Rating Rationale
April 20, 2022 | Mumbai
Yashoda Healthcare Services Private Limited
'CRISIL AA-/Stable' assigned to Bank Debt
 
Rating Action
Total Bank Loan Facilities RatedRs.50 Crore
Long Term RatingCRISIL AA-/Stable (Assigned)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has assigned its 'CRISIL AA-/Stable' rating to the bank facilities of Yashoda Healthcare Services Private Limited (YHSPL).

 

The rating reflects YSHPL group’s established market position in Hyderabad through its 3 hospitals under the ‘Yashoda’ brand, strong infrastructure across different specialities, ability to attract and retain renowned doctors resulting in stable occupancy rates & healthy Average Revenue per Bed per Day (ARPOBD) and sound operational efficiencies leading to healthy profitability. Business risk profile also benefits from the diversification provided by the Group’s entry into pharma business through its subsidiary Graviti Pharmaceuticals Private Limited (Graviti) which is engaged in the manufacture of Solid Dosage Formulations primarily for the US market. The ratings also factor in the over 30 years’ experience of the promoters in the healthcare space where they have built up a strong reputation. The ratings are also supported by the company’s healthy financial risk profile by virtue of strong operating performance, healthy cash generation and net cash balance sheet.

 

These strengths are partially offset by high geographical concentration risk due to its presence in only Hyderabad and regulatory risks associated with the hospital sector. The ratings are also constrained by large projects being implemented in YHSPL and its subsidiary Anthea Pharma Private Limited (Anthea), timely commissioning and successful ramp up of which will be key monitorables. YHSPL is in the process of setting up a greenfield 1000 bed hospital in the Hitec city area of Hyderabad at a cost of ~Rs 800 crore while Anthea is in the process of setting up a sterile injectable plant at ~Rs 900 crore. The hospital is expected to be commissioned by first half of fiscal 2023.

 

Supported by its strong market position and organic bed additions, revenue registered a healthy CAGR of over 18% through fiscals 2015-21. Revenue growth was also backed by improvement across in-patient and out-patient volumes as well as ARPODB indicating company’s strengthening market position and improvement in services provided. Amidst the Covid-19 pandemic, the group’s specialization in some key departments like pulmonology ensured above average patient intake and per patient billing which in tune drove revenue and profitability in current and previous fiscal. In the current fiscal, revenues are expected to register double digit growth while operating margins are expected to be high at over 35% as Covid related admissions boosted profitability. However, operating profitability is expected to temper over the next 1-2 years as situation normalizes and with the commissioning of the new hospital which is expected to make losses in near term due to high preoperative costs.  However, post stabilization of the hospital, operating margins are expected to reach pre COVID levels of ~30%.

 

The group has followed a strategy of concentrating on a single location (Hyderabad) which has enabled them to maintain tight control over their cost structure. Centralized procurement, marketing and efficient management of overheads while maintaining growth has ensure healthy operating efficiency as reflected in operating margins of over 30%.

 

Financial risk profile is strong marked by an estimated networth of ~Rs 2000 crore by FY22 end and a net cash balance sheet. With the company executing large projects (total value estimated at ~Rs 1700 crore to be funded through accruals of ~Rs 600 crore and debt of ~Rs 1100 crore), debt is expected to increase over the medium term. However, the projects are being implemented in a phased manner and debt which is already tied down is expected to be availed in a phased manner. Moreover, these are long tenor loans with a ballooning repayment structure allowing stabilization of operations. Given the strong accrual generation and phased out capex outlay, CRISIL does not expect peak debt to be in excess of Rs 800-850 crore. Moreover, company has liquid surplus to the tune of ~Rs 1200 crore (as of December 31, 2021) invested in listed equity, mutual funds and bank balances which gives considerable financial flexibility and ability to meet any cash flow mismatches, cost overruns etc. The healthy operating performance is also expected to generate accruals in excess of Rs 300 crore over the medium term which can comfortably support repayment obligations of ~Rs 50 crore and Rs 80 crore respectively in fiscals 2023 and 2024 respectively and take care of incremental working capital requirements if any. Therefore, while gearing and debt protection metrics like debt to EBIDTA are expected to moderate, same are expected to remain comfortable at under 0.5 time and 2 time respectively over the medium term.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has fully consolidated the business and financial risk profiles of YSHPL and its subsidiaries Graviti and Anthea, which are strategically important to, and have a significant degree of financial integration with YHSPL. These companies are together referred to as YSHPL group.

 

YHPSL has also guaranteed debt in Graviti and Anthea and is expected to support these entities as and when required.

