Rating Rationale
December 02, 2021 | Mumbai
Vishal Pipes Limited
Ratings upgraded to 'CRISIL BBB / CRISIL A3+ '; outlook revised to 'Stable'; rated amount enhanced for Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.200 Crore (Enhanced from Rs.85 Crore)
Long Term RatingCRISIL BBB/Stable (Upgraded from 'CRISIL BBB- / Positive' and outlook revised to 'Stable')
Short Term RatingCRISIL A3+ (Upgraded from 'CRISIL A3')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its rating on the bank facilities of Vishal Pipes Limited (VPL) to ‘CRISIL BBB/Stable/CRISIL A3+’ from CRISIL BBB-/Positive/CRISIL A3.

 

The upgrade reflects sustained growth in the business performance of VPL, driven by both better volumes and realisation; revenue was reported at around Rs 690 crore during fy21, up from Rs 560 crore during previous fiscal. In the ongoing fiscal (April-Nov), VPL had already booked Rs 550 crore worth of revenue and was also having an unexecuted order book of Rs 412 crore, as at Nov-21, hence providing revenue visibility over the medium term. Business risk profile is further supported by company’s healthy operating efficiency, despite low and volatile margin, driven by improving return on capital employed (ROCE) over the years.

 

The rating also factors in company’s healthy financial risk profile, which shall further improve over the medium term in the absence of debt funded capital expenditure compounded with better accretion to reserves. Despite working capital intensive operations, liquidity is adequate marked by sufficient cushion in bank lines (utilized at 82%) and healthy accruals of Rs 20-25 crore against minimal repayment obligations. Proposed enhancement in bank lines and promoters need based financial support via unsecured loans will continue to aid the liquidity requirements over the medium term as well.

 

The ratings continue to reflect Promoters’ extensive experience and a diversified product portfolio along with a comfortable financial risk profile. These strengths are partially offset by VPL’s large working capital requirement and low operating profitability.

Analytical Approach

Unsecured loan of Rs 43.53 crore provided by the promoters as on March 31, 2021, has been treated as neither debt nor equity, as the loan belongs to the promoters, will be maintained in the business over the medium term and interest charged on it is below the market rate.

Key Rating Drivers & Detailed Description

Strengths:

  • Promoters’ extensive experience and a diversified product portfolio:

The three-decade-long experience of the promoters, their sound understanding of the market dynamics, healthy relationships with customers and suppliers and a wide variety of products should continue to support the business. VPL’s products include conduit pipes, hollow sections, galvanised iron (GI) structures, electrics poles, hand pumps, CPVC Pipes etc. The diversified product portfolio has offset the risk of downturn in any specific industry, thus keeping revenue growth healthy. VPL also has a wide distribution network of more than 200 distributors. This is also reflected in the VPL’s healthy and sustained revenue growth at a CAGR of 13% over the past fiscals fiscals; revenue was healthy at Rs 689.14 crore in fiscal 2021. Company has already booked revenue of Rs 550 crore till November 26th, 2021 and has an order book of Rs 412 crore which provides revenue visibility over the medium term.

 

  • Comfortable financial risk profile:

The financial risk profile should remain comfortable in the absence of any major capital expenditure along with healthy accretion to reserves over the medium term. Despite large working capital requirement leading to significant reliance on debt, the company’s capital structure has remained comfortable as reflected in healthy networth at Rs 85.27 crore as on March 31, 2021 aided by healthy accretion to reserves. Total outside liabilities to tangible networth ratio was comfortable at around 1.35 times. Debt protection metrics were adequate, indicated by interest coverage and net cash accrual to adjusted debt ratios of 2.75 times and 0.15 times, respectively, in fiscal 2021.

