Rating Rationale
March 08, 2021 | Mumbai
Viney Corporation Private Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.90 Crore
Long Term RatingCRISIL A-/Negative
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings on the bank facilities of Viney Corporation Private Limited (VCPL; part of the Viney group) continues to reflect VCPL group's established market position with strong customer relationships, diversified geographical presence both in India and international markets and strong financial risk profile. These strengths are partially offset by susceptibility to volatility in raw material prices, slowdown in the auto sector and working capital-intensive operations. The group also faces significant competition in the wiring harness industry and has limited pricing power over OEMs.

 

On December 30, 2020, CRISIL Ratings revised its rating outlook on the long-term bank facilities of VCPL to 'Negative' from 'Stable' while reaffirming the rating at 'CRISIL A-'. The outlook revision reflects exit of Mr Viney Prakash Aggarwal and other members of the Aggarwal family from the Viney group during fiscal 2021. Consequently, the private equity (PE) fund Synergy Metals Investments Holding Limited (SMIHL) has acquired majority stake in VCPL from November 2020. The exit of shareholders is through buy back of shares and settlement between shareholders and SCPL, resulting in reduction in overall networth of the company. Furthermore, since SCPL is now a major shareholder with 50.01% stake, it will be critical to monitor management policies with expectation of no major deviation over the medium term.

 

The rating also factors in the acquisition of HH Industries by VCPL during fiscal 2021, with the acquisition being largely funded through external term debt. However, the group has sufficient accrual to meet its debt obligation over the medium term. Besides, VCPL has also acquired stake in Urarvi T Wage Lumps Ltd, funded through the group’s own funds. CRISIL, for now, does not expect any material impact on the credit risk profile of the VCPL group in light of the above events. But, sustenance of the business and financial risk profiles remain key monitorables on account of the exit of Mr Viney Prakash Aggarwal, PE fund immersion and increase in debt levels. For fiscal 2021, CRISIL expects business performance to remain slightly subdued because of the economic slowdown and the Covid-19 pandemic, which will lead to lower offtake from original equipment manufacturers (OEMs) and tier-1 systems suppliers in line with the demand decline in the end markets.

Analytical Approach

For arriving at the rating, CRISIL Ratings has combined the business and financial risk profiles of VCPL and its subsidiaries, Vimercati Italy and Viney Corp Middle East Ltd (VCMEL), along with step-down subsidiaries, Vimercati East Europe SRL (Vimercati Romania) and Viney Corp East Europe SRL (VCEL Romania). Viney Auto Exports Pvt Ltd (VAEPL) was windup in fiscal 2020. All these companies, collectively referred to as the Viney group, are in the same business. VCPL holds 100% stake in Vimercati Italy, VCMEL and VAEPL.

 

The business and financial risk profiles of HH Industries has been combined. This is because the VCPL group acquired it in fiscal 2021, and VCPL's management has 100% control over it.

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

* Established market position and extensive experience of the promoters in the automotive (auto) component sector:

The company’s established market position is backed by diversified product profile and healthy relationships with reputed OEMs and tier-1 systems suppliers. The products cater to the two-wheeler, four-wheeler and replacement market segments, resulting in a diversified customer base. Furthermore, association with global OEMs through overseas entities set up in Italy and Romania have resulted in healthy revenue generation both in the domestic and overseas markets. The group recorded healthy compound annual growth rate of 9.25% in revenue over the previous five fiscals ending fiscal 2021. Revenue growth will be impacted in fiscal 2021 on account of slowdown in the auto industry and the Covid-19 pandemic. However, with more than 70% revenue coming from overseas, through Vimercati Italy, it aids the business risk profile.

 

* Healthy financial risk profile: 

The financial risk profile is expected to remain adequate over the medium term despite increase in debt levels in fiscal 2021. Total outside liabilities to adjusted networth (TOLANW) ratio increased to 1.28 times as on March 31, 2020, from 1.0 time a year ago as the group contracted a term loan for acquiring group entities. However, the ratio should moderate by end of fiscal 2021 on account of healthy accretion to reserves and timely payment of term debt. Interest coverage and net cash accrual to total debt ratios were over 21 times and 0.67 time, respectively, in fiscal 2020 and are estimated to be over 12 times and 0.30 time, respectively, in fiscal 2021.

 

* Established customer base:

The group has a leading market position in the wiring harness segment of the auto components industry and caters to customers in India and overseas. It has established relationships with customers and supplies to major tier-1 suppliers such as Minda Corporation Ltd (‘CRISIL A+/Stable/CRISIL A1’) and Motherson Sumi Systems Ltd (‘CRISIL AA+/Negative/CRSIL A1+’) in the domestic market. Diversified customer profile and product portfolio help maintain growth in revenue and profit even in case of a drop in demand from a particular segment and will benefit the group's business risk profile over the medium term.