 

The promoters also run another hospital in Hyderabad (Yashoda Super Specialty Hospital) which is run under a partnership firm and is separate from YSHPL. CRISIL Ratings has not consolidated this entity as it is managed independently and has no financial linkages with YSHPL.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Established market position

YHSPL is an established player in the Hyderabad region, operating 2 large multi specialty hospitals with ~1500 beds. The company has a long operational track record of ~30 years in the area of tertiary and quaternary healthcare. This has enabled the company to build a strong brand ‘Yashoda Hospitals’ attracting patients from multiple locations. The hospitals are also well diversified with no single specialty accounting for more than 25% of revenues in fiscal 2021. Moreover, the hospitals have a premier pulmonology set up which supported healthy patient inflow and high per patient revenues even during pandemic times. The hospitals have also started marketing remunerative treatments like liver transplant programs which are expected to generate healthy revenues going ahead.

 

With the commissioning of their new hospital, the bed count is expected to gradually increase to ~2500 over next 2 fiscals which will make them one of the largest hospital operators in the region.

 

  • Strong operating efficiency

The group has reported above average operating profitability of over 30% despite constant capacity addition and diversifying into the pharma space. The strategy of sticking to one location and building a strong brand has enabled the company to report high profitability. The Group prefers to manage most expenses in-house, including sourcing personnel from promoter-owned training and nursing schools. Centralized procurement of pharmaceuticals and diagnostic lab requirements, regular medical camps in underserved areas, common marketing teams have all ensured gradual improvement in operating efficiencies. This coupled with healthy occupancy levels and improvement in key metrics like ARPOBD and revenue per patient has ensured steady improvement in operating margins to over 30% since fiscal 2020 compared to ~22% in FY15. The strong operating performance has also resulted in healthy return on capital employed (RoCE), which stood at ~30% in fiscal 2021, As the newly acquired hospitals ramp up, margins and returns are expected to moderate marginally and then subsequently improve.

 

  • Strong financial risk profile

Financial risk profile is strong as reflected in sizeable net worth of almost Rs 2000 crore estimated as of FY22 end, net cash balance sheet and comfortable debt protection metrics. The group has a demonstrated track record of maintaining prudence in its expansion plans as indicated by its historically low debt. While debt is expected to increase over the medium term with large projects under execution, CRISIL Ratings does not expect peak debt to exceed Rs 800-850 crore over the medium term and also expects YHSPL to maintain a net cash balance sheet.  Moreover, the debt has a ballooning repayment structure allowing for cash flows to stabilize before peak repayment starts. Consequently, gearing is expected to remain under 0.5 time in fiscal 2023 (0.15 time in fiscal 2021) while peak debt to ebidta is not expected to exceed 2 time (0.62 time in fiscal 2021) over the medium term.

 

  • Experience of promoters in the healthcare space

The business was started by 3 brothers (Mr Ravender Rao, Dr Surender Rao and Mr Devender Rao) over 3 decades ago as a 50 bed clinic in Hyderabad. Since then the promoters have slowly built up the brand organically through prudent bed addition and focus on running operationally efficient hospitals. The second generation too has now joined the business, spearheading the move to the pharma segment. This experience of building up a recognized brand and running multiple large hospitals is expected to help the group in scaling up the new hospital as well as the pharma business.

 

Weaknesses:

  • Revenue and geographic concentration risks

100% of revenue and profits of the hospitals segment comes from the Hyderabad area which exposes them to geographical concentration risk. Moreover, the pharma division is also highly dependent on the US markets for revenues. With Hitec city hospital set to be commissioned, dependence on existing 2 hospitals will decrease, though concentration risk from Hyderabad will sustain. Nonetheless, the Group has been able to continuously improve brand presence in the area as also exhibited by steady increase in revenue and improvement in profitability.

 

  • Exposure to regulatory risk

The group, like other hospital chains, remains exposed to regulatory risk. For instance, the performance of private hospitals was significantly impacted on account of price caps on cardiac stents and knee implants imposed in the last quarter of fiscal 2017. Similarly, some hospitals were impacted by strict bed rationing rules introduced during first and second wave of the pandemic. While YSHPL has not been adversely impacted by these regulations, regulatory actions and their impact will remain monitorables. On the Pharma front also, high dependence on the highly regulated US markets exposes them to constant scrutiny and audits.

