Rating Rationale
December 27, 2021 | Mumbai
Wellknown Polyesters Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.2150 Crore
Long Term RatingCRISIL AA-/Stable (Reaffirmed)
Short Term RatingCRISIL A1+ (Reaffirmed)
 
Rs.200 Crore Commercial PaperCRISIL A1+ (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ratings on the bank facilities and commercial paper of Wellknown Polyesters Limited (Wellknown) at ‘CRISIL AA-/Stable/CRISIL A1+’.

 

The ratings continue to reflect Wellknown’s healthy business risk profile marked by established market position in polyester yarn industry and high contribution of value-added products, healthy operating efficiency driven by backward integration as well as healthy financial risk profile marked by comfortable debt protection metrics. These strengths are partially offset by high capital intensive, competitive and commoditised nature of the industry and susceptibility of profitability to sharp volatility in raw material prices and currency fluctuations.

 

For fiscal 2022, revenue is expected to grow by over 50% over a low base of previous fiscal, supported by healthy demand and higher realisations. Operating margin is expected to remain strong at 13-14%. Operating performance was strong in the first-half of the current fiscal with revenue of Rs 2,438 crore (7% growth over than pre-pandemic level i.e., first half year of fiscal 2020) mainly driven by higher realisations. The operating margin was healthy at 13.5% in the first half of the current fiscal.

 

Financial risk profile remains healthy and is expected to further improve with regular repayments and healthy accruals. Interest cover is expected to be around 12-13 times in fiscal 2022 and net cash accruals to adjusted debt (NCA/AD) is expected to be over 50%.

 

Liquidity remains strong with cash and equivalents of around Rs 370 crore and unutilised bank facilities of around Rs 380 crore as of November 30, 2021.

 

Revenue de-grew by 25% in fiscal 2021 owing to pandemic impact in the first half of the fiscal. Significant recovery was observed in the second half owing to overall increase in demand including pent up demand. Despite the impact on top line, the operating profitability improved in fiscal 2021 to 15% (13.4% in fiscal 2020) due to lower prices of key raw materials [purified terephthalic acid (PTA) and mono-ethylene glycol (MEG)] and strong demand in the second-half of the fiscal. Financial risk profile remained comfortable with gearing reducing to 0.5 time as on March 31, 2021. Debt protection metrics also improved with adjusted interest cover of 5.8 times and NCA/AD of 33% for fiscal 2021 (compared to 4.6 times and 30% respectively in fiscal 2020).

Analytical Approach

For arriving at the rating, revaluation reserve of Rs. 230 crore has been deducted from networth. Further, preference share capital has been treated as equity as these are compulsory convertible with 0% coupon.

Key Rating Drivers & Detailed Description

Strengths

* Healthy business risk profile marked by established market position in polyester yarn market with high contribution of value-added products, long standing experience of promoters, strong distribution network and longstanding relationships with clientele. 

Wellknown is promoted by the Mr. Anil Gupta, who has been associated with the polyester yarn manufacturing industry for over the past three decades. Over the years, the promoters have established forward as well as backward integrated operations and have demonstrated a strong understanding of the nuances in the industry. It is expected that Wellknown will continue to benefit in the future from longstanding experience of promoters in the industry.

 

Wellknown is among the top 3 manufacturers of value added fully drawn yarn (FDY) and Texturized Yarns in India with overall market share of about 11% in polyester yarn industry and total capacity of more than 465000 tonne per annum. The company has recently ventured into manufacturing of IDY (Industrial Draw Yarn) with a capacity of 13200 tonne per annum. Its strong market position is underpinned by large scale of operations (annual turnover of Rs 3206 crore in fiscal 2021) and diverse customer base. The company has strong distribution network consisting of over 100 dealers with whom it has established long standing relations. The collection mechanism of the company is disciplined demonstrated by debtor days of 20-30 days over the years as well as minimal instances of bad debts. The company has also established a presence in the global polyester yarn market with exports to over 50 countries. Exports contributed ~14% to total revenue of the company in fiscal 2021 and is expected to remain around similar level over the medium term.