 

Weaknesses

  • Working capital intensive operations:

Operations are working capital intensive as reflected in GCAs at 133 days as on March 31, 2021. VPL provides credit of 60-90 days to its customers (both private and government authorities) and inventory holding ranges from 50-60 days due to diversified product portfolio and large customer base. However, working capital requirement has been partially supported by creditors of 30-45 days; 28 days as on March 31, 2021. Further, promoters have also infused funds in the form of unsecured loans to support the working capital requirements of VPL. Going forward, efficient working capital management amid increased scalability will continue to remain a key monitorable

 

  • Low operating profitability:

Operating margin remains susceptible to volatility in raw material prices and hence have varied between 3.6-5% over the past four fiscals: 4.4% in fiscal 2021. Margins are also constrained on account of competitive pressure and regular R&D undertaken by the company towards introducing new products. Though margin will continue to remain volatile amid price sensitive nature of the commodity, improvement in realisation leading to better ROCE will remain a key rating sensitivity factor.

Liquidity: Adequate

Bank limit utilization is moderate at around 82.45 percent for the past twelve months ended September 2021.  Utilization is high due to working capital intensive nature of operations. Cash accrual are expected to be over Rs 20 crore which are sufficient against term debt obligation of Rs 0.75-1 crore over the medium term. In addition, it will act as cushion to the liquidity of the company. Current ratio was healthy at 1.61 times on March 31, 2021. The promoters are likely to extend support in the form of equity and unsecured loans to meet its working capital requirements and repayment obligations. Moderate cash and bank balance of around Rs 3-4 crore as on March 31, 2021

Outlook Stable

CRISIL Ratings believes VPL’s business should continue to benefit from its healthy scale and improved profitability

Rating Sensitivity factors

Upward factors

  • Sustained volumetric growth in revenue along with operating profitability at 5% leading to higher net cash accruals 
  • Timely enhancement in bank lines and efficient working capital management leading to moderation in bank limit utilization

 

Downward factors

  • Decline in scale or profitability below 3.5% leading to lower cash accruals,
  • Large debt-funded capital expenditure or stretch in the working capital cycle impacting the financial risk profile, particularly liquidity

About the Company

Incorporated in 1988, VPL manufactures galvanised iron pipes, mild steel pipes and PVS pipes. Its facility is in Sikandrabad, Uttar Pradesh. Mr Radhey Shyam Agarwal and his family members are the promoters of the company.

Key Financial Indicators

As on / for the period ended March 31

 

2021

2020

Operating income

Rs crore

689.14

562.12

Reported profit after tax

Rs crore

13.86

10.52

PAT margins

%

2.01

1.78

Adjusted Debt/Adjusted Net worth

Times

1.30

1.36

Interest coverage

Times

2.75

2.19

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size
(Rs crore)

Complexity level

Rating assigned with outlook

NA

Bank guarantee

NA

NA

NA

65.0

NA

CRISIL A3+

NA

Cash credit

NA

NA

NA

110.0

NA

CRISIL BBB/Stable

NA

Letter of credit

NA

NA

NA

25.0

NA

CRISIL A3+

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 110.0 CRISIL BBB/Stable   -- 29-10-20 CRISIL BBB-/Positive 22-10-19 CRISIL BBB-/Stable 10-10-18 CRISIL BBB-/Negative CRISIL BBB-/Negative
Non-Fund Based Facilities ST 90.0 CRISIL A3+   -- 29-10-20 CRISIL A3 22-10-19 CRISIL A3 10-10-18 CRISIL A3 CRISIL A3
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 65 The Jammu and Kashmir Bank Limited CRISIL A3+
Cash Credit 67 The Jammu and Kashmir Bank Limited CRISIL BBB/Stable
Cash Credit 18 HSBC Bank Plc CRISIL BBB/Stable
Cash Credit 4 HSBC Bank Plc CRISIL BBB/Stable
Cash Credit 21 The Jammu and Kashmir Bank Limited CRISIL BBB/Stable
Letter of Credit 25 The Jammu and Kashmir Bank Limited CRISIL A3+

This Annexure has been updated on 02-Dec-2021 in line with the lender-wise facility details as on 02-Dec-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Akshita Jain
Associate Director
CRISIL Ratings Limited
D:+91 124 672 2189
Akshita.Jain@crisil.com


Gargi Verma
Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 2000
Gargi.Verma@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html