 

  • Exposure to project execution and ramp up risk

YHSPL is executing large greenfield projects on a standalone basis and also in its subsidiary, Anthea. While the hospital project in YHSPL is a 1000 bed project being built in Hitec City, Hyderabad, Anthea Pharma is setting up an injectables plant at an estimated cost of ~Rs 900 crore. The Hitec City project is expected to be commissioned in first half of next fiscal with approximately 300 beds and gradually ramp up to 1000 beds over the next 2 fiscals. Given the high initial costs, the hospital is expected to make losses in the medium term. The project in Anthea is also expected to be commissioned by fiscal 2026 only and will target export markets mostly. Given that the Group already has experience in executing and operationalizing similar projects (Graviti) and also has marketing and selling channels in its target markets, CRISIL Ratings expects the Group to commission and ramp up the production in a timely manner. Ramp up of these projects would also aid business diversity. Nevertheless, these will entail project risk and any cost overruns or delay in commissioning will be key monitorables.

Liquidity: Strong

Liquidity position is healthy, with cash balances of ~ 162 crore as on December 31, 2021 apart from investments in equity and mutual funds of ~Rs 1055 crore. YHSPL has no working capital limits (on a standalone basis) due to negative working capital cycle and healthy liquidity available. Annual accruals of over Rs 300 crore will be sufficient to meet repayment obligations of ~Rs 50 crore and ~Rs 80 crore respectively over fiscals 2023 and 2024 respectively apart from meeting requirements of capex. Debt for the projects has already been tied up and can be drawn as and when required. Moreover, given the healthy cash balances and investments readily available, Group has sufficient cushion to meet any exigencies. The group is also unlikely to pay out material dividend over the medium term, and cash flows are likely to be reinvested to fund growth plans.

Outlook: Stable

CRISIL Ratings believes that YSHPL group will continue to benefit over the medium term from its established presence in the Hyderabad market and healthy operating efficiencies. Timely ramp in operations at the new hospital is critical for ensuring revenue growth as well as sustain profitability. The group is also expected to maintain financial prudence and sustain its credit metrics at healthy levels, while pursuing growth.

Rating Sensitivity factors

Upward Factors:

  • Sustained revenue growth while maintaining healthy operating margin of ~over 28%, resulting in significantly better than expected cash generation
  • Timely commissioning and ramp up of projects being executed in the hospital and pharma segments
  • Strengthening credit metrics and leverage profile
  • Geographical diversification of hospital business to reduce dependence on a single city while maintaining healthy return profile

 

Downward Factors:

  • Delay in commissioning and ramp up, or cost overruns in projects under execution
  • Sluggish revenue growth, and deterioration of operating margin, affecting cash flows
  • Additional large debt funded capex or acquisition  leading to deterioration of key credit metrics  - Debt/EBITDA in excess of 2 times on a sustained basis
  • Material decline in liquid surplus

About YSHPL Group

Founded by 3 brothers, Mr Ravender Rao, Dr Surender Rao and Mr Devender Rao, Yashoda Healthcare Services Private Limited (YSHPL) operates 2 multispecialty hospitals in Hyderabad, Telengana, with a focus on tertiary and quaternary healthcare. The promoters also operate another 400 bed hospital in Hyderabad which is under a partnership firm. It began its journey in 1993 with a 50 bed hospital in Malakpet. Today, YSHPL is one of the state’s leading multi-disciplinary integrated private healthcare service providers operating over 1500 beds and offering comprehensive healthcare services across specialties and super specialties. The Group also has interests in pharma trading and distribution apart from manufacturing of Oral solid dosages targeted at the US markets in Graviti.

Key Financial Indicators (Consolidated)

As on / for the period ended March 31

Unit

2021

2020

Revenue

Rs crore

1263

1234

Profit after tax (PAT)

Rs crore

421

288

PAT margin

%

33.3

23.2

Adjusted debt/adjusted net worth

Times

0.15

0.19

Interest coverage

Times

27.8

24.5

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon Rate (%)

Maturity Date

Issue Size (Rs. Crs.)

Complexity Level

Rating Assigned with Outlook

NA

Proposed Term Loan

NA

NA

NA

50

NA

CRISIL AA-/Stable

Annexure – List of entities consolidated-YHSPL

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Graviti Pharmaceuticals Private Limited

Full

Common management, financial linkages and common promoters

Anthea Pharma Private Limited

Full

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 50.0 CRISIL AA-/Stable   --   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Proposed Term Loan 50 Not Applicable CRISIL AA-/Stable

This Annexure has been updated on 20-Apr-2022 in line with the lender-wise facility details as on 18-Apr-2022 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Bank Loan Ratings
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Approach to Financial Ratios
Rating criteria on Financial risk framework for manufacturing and services sector companies
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


Sandeep Narayanan
Team Leader
CRISIL Ratings Limited
B:+91 22 3342 3000
Sandeep.Narayanan@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html