 

Weakness:

* Exposure to cyclicality in the auto industry and limited pricing power because of dependence on tier-1 suppliers and exposure to risks relating to volatility in raw material prices:

The business is susceptible to inherent cyclicality in the auto industry, linked to performance of the economy. Furthermore, intense competition in the wiring harness segment and high dependence on tier-1 suppliers and OEMs limits pricing power. While the group has an escalation clause to pass on input cost increase to its customers, however the prolonged economic slowdown and pandemic have resulted in decreasing demand and the ability to pass on increase in other manufacturing overheads for OEMs is restricted. Operating margin is vulnerable to fluctuations in the prices of raw materials and foreign exchange (forex) rates. However, with the group’s strong market position and management practices, the margin is expected to remain stable over the medium term.

 

* Moderately working capital-intensive operations:

Gross current assets were estimated at 180 days as on March 31, 2019 (169 days as on March 31, 2018), driven by inventory and receivables of 88 days and 79 days, respectively, (85 days and 71 days), on account of the large product portfolio. The company maintains large raw material inventory. Working capital management was aided by credit of 91 days from suppliers. With greater focus on exports and commensurate increase in the scale of operations, working capital requirement may increase over the medium term.

Liquidity: Strong

Cash accrual is estimated at over Rs 95 crore in fiscal 2021, against scheduled debt obligation of Rs 45 crore. The surplus cash will be used as working capital. Cash generation is expected to improve against debt obligation in fiscals 2022 and 2023. Utilisation of fund-based limit was low at 8% on average in the 12 months through October 2020. Unencumbered cash and bank balance was outstanding at Rs 112 crore as on March 31 2020, with current ratio at 1.97 times. However, any large, debt-funded capex or acquisition affecting the credit metrics will remain a key rating sensitivity factor.

Outlook Negative

CRISIL Ratings believes the Viney group's business and financial risk profiles might get impacted because of the exit of the promoters, buy-back of shares and PE funding. Also any substantial impact on overall business risk profile would be a key rating sensitivity factor.

Rating Sensitivity factors

Upward factors

* Increase in operating income to Rs 1,200 crore and sustenance of operating margin at 15-17%

* Healthy capital structure, with TOLANW ratio less than 1.25 times

 

Downward factors

* Sharp decline in operating performance and operating margin dropping to below 12%

*Deterioration in the capital structure, with no major, debt-funded capex or acquisition resulting in gearing of more than 1.0 time over the medium term.

About the Group

VCPL, incorporated in 1992 and managed by Mr Brijesh Agarwal and his uncle, Mr Viney Agarwal, as a closely-held public limited company, which manufactures wiring harnesses, connectors and switches for the auto sector. It caters to tier-1 manufacturers in the auto components value chain. In fiscal 2021, VCPL is converted from closely-held public limited company to private limited company.

 

VCPL acquired a majority stake in Vimercati Italy in 2011. This company manufactures electro-mechanical and electronic components, switches, modules, mechatronic units and integrated devices for the auto market.

 

Vimercati Romania, a subsidiary of Vimercati Italy, has a plant in Romania, which manufactures auto components for European customers.

 

VCMEL, incorporated in fiscal 2015, is a Middle East-based subsidiary and a holding company.

 

VCEL Romania is a Romania-based subsidiary of VCMEL. The Viney group is setting up a plant under this company to cater to European customers.

 

HH industries manufactures copper insulated wires which are used in manufacturing of wiring harness.

Key financial indicators: Consolidated

As on / for the period ended March 31

 

2020

2019

Operating income

Rs crore

1171

1137

Reported profit after tax (PAT)

Rs crore

69.13

90.84

PAT margin

%

5.91

7.99

Adjusted debt/adjusted networth

Times

0.50

0.43

Interest coverage

Times

21.65

21.71

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity date

Issue size

(Rs crore)

Complexity levels

Rating assigned with outlook

NA

Cash credit

NA

NA

NA

90.0

NA

CRISIL A-/Negative

 

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Viney Corporation Pvt Ltd

Fully consolidated

-

Vimercati SPA

Fully consolidated

100% subsidiary and strong business and financial linkages

Viney Corp Middle East Ltd

Fully consolidated

100% subsidiary and strong business and financial linkages

Vimercati East Europe SRL

Fully consolidated

100% step-down subsidiary and strong business and financial linkages

Viney Corp East Europe SRL

Fully consolidated

100% step-down subsidiary and strong business and financial linkages

HH Industries

Fully consolidated

100% subsidiary and strong business and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 90.0 CRISIL A-/Negative   -- 30-12-20 CRISIL A-/Negative 04-09-19 CRISIL A-/Stable 06-08-18 CRISIL BBB+/Positive CRISIL BBB+/Stable
Non-Fund Based Facilities ST   --   -- 30-12-20 CRISIL A2+ 04-09-19 CRISIL A2+   -- --
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Cash Credit 90 CRISIL A-/Negative Cash Credit 75 CRISIL A-/Negative
- - - Import Letter of Credit Limit 10 CRISIL A2+
- - - Term Loan 5 CRISIL A-/Negative
Total 90 - Total 90 -
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation
The Rating Process

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4536
Nilesh.Agarwal1@crisil.com


Rachna Anand
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 124 672 2141
Rachna.Anand@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html