information for monitoring of ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs.Crore)

Complexity Levels

Rating Assigned
with Outlook

NA

Term Loan

NA

NA

Sep-2025

32.88

NA

CRISIL A-(CE)/Stable

NA

Cash Credit

NA

NA

NA

15.00

NA

CRISIL A-(CE)/Stable

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 47.88 CRISIL A-(CE)/Stable 07-05-21 CRISIL BBB+(CE)/Stable   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 15 CRISIL A-(CE)/Stable
Term Loan 32.88 CRISIL A-(CE)/Stable
Criteria Details
Links to related criteria
Criteria for rating instruments backed by guarantees
Rating criteria for manufaturing and service sector companies
Rating Criteria for Engineering Sector

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Rajeswari Karthigeyan
Associate Director
CRISIL Ratings Limited
D:+91 44 6656 3139
rajeswari.karthigeyan@crisil.com


Sree Sankar Madhu
Rating Analyst
CRISIL Ratings Limited
B:+91 44 6656 3100
Sree.Madhu@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html