 

* Healthy financial risk profile marked by comfortable capital structure and healthy debt protection metrics

Wellknown's capital structure is comfortable with a healthy adjusted net worth, at around Rs. 2066 crore, gearing of 0.53 times and total outside liabilities to total net worth (TOL/TNW) ratio of 0.90 time as on March 31, 2021. The debt protection metrics remained comfortable with interest coverage of 4.6 times and ratio of net cash accrual to total debt of 33% in fiscal 2021. The capital expenditure (capex) is expected to remain low for fiscal 2022 and 2023 for carrying out debottlenecking activities and technology upgradation including routine maintenance capex. Low capex intensity along with healthy cash accrual and efficient working capital management will result in improvement in TOL/TNW to around 0.6-0.7 time in fiscal 2023. The quantum of capex towards any organic and inorganic growth opportunities and funding of the same will remain a key rating sensitivity factor.

 

Weaknesses:

* High capital intensive, competitive and commoditised nature of industry

The domestic polyester yarn and fabric industry is highly capex intensive reflected in asset turnover of 1.14 times (average of last five fiscals). In order to maintain/improve market share, the industry participants have been observed to routinely carry out the capacity expansion and debottlenecking activities. The industry is dominated by large manufacturers such as Reliance Industries Limited (CRISIL AAA/Stable/CRISIL A1+) which is present in almost entire value chain of the industry and hence is able to influence the pricing in the entire industry. As the PTA/MEG manufacturing industry in India is dominated by 3-4 large petrochemical giants, they enjoy significant bargaining power. The company procures between 50% to 60% of its total raw material requirements from top 3 suppliers.

 

* Susceptibility of profitability to sharp volatility in raw material prices and currency fluctuations

Raw materials, such as PTA and MEG used to manufacture polymer yarn are crude derivatives and a significant portion of the same is generally imported. Prices of the raw materials and the currency rates have been volatile in the past because of sharp fluctuations in crude oil prices. While the company has demonstrated disciplined working capital management in the past and has been able to pass on fluctuation in raw material to the ultimate customers, its profitability is susceptible to any sharp movement in raw material prices and currency rates.

Liquidity Strong

Wellknown has healthy liquidity marked by healthy cash accruals as against maturing repayments and sufficient availability of bank limits. As of November 2021, the company had cash & equivalents of Rs 370 crore, maintained in the form of FDs while the unutilized fund based limits over drawing power of around Rs 380 crore. The accruals are expected to remain around Rs 500 crore over the medium term against repayments of Rs ~200-220 crore. Current ratio stood at 1.6 times as on 31st March 2021. The average utilisation for the last 12 months of fund and non-fund-based facilities was 52%.

Outlook Stable

CRISIL Ratings expects Wellknown to maintain its strong market position in polyester yarn industry and also maintains its healthy operating efficiencies. The company’s financial risk profile is also expected to remain comfortable due to healthy cash accrual, disciplined working capital management and low capex intensity over next couple of fiscals.

Rating Sensitivity factors

Upward factors:

  • Sharp and sustained improvement in cash accrual to Rs 600-800 crore supported by improving diversity
  • Sustained improvement in capital structure and debt metrics for instance, ratio of Debt to Ebidta below 1-1.5 times or interest cover above 10-12 times

 

Downward factors:

  • More than expected debt funded capex resulting in deterioration in liquidity and capital structure leading to TOL/TNW ratio of more than 1.4 times on sustained basis.
  • Deterioration in operating performance due to decline in operating profitability or revenue such that the operating profitability is below 10%.
  • Weakening of debt protection metrics such as interest coverage ratio.

About the Company

Wellknown, incorporated in 1996, was promoted by Mr. Anil Gupta, in Mumbai. The company has a continuous polymerization unit with a capacity of 468000 MTPA in Daman for manufacturing of polyester yarns. Sustained expansion and backward integration over the years has resulted in product portfolio consisting of FDY, air textured yarn (ATY), draw textured yarn (DTY), partially oriented yarn (POY-mostly captive), Polyester staple fibre (PSF) and Industrial Yarn (IDY).

 

During six months ended 30th September 2021, the company posted net sales of Rs 2438 crore and Ebidta of Rs 329 crore.

Key Financial Indicators

Particulars/ ending March 31,

Unit

2021

2020

Revenue

Rs crore

3206

4272

Profit after tax (PAT)

Rs crore

159

192

PAT margin

%

5.0

4.5

Adjusted debt/adjusted networth

Times

0.5

0.6

Adjusted interest coverage

Times

5.8

4.6

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

SIN Facilities Name Date of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs in Crs) Complexity Level Rating assigned with outlook
NA Commercial Paper NA NA 7 to 365 Days 200 Simple CRISIL A1+
NA Rupee Term Loan NA NA 30-Sep-22 100 NA CRISIL AA-/Stable
NA Rupee Term Loan NA NA 31-Mar-27 158.9 NA CRISIL AA-/Stable
NA Rupee Term Loan NA NA 29-Sep-25 32.45 NA CRISIL AA-/Stable
NA Rupee Term Loan NA NA 30-Sep-25 53.2 NA CRISIL AA-/Stable
NA Foreign Currency Term Loan NA NA 12-Jun-28 53.59 NA CRISIL AA-/Stable
NA Foreign Currency Term Loan NA NA 03-Mar-27 61.71 NA CRISIL AA-/Stable
NA External Commercial Borrowings NA NA 09-Oct-23 37.68 NA CRISIL AA-/Stable
NA External Commercial Borrowings NA NA 31-May-22 8.24 NA CRISIL AA-/Stable
NA External Commercial Borrowings NA NA 30-Jun-25 40.83 NA CRISIL AA-/Stable
NA External Commercial Borrowings NA NA 31-Oct-27 164.93 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 396 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 72 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 100 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 253 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 45 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 110 NA CRISIL AA-/Stable
NA Cash Credit NA NA NA 40 NA CRISIL AA-/Stable
NA Letter of Credit NA NA NA 34 NA CRISIL A1+
NA Bank Guarantee NA NA NA 40 NA CRISIL A1+
NA Bank Guarantee NA NA NA 25 NA CRISIL A1+
NA Proposed Long Term Bank Loan Facility NA NA NA 323.47 NA CRISIL AA-/Stable
Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 2051.0 CRISIL AA-/Stable   -- 14-12-20 CRISIL AA-/Stable 24-12-19 CRISIL AA-/Stable   -- Suspended
      --   -- 04-12-20 CRISIL AA-/Stable 02-05-19 CRISIL A+/Positive   -- --
Non-Fund Based Facilities ST 99.0 CRISIL A1+   -- 14-12-20 CRISIL A1+ 24-12-19 CRISIL A1+   -- Suspended
      --   -- 04-12-20 CRISIL A1+ 02-05-19 CRISIL A1+   -- --
Commercial Paper ST 200.0 CRISIL A1+   -- 14-12-20 CRISIL A1+ 24-12-19 CRISIL A1+   -- --
      --   -- 04-12-20 CRISIL A1+ 02-05-19 CRISIL A1+   -- --
      --   --   -- 04-03-19 CRISIL A1+   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 25 State Bank of India CRISIL A1+
Bank Guarantee 40 Union Bank of India CRISIL A1+
Cash Credit 72 Bank of India CRISIL AA-/Stable
Cash Credit 110 CSB Bank Limited CRISIL AA-/Stable
Cash Credit 40 HDFC Bank Limited CRISIL AA-/Stable
Cash Credit 45 IDBI Bank Limited CRISIL AA-/Stable
Cash Credit 100 Indian Overseas Bank CRISIL AA-/Stable
Cash Credit 396 State Bank of India CRISIL AA-/Stable
Cash Credit 253 Union Bank of India CRISIL AA-/Stable
External Commercial Borrowings 8.24 Axis Bank Limited CRISIL AA-/Stable
External Commercial Borrowings 164.93 Bank of Baroda CRISIL AA-/Stable
External Commercial Borrowings 40.83 Indian Overseas Bank CRISIL AA-/Stable
External Commercial Borrowings 37.68 State Bank of India CRISIL AA-/Stable
Foreign Currency Term Loan 53.59 Indian Overseas Bank CRISIL AA-/Stable
Foreign Currency Term Loan 61.71 Union Bank of India CRISIL AA-/Stable
Letter of Credit 34 State Bank of India CRISIL A1+
Proposed Long Term Bank Loan Facility 323.47 Not Applicable CRISIL AA-/Stable
Rupee Term Loan 100 Bank of Baroda CRISIL AA-/Stable
Rupee Term Loan 53.2 HDFC Bank Limited CRISIL AA-/Stable
Rupee Term Loan 32.45 Nkgsb Co-Operative Bank Limited CRISIL AA-/Stable
Rupee Term Loan 158.9 SVC Co-Operative Bank Limited  CRISIL AA-/Stable

This Annexure has been updated on 29-Dec-2021 in line with the lender-wise facility details as on 07-Dec-2021 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Nysha Pradeep Mirchandani
Senior Rating Analyst
CRISIL Ratings Limited
D:+91 22 3342 8043
Nysha.Mirchandani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web site, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html